Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mo-BRUK S.A. (MBR.WA)
Korzenna, PL
Mo-BRUK S.A. is a Polish company specializing in comprehensive waste management solutions, encompassing the collection, processing, and responsible disposal of industrial, medical, and municipal waste. Its operations span several European countries, including Poland, Germany, Italy, Slovenia, Denmark, and Lithuania. The company's diverse activities are structured across four main divisions: Waste Management, Construction Services, Fuel Stations, and Secondary Products. Within its waste management arm, Mo-BRUK offers specialized services such as incineration, as well as the solidification and stabilization of various waste types, including hazardous, organic, and inorganic materials. Beyond waste services, the company extends its expertise to construction, undertaking projects like the building of concrete pavements, roads, and public squares. Furthermore, Mo-BRUK owns and manages a network of fuel stations, supplying liquid fuels, LPG, and providing vehicle diagnostic services. It is also involved in manufacturing alternative fuels derived from municipal and industrial waste, alongside offering comprehensive laboratory services. Established in 1985, the company's headquarters are located in Korzenna, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.19% | -2.05% | +0.85% | +1.13% | +14.38% | +6.55% | +32.84% | +30.90% | +3.17% | +1,757.81% | +211.30% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%+12.7% ★ Q1'26: +32.6% (vs Q1'25)
-
EPS growth Waste Management: +10.8%-78.4% Q1'26: +25.0% (vs Q1'25)
-
FCF margin FCF growth · Waste Management: +46.5%+3.5% Q1'26: +11.5% (vs Q1'25)
-
EBIT margin Waste Management: +13.2%+33.1% ★ Q1'26: +28.2% (vs Q1'25)
-
ROIC Waste Management: +6.2%+18.9% ★ Q1'26: +17.3% (vs Q1'25)
-
Share dilution Waste Management: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×1.84× Q1'26: 1.75× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 4 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
178.46M
est: 180.00M (-0.9%)
|
267.21M
est: 258.15M (+3.5%)
|
243.39M
est: 250.90M (-3.0%)
|
237.01M
est: 245.07M (-3.3%)
|
283.91M
est: 288.28M (-1.5%)
|
319.90M
est: 330.57M (-3.2%)
|
394.93M
378.15M – 419.41M
+19.5% YoY
|
436.50M
370.63M – 522.54M
+10.5% YoY
|
466.00M
453.75M – 478.25M
+6.8% YoY
|
| EBITDA |
103.47M
est: 91.17M (+13.5%)
|
151.36M
est: 130.75M (+15.8%)
|
120.63M
est: 127.08M (-5.1%)
|
112.89M
est: 108.53M (+4.0%)
|
117.60M
est: 127.67M (-7.9%)
|
83.74M
est: 146.40M (-42.8%)
|
174.90M
167.47M – 185.74M
+19.5% YoY
|
193.31M
164.14M – 231.42M
+10.5% YoY
|
206.38M
200.95M – 211.80M
+6.8% YoY
|
| EBIT |
97.53M
est: 83.54M (+16.7%)
|
145.98M
est: 119.81M (+21.8%)
|
114.30M
est: 116.45M (-1.8%)
|
99.04M
est: 94.81M (+4.5%)
|
96.57M
est: 111.53M (-13.4%)
|
105.84M
est: 127.89M (-17.2%)
|
152.79M
146.30M – 162.26M
+19.5% YoY
|
168.87M
143.39M – 202.16M
+10.5% YoY
|
180.28M
175.54M – 185.02M
+6.8% YoY
|
| Net Income |
78.73M
est: 75.42M (+4.4%)
|
114.99M
est: 112.40M (+2.3%)
|
92.15M
est: 102.68M (-10.3%)
|
78.86M
est: 68.64M (+14.9%)
|
70.52M
est: 92.86M (-24.1%)
|
15.20M
est: 56.56M (-73.1%)
|
85.51M
84.31M – 86.70M
+51.2% YoY
|
96.12M
94.68M – 97.56M
+12.4% YoY
|
144.00M
109.64M – 146.53M
+49.8% YoY
|
| SGA |
8.80M
est: 10.98M (-19.9%)
|
8.84M
est: 15.75M (-43.9%)
|
10.12M
est: 15.31M (-33.9%)
|
17.63M
est: 16.08M (+9.7%)
|
30.28M
est: 18.91M (+60.1%)
|
23.13M
est: 21.69M (+6.7%)
|
25.91M
24.81M – 27.52M
+19.5% YoY
|
28.64M
24.32M – 34.29M
+10.5% YoY
|
30.58M
29.77M – 31.38M
+6.8% YoY
|
| EPS |
22.12
est: 21.47 (+3.0%)
|
32.73
est: 31.99 (+2.3%)
|
26.23
est: 29.13 (-9.9%)
|
22.45
est: 19.54 (+14.9%)
|
20.02
est: 25.88 (-22.6%)
|
4.33
est: 15.76 (-72.5%)
|
24.34
24.00 – 24.68
+54.4% YoY
|
27.36
26.95 – 27.77
+12.4% YoY
|
35.70
31.21 – 41.71
+30.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-27 | B- | 2/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | B- | 2/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-25 | B- | 2/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 243.2K | 0.65% |
| 2 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 14.7K | 0.56% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 324.7K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 199.5K | 0.28% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 87.8K | 0.29% |
| 6 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 6.3K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Henryk Siodmok | President of the Management Board | 1M | — |
| Rafal Michalczuk | Vice Chairman of Management Board | 726.9K | male |
| Andrew Stasiecki | Vice President of the Management Board | 718.7K | male |
| Andrzej Rytka | Vice President of the Management Board | 718.7K | male |
| Lech Dubinski | Vice President of the Management Board | 718.7K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MBR.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
