Subscribe

Malvern International Plc (MLVN.L)

GBp21.00 +0.00 (+0.00%)
GB LSE Consumer Defensive Education & Training Services
Address 200 Pentonville Road N1 9JP
London, GB
CEO Richard Christopher Mace
IPO 2004-12-10
ISIN GB00BNBVJZ07

Explore sections of this company profile

Description

Malvern International Plc operates as an investment holding company, offering educational consultancy services across the United Kingdom. The company manages a portfolio of educational brands, including Malvern House London, Malvern House Brighton, Language in Action, Communicate School in Manchester, and the Malvern Online Academy. These institutions deliver a diverse curriculum, encompassing English language instruction, professional development programs for teachers, youth and summer camps, and customized group courses. Additionally, they provide university pathway programs such as foundation years, first-year courses, graduate diplomas, pre-master's programs, and academic and pre-sessional English language support. Incorporated in 2004, the firm was previously known as AEC Education plc until it adopted the name Malvern International plc in September 2016. Its primary corporate base is located in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp21.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.8K
Beta
0.36
Float Shares
11.02M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +2.27% -2.17% -13.46% -11.76% +9.76% +15.38% -11.76% -87.14% -99.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.00
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.63
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +22.3% Q3'25: +76.0% (vs Q4'23)
  • EPS growth Education & Training Services: +23.7%
    -1,040.3% Q3'25: -448.4% (vs Q4'23)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    -2.7% Q3'25: -1.5% (vs Q4'23)
  • EBIT margin Education & Training Services: +14.0%
    -8.6% Q3'25: -17.7% (vs Q4'23)
  • ROIC Education & Training Services: +8.8%
    Q3'25: +238.8% (vs Q4'23)
  • Share dilution Education & Training Services: +0.0%
    +0.0% Q3'25: +11.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    -2.27× Q3'25: -0.37× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 63% × Ke + 37% × Kd (11.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
18.14M
est: 17.26M (+5.1%)
19.15M
est: 19.59M (-2.3%)
14.78M
est: 17.27M (-14.5%)
7.70M
est: 9.29M (-17.1%)
3.96M
est: 4.10M (-3.4%)
7.41M
est: 8.20M (-9.6%)
6.51M
est: 9.65M (-32.6%)
1.90M
est: 4.10M (-53.6%)
2.42M
est: 8.20M (-70.5%)
6.51M
est: 9.65M (-32.5%)
12.26M
est: 2.30M (+433.0%)
16.63M
est: 4.10M (+305.7%)
20.34M
est: 4.10M (+396.0%)
8.20M
8.20M – 8.20M
+100.0% YoY
9.65M
9.65M – 9.65M
+17.7% YoY
2.30M
2.30M – 2.30M
-76.2% YoY
EBITDA
90.0K
est: -2.86M (+103.2%)
919.6K
est: -3.18M (+128.9%)
-2.75M
est: -2.80M (+2.0%)
-1.34M
est: -1.54M (+12.6%)
-469.6K
est: -678.8K (+30.8%)
6.3K
est: -1.36M (+100.5%)
-2.78M
est: -1.60M (-74.2%)
-914.0K
est: -9.64M (+90.5%)
-914.9K
est: -12.52M (+92.7%)
-405.1K
est: -1.60M (+74.6%)
750.4K
est: -380.8K (+297.1%)
537.9K
est: -341.5K (+257.5%)
-1.41M
est: -341.5K (-313.2%)
-683.1K
-683.1K – -683.1K
-100.0% YoY
-803.9K
-803.9K – -803.9K
-17.7% YoY
-191.6K
-191.6K – -191.6K
+76.2% YoY
EBIT
-391.0K
est: -4.61M (+91.5%)
418.1K
est: -5.13M (+108.1%)
-3.51M
est: -4.52M (+22.5%)
-1.61M
est: -2.48M (+35.1%)
-692.0K
est: -1.10M (+36.8%)
-340.7K
est: -2.19M (+84.4%)
-3.86M
est: -2.58M (-49.9%)
-1.33M
est: -6.84M (+80.6%)
-1.33M
est: -8.89M (+85.0%)
-777.6K
est: -2.58M (+69.8%)
215.0K
est: -614.4K (+135.0%)
209.8K
est: -592.6K (+135.4%)
-1.74M
est: -592.6K (-193.9%)
-1.19M
-1.19M – -1.19M
-100.0% YoY
-1.39M
-1.39M – -1.39M
-17.7% YoY
-332.4K
-332.4K – -332.4K
+76.2% YoY
Net Income
-376.0K
est: -98.7K (-280.8%)
321.0K
est: 203.4K (+57.8%)
-3.17M
est: -129.0K (-2,360.6%)
-1.53M
est: 13.20M (-111.6%)
-701.3K
est: -19.55M (+96.4%)
-566.9K
est: 7.33M (-107.7%)
-5.89M
est: 7.33M (-180.3%)
-1.66M
est: -10.86M (+84.7%)
-1.43M
est: -14.11M (+89.9%)
-1.04M
est: 7.33M (-114.2%)
-160.0K
est: 9.78M (-101.6%)
-151.1K
est: -19.55M (+99.2%)
-1.73M
est: -19.55M (+91.2%)
7.33M
7.33M – 7.33M
+137.5% YoY
7.33M
7.33M – 7.33M
+0.0% YoY
9.78M
9.78M – 9.78M
+33.3% YoY
SGA
est: 4.48M (-100.0%)
est: 4.99M (-100.0%)
est: 4.40M (-100.0%)
3.24M
est: 2.41M (+34.4%)
1.91M
est: 1.06M (+79.4%)
1.84M
est: 2.13M (-13.7%)
1.56M
est: 3.00M (-48.1%)
889.0K
est: 2.44M (-63.6%)
807.3K
est: 2.13M (-62.1%)
1.21M
est: 2.51M (-51.9%)
1.99M
est: 597.3K (+232.6%)
2.49M
est: 1.09M (+128.1%)
10.19M
est: 1.09M (+832.9%)
2.18M
2.18M – 2.18M
+100.0% YoY
2.57M
2.57M – 2.57M
+17.7% YoY
612.8K
612.8K – 612.8K
-76.2% YoY
EPS
-0.01
est: 0.00 (-93.1%)
0.01
est: 0.01 (-11.9%)
-0.07
est: -0.01 (-1,267.1%)
-0.02
est: 0.54 (-104.5%)
-0.01
est: -0.80 (+99.2%)
-0.31
est: 0.30 (-203.3%)
-0.02
est: 0.30 (-107.6%)
-0.23
est: -0.80 (+71.3%)
-0.08
est: 0.30 (-125.3%)
-0.05
est: 0.30 (-115.9%)
-0.01
est: 0.40 (-101.6%)
-0.01
est: -0.80 (+99.2%)
-0.07
est: -0.80 (+91.2%)
0.30
0.30 – 0.30
+137.5% YoY
0.30
0.30 – 0.30
+0.0% YoY
0.40
0.40 – 0.40
+33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.72M
OE per share TTM
0.27
Owner's Yield
122.19%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
26.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-11.4K
Shares Outstanding
24.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard Christopher Mace Chief Executive Officer & Executive Director 140.0K male
Daniel Ian Fisher CFO & Executive Director 113.3K male
Daniele Pluchino Operations Manager
Emiliano Sallustri Managing Director of ELT male
James Findley Chief Operating Officer male
Kelly McGrath Head of Human Resources female
Maya Frost Marketing Director female
Shweta Pimplikar Head of Global Recruitment of Pathways
Adam Ennis Head of Juniors male
Stephen Harvey Chief Development Officer male
Ashleigh Veres Senior Vice President of University Recruitment and Partnerships female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits