Subscribe

Daiseki Co.,Ltd. (9793.T)

JPY3,870.00 -90.00 (-2.27%)
JP JPX Industrials Waste Management
Address 1-86 Funami-cho 455-8505
Nagoya, JP
CEO Tetsuya Yamamoto
Website daiseki.co.jp
IPO 2001-01-04
ISIN JP3485600005

Explore sections of this company profile

Also trades on Other OTC · DSKIF (USD) Tokyo Stock Exchange · 9793.T (JPY)
Description

Daiseki Co., Ltd. operates as a Japanese company focused on comprehensive industrial waste management and resource recovery. Its primary activities include the collection, transport, treatment, and recycling of various industrial byproducts, such as waste oil and sludge. The company also innovates and markets specialized chemical solutions, including Pane-roll and Daiseki Coat for concrete release, Daiseki Pla-coat for plastic release, and Daiseki Proof rustproofing agents. Additionally, Daiseki distributes industrial lubricating oils for equipment like press machines and sharpeners, alongside fuel products and a wide range of industrial and automotive lubricants. Its service offerings extend to environmental research and analysis for diverse industrial wastes, encompassing waste oil, acids, alkalis, and sludge. Furthermore, the company is involved in soil pollution remediation and research, the re-refinement of lubricating oils, petroleum product sales, lead refining, recycling of used automotive and industrial batteries, tank cleaning, and the recycling of waste plasterboard. Founded in 1945, Daiseki Co., Ltd. is based in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,870.00 -90.00 (-2.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
147.4K
Beta
0.26
Float Shares
40.48M
Free Float %
85.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.89% -4.27% -4.27% +2.02% +14.96% +20.27% +13.98% +11.31% +16.82% +130.68% +684.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,870.00
DCF (Unlevered) 5,222.97 +35.0%
DCF (Levered) 5,872.15 +51.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.77
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Waste Management: +4.3%
    +6.8% ★ Q2'26: +2.0% (vs Q2'25)
  • ✗
    EPS growth Waste Management: +10.8%
    -0.2% Q2'26: +19.0% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Waste Management: +46.5%
    +9.7% Q2'26: +0.0% (vs Q2'25)
  • ✓
    EBIT margin Waste Management: +13.2%
    +20.4% ★ Q2'26: +22.7% (vs Q2'25)
  • ✗
    ROIC Waste Management: +6.2%
    +13.8% ★ Q2'26: +15.2% (vs Q2'25)
  • ✓
    Share dilution Waste Management: +0.0%
    -1.5% ★ Q2'26: -1.2% (vs Q2'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    0.39× ★ Q2'26: 0.39× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 5,222.97 Current price: 3,870.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual 		Feb 2016
actual 		Feb 2017
actual 		Feb 2018
actual 		Feb 2019
actual 		Feb 2020
actual 		Feb 2021
actual 		Feb 2022
actual 		Feb 2023
actual 		Feb 2024
actual 		Feb 2025
actual 		Feb 2026
6 Rev. Ana.
6 EPS Ana. 		Feb 2027
5 Rev. Ana.
4 EPS Ana. 		Feb 2028
5 Rev. Ana.
5 EPS Ana. 		Feb 2029
4 Rev. Ana.
4 EPS Ana. 		Feb 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
45.74B
est: 45.22B (+1.2%)
50.81B
est: 50.39B (+0.8%)
44.23B
est: 45.37B (-2.5%)
49.19B
est: 48.91B (+0.6%)
51.31B
est: 51.99B (-1.3%)
54.09B
est: 54.12B (-0.1%)
51.53B
est: 50.79B (+1.5%)
56.87B
est: 57.45B (-1.0%)
58.57B
est: 57.81B (+1.3%)
69.22B
est: 68.05B (+1.7%)
67.30B
est: 66.54B (+1.2%)
72.18B
71.50B – 72.70B
+8.5% YoY
76.27B
74.24B – 77.63B
+5.7% YoY
80.77B
77.95B – 81.84B
+5.9% YoY
85.27B
85.15B – 85.40B
+5.6% YoY
87.60B
84.90B – 88.96B
+2.7% YoY
EBITDA
8.93B
est: 11.89B (-24.9%)
10.39B
est: 13.25B (-21.6%)
9.54B
est: 11.93B (-20.1%)
11.27B
est: 12.86B (-12.4%)
11.46B
est: 13.67B (-16.2%)
12.89B
est: 14.23B (-9.4%)
12.69B
est: 13.36B (-5.0%)
15.50B
est: 15.11B (+2.6%)
15.48B
est: 15.20B (+1.8%)
18.26B
est: 17.79B (+2.6%)
18.26B
est: 17.66B (+3.4%)
19.15B
18.97B – 19.29B
+8.5% YoY
20.24B
19.70B – 20.60B
+5.7% YoY
21.43B
20.68B – 21.72B
+5.9% YoY
22.63B
22.59B – 22.66B
+5.6% YoY
23.24B
22.53B – 23.61B
+2.7% YoY
EBIT
7.30B
est: 9.82B (-25.6%)
7.85B
est: 10.94B (-28.2%)
7.12B
est: 9.85B (-27.7%)
8.78B
est: 10.62B (-17.3%)
9.11B
est: 11.29B (-19.3%)
10.87B
est: 11.75B (-7.5%)
10.24B
est: 11.03B (-7.1%)
13.04B
est: 12.47B (+4.6%)
13.02B
est: 12.55B (+3.7%)
15.22B
est: 14.62B (+4.1%)
14.71B
est: 14.55B (+1.1%)
15.79B
15.64B – 15.90B
+8.5% YoY
16.68B
16.24B – 16.98B
+5.7% YoY
17.67B
17.05B – 17.90B
+5.9% YoY
18.65B
18.62B – 18.68B
+5.6% YoY
19.16B
18.57B – 19.46B
+2.7% YoY
Net Income
4.04B
est: 3.74B (+7.9%)
3.85B
est: 3.47B (+10.9%)
4.13B
est: 3.71B (+11.3%)
5.83B
est: 5.34B (+9.3%)
6.11B
est: 5.74B (+6.5%)
7.04B
est: 6.57B (+7.3%)
6.52B
est: 5.86B (+11.2%)
8.38B
est: 7.90B (+6.1%)
8.67B
est: 8.34B (+3.9%)
9.47B
est: 9.36B (+1.1%)
9.31B
est: 9.06B (+2.7%)
10.10B
9.52B – 10.67B
+11.4% YoY
11.81B
11.41B – 12.22B
+17.0% YoY
12.34B
12.09B – 13.78B
+4.5% YoY
13.21B
12.42B – 15.11B
+7.1% YoY
13.62B
13.08B – 13.90B
+3.1% YoY
SGA
5.48B
est: 5.04B (+8.6%)
5.09B
est: 5.62B (-9.4%)
5.11B
est: 5.06B (+0.9%)
5.59B
est: 5.46B (+2.4%)
5.92B
est: 5.80B (+2.0%)
6.09B
est: 6.04B (+0.9%)
5.87B
est: 5.67B (+3.6%)
6.09B
est: 6.41B (-5.0%)
6.60B
est: 6.45B (+2.3%)
7.49B
est: 7.77B (-3.6%)
7.81B
est: 7.60B (+2.8%)
8.24B
8.16B – 8.30B
+8.5% YoY
8.71B
8.48B – 8.86B
+5.7% YoY
9.22B
8.90B – 9.34B
+5.9% YoY
9.74B
9.72B – 9.75B
+5.6% YoY
10.00B
9.69B – 10.16B
+2.7% YoY
EPS
74.66
est: 77.73 (-4.0%)
71.47
est: 72.07 (-0.8%)
79.84
est: 77.11 (+3.5%)
113.71
est: 110.90 (+2.5%)
119.08
est: 119.21 (-0.1%)
137.24
est: 136.42 (+0.6%)
126.97
est: 121.83 (+4.2%)
164.01
est: 164.08 (0.0%)
174.20
est: 173.33 (+0.5%)
193.07
est: 199.24 (-3.1%)
193.38
est: 196.41 (-1.5%)
210.17
200.82 – 224.97
+7.0% YoY
246.63
240.58 – 257.55
+17.4% YoY
267.53
254.84 – 290.61
+8.5% YoY
290.18
261.81 – 318.65
+8.5% YoY
287.20
275.71 – 293.01
-1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
554.51M
OE per share TTM
11.82
Owner's Yield
0.29%
Maintenance CapEx ratio
69.19%
Maint CapEx / Avg PPE
74.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.04M
Shares Outstanding
47.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideki Katase Managing Executive Officer and Head of Planning & Management Division — —
Koji Amano Senior Managing Executive Officer, Deputy GM of Business Management HQ & Director — male
Tatsuya Yasunaga Managing Executive Officer — —
Tetsuya Yamamoto Chief Executive Officer, President, Executive Officer & Representative Director — male
Toshiyasu Isaka Managing Executive Officer & Nagoya Office Manager — male
Yasuo Ito Executive Vice President, GM of Busi Mag & Corp Pla Office, Manager of Cor and Representative Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Waste Management