Subscribe

Micro Leasing Public Company Limited (MICRO.BK)

THB1.27 -0.03 (-2.31%)
TH SET Financial Services Financial - Credit Services
Address 863/3 Petchkasem Road 73000
Nakhon Pathom, TH
CEO Wisarn Booranasuntikoon
IPO 2020-10-01
ISIN TH9943010008

Explore sections of this company profile

Description

Operating from its Nakhon Pathom headquarters in Thailand, Micro Leasing Public Company Limited has been facilitating the acquisition of six-wheel and ten-wheel trucks through hire-purchase agreements since its founding in 1994.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.27 -0.03 (-2.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.75
Float Shares
323.13M
Free Float %
34.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.10% +2.27% +7.14% -8.16% +8.43% +9.76% +0.00% -73.05% -89.77% -83.49% -83.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.27
DCF (Unlevered) 1.18 -7.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.85
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    -19.9% Q1'26: -18.5% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    +132.9% Q1'26: +331.4% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +136.9% Q1'26: +115.2% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +30.1% Q1'26: +46.8% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +5.6% Q1'26: +7.1% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    -7.2% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    6.30× Q1'26: 4.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.43) × ERP
WACC = 40% × Ke + 60% × Kd (8.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.18 Current price: 1.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
433.56M
est: 432.00M (+0.4%)
623.81M
est: 571.00M (+9.2%)
846.41M
est: 711.00M (+19.0%)
908.53M
est: 494.53M (+83.7%)
748.92M
est: 589.00M (+27.2%)
600.27M
est: 544.00M (+10.3%)
448.50M
448.50M – 448.50M
-17.6% YoY
450.00M
450.00M – 450.00M
+0.3% YoY
529.50M
529.50M – 529.50M
+17.7% YoY
EBITDA
213.62M
est: 133.13M (+60.5%)
282.55M
est: 175.97M (+60.6%)
274.09M
est: 219.11M (+25.1%)
148.90M
est: 136.71M (+8.9%)
80.51M
est: 162.82M (-50.6%)
200.51M
est: 150.38M (+33.3%)
123.98M
123.98M – 123.98M
-17.6% YoY
124.40M
124.40M – 124.40M
+0.3% YoY
146.38M
146.38M – 146.38M
+17.7% YoY
EBIT
196.62M
est: 118.70M (+65.6%)
262.47M
est: 156.90M (+67.3%)
247.89M
est: 195.37M (+26.9%)
120.08M
est: 120.78M (-0.6%)
55.85M
est: 143.85M (-61.2%)
180.53M
est: 132.86M (+35.9%)
109.53M
109.53M – 109.53M
-17.6% YoY
109.90M
109.90M – 109.90M
+0.3% YoY
129.32M
129.32M – 129.32M
+17.7% YoY
Net Income
135.09M
est: 145.61M (-7.2%)
187.46M
est: 201.82M (-7.1%)
79.14M
est: 92.35M (-14.3%)
-52.54M
est: -68.86M (+23.7%)
-153.15M
est: -149.60M (-2.4%)
46.22M
est: 32.73M (+41.2%)
74.80M
74.80M – 74.80M
+128.6% YoY
84.15M
84.15M – 84.15M
+12.5% YoY
88.83M
88.83M – 88.83M
+5.6% YoY
SGA
152.72M
est: 151.97M (+0.5%)
186.14M
est: 200.87M (-7.3%)
291.54M
est: 250.12M (+16.6%)
322.15M
est: 139.13M (+131.5%)
306.50M
est: 165.71M (+85.0%)
est: 153.05M (-100.0%)
126.18M
126.18M – 126.18M
-17.6% YoY
126.60M
126.60M – 126.60M
+0.3% YoY
148.97M
148.97M – 148.97M
+17.7% YoY
EPS
0.18
est: 0.14 (+24.6%)
0.20
est: 0.20 (-0.1%)
0.08
est: 0.09 (-7.7%)
-0.06
est: -0.07 (+23.7%)
-0.15
est: -0.16 (+6.3%)
0.05
est: 0.04 (+41.1%)
0.08
0.08 – 0.08
+128.6% YoY
0.09
0.09 – 0.09
+12.5% YoY
0.10
0.10 – 0.10
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-26 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-25 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-22 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-21 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-20 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-19 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-18 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-15 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-14 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-13 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-12 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-11 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-08 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-07 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-06 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-05 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-22 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-21 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-20 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-17 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-16 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.01B
OE per share TTM
1.08
Owner's Yield
120.53%
Maintenance CapEx ratio
152.50%
Maint CapEx / Avg PPE
18.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
515.8K
Shares Outstanding
935.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thammasak Auchyawat Founder, President & Director 300.0K male
Kandanai Chonsuwat Deputy MD of Finance, Executive Director & Company Secretary male
Kitsada Auchyawat Assistant Chief Operating Officer & Director male
Pimsaran Siribhomechai Chief Accountant female
Preeda Iramaneerat Deputy MD of Business Resources & Investment and Executive Director male
Tanwarut Hirunkul Chief Accountant female
Tanyakon Autchayawat Assistant Chief Operating Officer & Director male
Wisan Wethayanukool Chief Financial Officer & Executive Director male
Jedsada Auchyawat Chief Operating Officer & Director male
Wisarn Booranasuntikoon Chief Executive Officer, MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits