Subscribe

Daiei Kankyo Co., Ltd. (9336.T)

JPY3,795.00 -75.00 (-1.94%)
JP JPX Industrials Waste Management
Address Kobe Fashion Plaza 658-0032
Kobe, JP
CEO Fumio Kaneko
IPO 2022-12-14
ISIN JP3480470008

Explore sections of this company profile

Description

Operating throughout Japan, Daiei Kankyo Co., Ltd. specializes in waste management and the recovery of valuable resources. Its comprehensive service portfolio includes waste treatment and recycling solutions, soil decontamination, energy generation from biogas, sustainable forest management, the construction and upkeep of facilities, and expert consulting. The firm also extends its reach into other waste-centric ventures, providing temporary labor and recruitment services, alongside its agribusiness activities. Additionally, Daiei Kankyo manufactures and markets recycled aluminum pellets and plastic pallets. Established in 1979, the company's headquarters are located in Kobe, Japan, and it operates as a subsidiary of Wingtowa Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,795.00 -75.00 (-1.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
148.6K
Beta
0.19
Float Shares
36.81M
Free Float %
36.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.37% +10.36% +10.51% +9.63% +18.54% +6.13% +32.75% +102.09% +131.35% +131.35% +131.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,795.00
DCF (Unlevered) 1,151.27 -69.7%
DCF (Levered) 2,371.61 -37.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.04
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +9.6% Q1'26: +19.1% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    +9.9% Q1'26: +54.4% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +16.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +25.1% Q1'26: +29.9% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +8.9% Q1'26: +13.0% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +0.4% Q1'26: +1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    3.59× Q1'26: 2.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 78% × Ke + 22% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,160.63 Current price: 3,795.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
3 EPS Ana.
Mar 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
67.66B
est: 67.96B (-0.4%)
73.04B
est: 73.47B (-0.6%)
80.18B
est: 79.82B (+0.4%)
85.10B
82.97B – 86.36B
+6.6% YoY
91.93B
86.68B – 96.16B
+8.0% YoY
98.18B
93.33B – 103.27B
+6.8% YoY
100.20B
94.88B – 105.12B
+2.1% YoY
EBITDA
22.25B
est: 23.54B (-5.5%)
26.30B
est: 24.55B (+7.1%)
28.17B
est: 27.33B (+3.1%)
29.14B
28.41B – 29.57B
+6.6% YoY
31.48B
29.68B – 32.93B
+8.0% YoY
33.62B
31.96B – 35.36B
+6.8% YoY
34.31B
32.49B – 35.99B
+2.1% YoY
EBIT
16.62B
est: 17.06B (-2.6%)
19.56B
est: 17.49B (+11.9%)
21.40B
est: 19.63B (+9.0%)
20.92B
20.40B – 21.24B
+6.6% YoY
22.60B
21.31B – 23.64B
+8.0% YoY
24.14B
22.95B – 25.39B
+6.8% YoY
24.64B
23.33B – 25.85B
+2.1% YoY
Net Income
10.49B
est: 9.46B (+11.0%)
13.59B
est: 13.16B (+3.3%)
14.36B
est: 14.35B (+0.1%)
14.79B
14.48B – 15.24B
+3.0% YoY
16.41B
16.02B – 16.62B
+11.0% YoY
17.72B
17.29B – 17.99B
+7.9% YoY
18.39B
17.12B – 19.56B
+3.8% YoY
SGA
12.19B
est: 12.61B (-3.3%)
11.82B
est: 13.53B (-12.7%)
13.19B
est: 14.12B (-6.6%)
15.06B
14.68B – 15.28B
+6.6% YoY
16.26B
15.34B – 17.01B
+8.0% YoY
17.37B
16.51B – 18.27B
+6.8% YoY
17.73B
16.79B – 18.60B
+2.1% YoY
EPS
112.04
est: 95.80 (+17.0%)
136.43
est: 133.33 (+2.3%)
145.53
est: 144.88 (+0.4%)
149.25
146.13 – 153.78
+3.0% YoY
165.68
161.65 – 167.74
+11.0% YoY
178.83
174.48 – 181.61
+7.9% YoY
185.60
172.80 – 197.45
+3.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-05-14 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.83B
OE per share TTM
79.14
Owner's Yield
1.83%
Maintenance CapEx ratio
85.35%
Maint CapEx / Avg PPE
112.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.07M
Shares Outstanding
99.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumio Kaneko President, CEO & Chairman male
Hiroaki Shimoji Senior Managing Executive Officer male
Hiroyuki Hamashima Managing Executive Office
Hitoshi Wanibe Senior Managing Executive Officer male
Kazumasa Onaka Managing Executive Officer of Sales Division, Chief Sales Officer & Director male
Kunihiko Idei Senior Managing Executive Officer
Morihiko Shimoda Vice President & Executive Officer male
Nariyuki Ohta Senior Managing Executive Officer & Director male
Tatsuo Nakamura Managing Executive Officer
Yasuhiko Maeyama Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits