Subscribe

JSW Energy Limited (JSWENERGY.NS)

INR557.25 +3.60 (+0.65%)
IN NSE Utilities Independent Power Producers
Address JSW Centre 400051
Mumbai, IN
CEO Sharad Mahendra
IPO 2010-01-04
ISIN INE121E01018

Explore sections of this company profile

Also trades on Bombay Stock Exchange · JSWENERGY.BO (INR) National Stock Exchange of India · JSWENERGY.NS (INR)
Description

JSW Energy Limited is an Indian company principally engaged in the production and sale of electricity. The firm boasts an aggregate power generation capacity of 4,559 megawatts (MW), which includes 3,158 MW from thermal plants, 1,391 MW from hydroelectric sources, and 10 MW from solar installations. Its operations span across multiple Indian states, specifically Karnataka, Maharashtra, Rajasthan, Himachal Pradesh, Andhra Pradesh, and West Bengal. Furthermore, the company's business scope extends to power transmission, energy trading, and coal mining activities in South Africa. JSW Energy Limited was established in 1994 and maintains its corporate headquarters in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR557.25 +3.60 (+0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
-0.11
Float Shares
532.24M
Free Float %
30.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.69% -11.60% -0.08% +7.27% -3.62% +5.54% +7.37% +98.87% +346.08% +652.70% +404.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
557.25
DCF (Unlevered) 9.12 -98.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 74% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 11 0
Hold 1 0
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
0.90
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    +60.9% Q1'26: +41.0% (vs Q1'25)
  • EPS growth Independent Power Producers: -2.8%
    +14.0% Q1'26: -11.5% (vs Q1'25)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +8.2% Q1'26: -8.8% (vs Q1'25)
  • EBIT margin Independent Power Producers: +18.7%
    +36.4% Q1'26: +32.0% (vs Q1'25)
  • ROIC Independent Power Producers: +4.3%
    +18.8% Q1'26: +15.7% (vs Q1'25)
  • Share dilution Independent Power Producers: +0.0%
    +0.7% Q1'26: +2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    1.75× Q1'26: 2.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.13) × ERP
WACC = 65% × Ke + 35% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.18 Current price: 557.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
18 Rev. Ana.
9 EPS Ana.
Mar 2027
1 Rev. Ana.
18 EPS Ana.
Mar 2028
16 Rev. Ana.
17 EPS Ana.
Mar 2029
11 Rev. Ana.
14 EPS Ana.
Mar 2030
11 Rev. Ana.
7 EPS Ana.
Revenue
42.94B
est: 43.92B (-2.2%)
61.13B
est: 57.27B (+6.7%)
89.34B
est: 87.23B (+2.4%)
93.80B
est: 92.23B (+1.7%)
93.80B
est: 94.82B (-1.1%)
98.24B
est: 96.23B (+2.1%)
82.63B
est: 88.97B (-7.1%)
80.49B
est: 85.79B (-6.2%)
91.38B
est: 92.04B (-0.7%)
82.73B
est: 86.25B (-4.1%)
69.22B
est: 76.84B (-9.9%)
81.67B
est: 77.58B (+5.3%)
103.32B
est: 96.11B (+7.5%)
114.86B
est: 120.12B (-4.4%)
117.45B
est: 125.55B (-6.4%)
205.91B
186.13B – 250.33B
+64.0% YoY
229.24B
213.30B – 251.50B
+11.3% YoY
260.81B
228.54B – 305.87B
+13.8% YoY
285.77B
265.89B – 313.51B
+9.6% YoY
462.10B
429.96B – 506.96B
+61.7% YoY
EBITDA
16.97B
est: 14.82B (+14.5%)
14.12B
est: 10.31B (+36.9%)
28.11B
est: 1.93B (+1,358.7%)
36.28B
est: 11.21B (+223.6%)
36.28B
est: 9.75B (+272.0%)
40.52B
est: 17.51B (+131.5%)
33.38B
est: 15.73B (+112.2%)
27.96B
est: 4.65B (+501.4%)
28.54B
est: 2.63B (+986.2%)
29.54B
est: 11.38B (+159.6%)
29.10B
est: 17.41B (+67.2%)
36.34B
est: 19.15B (+89.7%)
32.90B
est: 20.63B (+59.5%)
53.42B
est: 21.37B (+149.9%)
52.19B
est: 54.97B (-5.1%)
83.88B
75.82B – 101.97B
+52.6% YoY
93.38B
86.89B – 102.45B
+11.3% YoY
106.24B
93.09B – 124.59B
+13.8% YoY
116.40B
108.31B – 127.71B
+9.6% YoY
188.23B
175.14B – 206.51B
+61.7% YoY
EBIT
14.30B
est: 22.00B (-35.0%)
9.08B
est: 15.17B (-40.1%)
21.51B
est: 11.84B (+81.7%)
28.40B
est: 21.10B (+34.6%)
28.40B
est: 21.62B (+31.4%)
32.02B
est: 27.92B (+14.7%)
23.73B
est: 31.23B (-24.0%)
18.33B
est: 22.84B (-19.7%)
16.91B
est: 15.49B (+9.2%)
17.92B
est: 16.21B (+10.6%)
17.49B
est: 18.22B (-4.0%)
25.11B
est: 20.05B (+25.2%)
21.36B
est: 21.59B (-1.1%)
37.54B
est: 22.37B (+67.8%)
36.05B
est: 24.23B (+48.8%)
62.26B
56.28B – 75.70B
+156.9% YoY
69.32B
64.50B – 76.05B
+11.3% YoY
78.86B
69.11B – 92.49B
+13.8% YoY
86.41B
80.40B – 94.80B
+9.6% YoY
139.73B
130.01B – 153.29B
+61.7% YoY
Net Income
8.42B
est: 15.22B (-44.7%)
1.70B
est: 9.84B (-82.7%)
9.04B
est: 2.59B (+248.8%)
7.55B
est: 9.84B (-23.3%)
13.50B
est: 7.89B (+71.0%)
13.96B
est: 13.36B (+4.5%)
6.29B
est: 13.48B (-53.4%)
779.70M
est: 6.06B (-87.1%)
6.95B
est: 841.25M (+726.3%)
11.00B
est: 6.44B (+70.9%)
7.95B
est: 10.45B (-23.9%)
17.29B
est: 11.49B (+50.4%)
14.78B
est: 12.38B (+19.4%)
17.23B
est: 12.83B (+34.3%)
19.51B
est: 26.17B (-25.5%)
22.88B
16.28B – 41.52B
-12.6% YoY
25.24B
17.98B – 37.99B
+10.3% YoY
31.48B
20.55B – 48.28B
+24.7% YoY
40.28B
36.64B – 45.36B
+27.9% YoY
52.73B
47.96B – 59.39B
+30.9% YoY
SGA
est: 745.12M (-100.0%)
5.68B
est: 601.78M (+843.3%)
2.63B
est: 4.94B (-46.8%)
1.51B
est: 5.25B (-71.2%)
1.51B
est: 5.39B (-72.0%)
1.94B
est: 4.85B (-60.0%)
2.24B
est: 6.39B (-64.9%)
2.41B
est: 6.93B (-65.3%)
2.66B
est: 5.91B (-55.0%)
2.70B
est: 5.31B (-49.1%)
2.58B
est: 5.39B (-52.0%)
2.83B
est: 5.93B (-52.2%)
3.30B
est: 6.38B (-48.3%)
3.92B
est: 6.61B (-40.8%)
4.98B
est: 7.16B (-30.5%)
11.22B
10.14B – 13.64B
+56.5% YoY
12.49B
11.62B – 13.70B
+11.3% YoY
14.21B
12.45B – 16.66B
+13.8% YoY
15.57B
14.48B – 17.08B
+9.6% YoY
25.17B
23.42B – 27.61B
+61.7% YoY
EPS
5.13
est: 5.74 (-10.6%)
1.04
est: 1.34 (-22.5%)
5.51
est: 5.98 (-7.8%)
4.60
est: 6.73 (-31.7%)
8.23
est: 8.46 (-2.7%)
8.90
est: 7.80 (+14.1%)
3.86
est: 4.51 (-14.5%)
0.48
est: 4.21 (-88.6%)
4.24
est: 4.46 (-4.9%)
6.70
est: 5.27 (+27.1%)
4.84
est: 5.07 (-4.6%)
10.52
est: 6.51 (+61.6%)
9.01
est: 9.18 (-1.8%)
10.50
est: 10.62 (-1.1%)
11.19
est: 11.68 (-4.2%)
13.02
9.26 – 23.62
+11.5% YoY
14.36
10.23 – 21.62
+10.3% YoY
17.91
11.69 – 27.47
+24.7% YoY
22.92
20.84 – 25.81
+27.9% YoY
30.00
27.29 – 33.79
+30.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
63.56B
OE per share TTM
36.03
Owner's Yield
7.06%
Maintenance CapEx ratio
853.02%
Maint CapEx / Avg PPE
280.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.52M
Shares Outstanding
1.76B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sajjan Kumar Jindal Executive Chairman & MD 144M male
Sharad Mahendra Chief Executive Officer, Joint MD & Whole-Time Director 45M male
Chhavi Nath Singh Head of Plant - Akaltara male
Chittur Ramakrishnan Lakshman Head of Accounts & Financial Controller male
Monica Brij Kumar Chopra Compliance Officer & Company Secretary female
Shashi Johnson Head of Finance male
Vijay Damodar Paranjape Senior Vice President male
Anushree Singh Head of Human Resources female
Vijay Sinha Senior Vice President male
Bikash Chowdhury Head of M&A and IR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits