VA Tech Wabag Limited (WABAG.NS)
Chennai, IN
VA Tech Wabag Limited, an Indian-headquartered company established in 1995, delivers comprehensive water treatment solutions on a global scale through its subsidiaries. The firm designs, supplies, constructs, and manages facilities for drinking water, industrial wastewater, municipal sewage, and desalination. Its wide range of services includes water recycling and reuse, effluent and sludge treatment, and a full suite of engineering, procurement, and construction (EPC), as well as operation and maintenance (O&M) services. They also offer integrated solutions covering project financing, development, and management. Serving both municipal entities and industrial clients, the company's expertise benefits sectors such as oil & gas, power generation, steel, fertilizers, food & beverage, and industrial parks. The company, previously named Balcke Durr and Wabag Technologies Limited, officially became VA Tech Wabag Limited in April 2000.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.81% | +4.82% | -3.84% | +12.57% | +1.36% | +10.18% | -8.43% | +214.95% | +429.60% | +157.37% | +283.84% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 6 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%+19.7% ★ Q1'26: +22.3% (vs Q1'25)
-
EPS growth Waste Management: +10.8%+25.5% ★ Q1'26: +9.5% (vs Q1'25)
-
FCF margin FCF growth · Waste Management: +46.5%-0.1% Q1'26: -3.6% (vs Q1'25)
-
EBIT margin Waste Management: +13.2%+12.0% Q1'26: +11.0% (vs Q1'25)
-
ROIC Waste Management: +6.2%+20.5% ★ Q1'26: +27.0% (vs Q1'25)
-
Share dilution Waste Management: +0.0%+0.0% Q1'26: +17.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×0.48× ★ Q1'26: 0.36× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 5 EPS Ana. |
Mar 2027 6 Rev. Ana. 6 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 5 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
12.33B
est: 12.60B (-2.1%)
|
14.44B
est: 13.81B (+4.5%)
|
16.02B
est: 16.75B (-4.3%)
|
22.30B
est: 20.82B (+7.1%)
|
24.28B
est: 26.20B (-7.3%)
|
25.42B
est: 27.67B (-8.1%)
|
31.98B
est: 30.85B (+3.7%)
|
34.29B
est: 36.71B (-6.6%)
|
27.23B
est: 33.94B (-19.8%)
|
25.24B
est: 26.97B (-6.4%)
|
28.34B
est: 26.91B (+5.3%)
|
29.79B
est: 31.55B (-5.6%)
|
29.60B
est: 32.65B (-9.3%)
|
28.56B
est: 29.30B (-2.5%)
|
32.94B
est: 32.07B (+2.7%)
|
37.76B
37.14B – 38.91B
+17.7% YoY
|
44.25B
43.63B – 45.33B
+17.2% YoY
|
51.79B
50.48B – 53.07B
+17.0% YoY
|
57.63B
56.47B – 59.04B
+11.3% YoY
|
64.32B
63.03B – 65.90B
+11.6% YoY
|
| EBITDA |
1.11B
est: 1.19B (-6.9%)
|
1.31B
est: 1.06B (+23.4%)
|
1.53B
est: 1.51B (+1.8%)
|
2.06B
est: 1.90B (+8.6%)
|
2.17B
est: 2.06B (+5.3%)
|
2.41B
est: 1.86B (+29.7%)
|
3.08B
est: 1.56B (+97.9%)
|
2.97B
est: 1.40B (+112.1%)
|
1.98B
est: 1.88B (+5.8%)
|
2.52B
est: 670.32M (+276.2%)
|
2.27B
est: 754.47M (+200.8%)
|
2.69B
est: 979.42M (+175.0%)
|
821.90M
est: 1.06B (-22.5%)
|
4.19B
est: 3.01B (+39.1%)
|
4.22B
est: 3.30B (+28.0%)
|
3.88B
3.82B – 4.00B
+17.7% YoY
|
4.55B
4.49B – 4.66B
+17.2% YoY
|
5.33B
5.19B – 5.46B
+17.0% YoY
|
5.93B
5.81B – 6.07B
+11.3% YoY
|
6.61B
6.48B – 6.78B
+11.6% YoY
|
| EBIT |
875.70M
est: 1.15B (-24.1%)
|
1.22B
est: 1.08B (+13.5%)
|
1.42B
est: 1.47B (-3.2%)
|
1.73B
est: 1.78B (-2.7%)
|
1.82B
est: 2.57B (-29.4%)
|
1.82B
est: 2.13B (-14.8%)
|
2.06B
est: 2.37B (-13.2%)
|
2.51B
est: 3.28B (-23.3%)
|
1.52B
est: 2.48B (-38.5%)
|
1.93B
est: 1.53B (+25.7%)
|
2.15B
est: 2.15B (-0.1%)
|
2.59B
est: 2.79B (-7.2%)
|
733.80M
est: 3.02B (-75.7%)
|
4.11B
est: 2.94B (+39.8%)
|
4.16B
est: 3.22B (+29.4%)
|
3.79B
3.72B – 3.90B
+17.7% YoY
|
4.44B
4.38B – 4.55B
+17.2% YoY
|
5.19B
5.06B – 5.32B
+17.0% YoY
|
5.78B
5.66B – 5.92B
+11.3% YoY
|
6.45B
6.32B – 6.61B
+11.6% YoY
|
| Net Income |
525.71M
est: 681.11M (-22.8%)
|
737.50M
est: 576.66M (+27.9%)
|
903.40M
est: 895.03M (+0.9%)
|
1.13B
est: 1.12B (+1.0%)
|
1.10B
est: 1.44B (-23.3%)
|
921.90M
est: 1.19B (-22.4%)
|
1.02B
est: 982.10M (+4.3%)
|
1.32B
est: 1.22B (+7.8%)
|
1.05B
est: 1.19B (-11.6%)
|
909.60M
est: 812.61M (+11.9%)
|
1.10B
est: 884.59M (+24.5%)
|
1.32B
est: 1.15B (+14.9%)
|
130.00M
est: 325.50M (-60.1%)
|
2.46B
est: 2.51B (-2.0%)
|
2.95B
est: 2.96B (-0.2%)
|
3.71B
3.48B – 4.07B
+25.2% YoY
|
4.36B
4.28B – 4.72B
+17.8% YoY
|
5.27B
4.97B – 5.89B
+20.9% YoY
|
5.33B
5.19B – 5.50B
+1.0% YoY
|
5.81B
5.66B – 6.00B
+9.1% YoY
|
| SGA |
672.59M
est: 343.97M (+95.5%)
|
—
est: 2.49B (-100.0%)
|
232.30M
est: 3.10B (-92.5%)
|
290.80M
est: 3.40B (-91.5%)
|
257.70M
est: 3.93B (-93.4%)
|
287.20M
est: 3.99B (-92.8%)
|
303.10M
est: 3.45B (-91.2%)
|
334.90M
est: 4.35B (-92.3%)
|
362.40M
est: 3.71B (-90.2%)
|
276.30M
est: 3.30B (-91.6%)
|
1.61B
est: 3.77B (-57.4%)
|
1.76B
est: 4.90B (-64.1%)
|
116.00M
est: 5.30B (-97.8%)
|
277.00M
est: 709.75M (-61.0%)
|
242.00M
est: 776.94M (-68.9%)
|
914.76M
899.58M – 942.61M
+17.7% YoY
|
1.07B
1.06B – 1.10B
+17.2% YoY
|
1.25B
1.22B – 1.29B
+17.0% YoY
|
1.40B
1.37B – 1.43B
+11.3% YoY
|
1.56B
1.53B – 1.60B
+11.6% YoY
|
| EPS |
10.62
est: 10.79 (-1.6%)
|
13.95
est: 12.81 (+8.9%)
|
17.04
est: 17.81 (-4.3%)
|
21.31
est: 20.17 (+5.7%)
|
20.39
est: 23.03 (-11.5%)
|
16.31
est: 22.89 (-28.8%)
|
18.82
est: 19.91 (-5.5%)
|
24.08
est: 30.38 (-20.7%)
|
19.21
est: 22.54 (-14.8%)
|
16.64
est: 17.78 (-6.4%)
|
18.83
est: 16.48 (+14.3%)
|
21.21
est: 22.74 (-6.7%)
|
2.07
est: 24.97 (-91.7%)
|
39.49
est: 40.29 (-2.0%)
|
47.48
est: 46.77 (+1.5%)
|
58.81
55.12 – 64.44
+25.8% YoY
|
71.80
67.80 – 74.75
+22.1% YoY
|
87.70
78.82 – 93.28
+22.1% YoY
|
84.40
82.19 – 87.09
-3.8% YoY
|
92.10
89.69 – 95.04
+9.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Rajiv Devaraj Mittal | MD & Chairman | 48M | male |
| Subramanian Varadarajan | Chief Growth Officer & Whole Time Director | 25M | male |
| Patrick Andrade | Chief Operating Officer for India Cluster | — | male |
| S. Natrajan | Sales Head of India Cluster | — | — |
| Sandip S. Kamat | Head of IEC | — | — |
| Shivnarayan Jagannat Saraf | Head of Operations and Executive Director of Management Board | — | male |
| Skandaprasad Seetharaman | Chief Financial Officer | — | male |
| Anup Kumar Samal | Company Secretary & Compliance Officer | — | male |
| Thillayambur Veeraraghavan Gopal | Chief Manager of Public Relations | — | male |
| Krishna Narayan Gokhale | President of International Engineering Centre | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WABAG.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
