Subscribe

Loxley Public Company Limited (LOXLEY.BK)

THB1.48 -0.02 (-1.33%)
TH SET Industrials Conglomerates
Address 102 Na Ranong Road 10110
Bangkok, BKK, TH
CEO Suroj Lamsam
Website loxley.co.th
IPO 2000-01-04
ISIN TH0376010Z04

Explore sections of this company profile

Description

Loxley Public Company Limited engages in the trading and turnkey contract sale of telecommunication equipment, rail transport engineering and other systems in Thailand. It operates through six segments: Information Technology Business Group; Services Business Group; Energy Business Group; Network Solutions Business Group; Trading Business Group; and Special and Other Businesses. It offers computer network system and business management; business and airport security; and engages in development of AI and blockchain technology, and cyber-security services. It also provides financial application platforms for financial transactions; cleaning services, building maintenance and turnkey facilities management; and operates power systems for both government and private sectors. In addition, it offers turnkey engineering procurement and construction services; provides power systems for factories, high-rise buildings, and utility systems; system layout designing, installing, and maintaining telecommunications systems and communications services over digital networks; and engages in purchasing, procuring and installing equipment, and developing software and applications for specific requirements. Further, it provides training and repair enable service; operates as an agent in distribution and logistics for consumer products through retail channels; printing technology; engages in printer and software related printing process; and design, maintenance and consulting services. Additionally, it supplies electronic equipment; providing installation, maintenance, and after-sales services; procurement and installation services of education hardware; AI powered omnichannel communication solutions; and design, construction, and installation of solar power plants. The company was formerly known as Loxley (Bangkok) Company Limited and changed its name to Loxley Public Company Limited in April 1993. The company was incorporated in 1939 and is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.48 -0.02 (-1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
952.3K
Beta
0.35
Float Shares
994.21M
Free Float %
43.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.61% +24.62% +4.52% +12.50% +26.56% +57.28% -17.77% -40.88% -36.72% -94.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.48
DCF (Unlevered) 1.16 -21.8%
DCF (Levered) 26.44 +1,686.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.89
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Conglomerates: +6.1%
    +3.8% Q1'26: +12.2% (vs Q1'25)
  • ✓
    EPS growth Conglomerates: +16.9%
    +846.0% ★ Q1'26: +200.0% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Conglomerates: +35.9%
    -3.6% Q1'26: -10.6% (vs Q1'25)
  • ✗
    EBIT margin Conglomerates: +9.0%
    +0.0% Q1'26: +8.1% (vs Q1'25)
  • ✗
    ROIC Conglomerates: +4.7%
    +0.0% Q1'26: +13.5% (vs Q1'25)
  • ✓
    Share dilution Conglomerates: +0.0%
    +0.0% Q1'26: +3.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    17.35× ★ Q1'26: 1.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 58% × Ke + 42% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1.16 Current price: 1.48
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
11.47B
est: 11.78B (-2.6%)
13.71B
est: 13.71B (0.0%)
15.64B
est: 15.47B (+1.1%)
13.19B
est: 13.48B (-2.1%)
13.61B
est: 13.10B (+3.9%)
14.31B
est: 12.73B (+12.4%)
11.70B
est: 13.64B (-14.2%)
11.28B
est: 11.78B (-4.3%)
11.70B
est: 13.71B (-14.6%)
15.47B
15.47B – 15.47B
+12.8% YoY
13.48B
13.48B – 13.48B
-12.9% YoY
13.10B
13.10B – 13.10B
-2.8% YoY
12.73B
12.73B – 12.73B
-2.8% YoY
13.64B
13.64B – 13.64B
+7.1% YoY
EBITDA
604.29M
est: 390.72M (+54.7%)
-38.00M
est: 454.61M (-108.4%)
-38.67M
est: 512.82M (-107.5%)
158.26M
est: 446.85M (-64.6%)
-866.35M
est: 434.42M (-299.4%)
-77.26M
est: 422.15M (-118.3%)
529.23M
est: 452.26M (+17.0%)
492.07M
est: 433.96M (+13.4%)
151.56M
est: 504.93M (-70.0%)
569.58M
569.58M – 569.58M
+12.8% YoY
496.31M
496.31M – 496.31M
-12.9% YoY
482.50M
482.50M – 482.50M
-2.8% YoY
468.87M
468.87M – 468.87M
-2.8% YoY
502.31M
502.31M – 502.31M
+7.1% YoY
EBIT
418.89M
est: 236.36M (+77.2%)
409.61M
est: 275.02M (+48.9%)
243.02M
est: 310.23M (-21.7%)
341.62M
est: 270.32M (+26.4%)
-592.93M
est: 262.80M (-325.6%)
266.59M
est: 255.38M (+4.4%)
374.23M
est: 273.59M (+36.8%)
345.45M
est: 281.97M (+22.5%)
557.9K
est: 328.08M (-99.8%)
370.09M
370.09M – 370.09M
+12.8% YoY
322.48M
322.48M – 322.48M
-12.9% YoY
313.51M
313.51M – 313.51M
-2.8% YoY
304.65M
304.65M – 304.65M
-2.8% YoY
326.38M
326.38M – 326.38M
+7.1% YoY
Net Income
209.92M
est: 215.17M (-2.4%)
172.42M
est: 181.20M (-4.8%)
50.49M
est: 90.60M (-44.3%)
92.07M
est: 158.55M (-41.9%)
-768.71M
est: 113.25M (-778.8%)
47.41M
est: 67.95M (-30.2%)
518.37M
est: 158.55M (+227.0%)
50.23M
est: 215.17M (-76.7%)
470.00M
est: 181.20M (+159.4%)
90.60M
90.60M – 90.60M
-50.0% YoY
158.55M
158.55M – 158.55M
+75.0% YoY
113.25M
113.25M – 113.25M
-28.6% YoY
67.95M
67.95M – 67.95M
-40.0% YoY
158.55M
158.55M – 158.55M
+133.3% YoY
SGA
1.93B
est: 1.78B (+8.7%)
1.98B
est: 2.07B (-4.0%)
1.98B
est: 2.33B (-15.1%)
1.97B
est: 2.03B (-3.2%)
2.39B
est: 1.97B (+21.0%)
1.73B
est: 1.92B (-9.6%)
1.65B
est: 2.06B (-19.7%)
2.02B
est: 1.89B (+6.9%)
1.98B
est: 2.20B (-9.9%)
2.48B
2.48B – 2.48B
+12.8% YoY
2.16B
2.16B – 2.16B
-12.9% YoY
2.10B
2.10B – 2.10B
-2.8% YoY
2.04B
2.04B – 2.04B
-2.8% YoY
2.19B
2.19B – 2.19B
+7.1% YoY
EPS
0.09
est: 0.10 (-5.3%)
0.08
est: 0.08 (+0.0%)
0.02
est: 0.04 (-50.0%)
0.04
est: 0.07 (-42.0%)
-0.34
est: 0.05 (-780.0%)
0.02
est: 0.03 (-30.3%)
0.23
est: 0.07 (+228.6%)
0.02
est: 0.10 (-76.6%)
0.21
est: 0.08 (+162.5%)
0.04
0.04 – 0.04
-50.0% YoY
0.07
0.07 – 0.07
+75.0% YoY
0.05
0.05 – 0.05
-28.6% YoY
0.03
0.03 – 0.03
-40.0% YoY
0.07
0.07 – 0.07
+133.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-28 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-27 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-26 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-25 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-22 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-21 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-18 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-15 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-14 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
461.99M
OE per share TTM
0.22
Owner's Yield
12.88%
Maintenance CapEx ratio
7.12%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
368.00
Shares Outstanding
2.26B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suebtrakul Soonthornthum Vice Chairman of the Board 1M male
Chalermchoke Lamsam MD & Director 900.0K male
Suroj Lamsam Chief Executive Officer, President & Director 900.0K male
Malinee Sahavongjaroen Vice President of Statutory Accounting & Reporting Department — female
Nopparat Supadulchai Head of Investor Relations & VP- Office of CFO Department — female
Patra Laohapolwatana Executive Vice President of Legal & Securities Department — female
Charatsang Wonwien Assistant Vice President of Corporation Communication Department — female
Suganya Veerakiatikit Ungpakorn Senior Vice President - Office of the President — female
Supat Karachalkul First Executive Vice President & Chief Financial Officer — male
Dawarit Tansuphasiri Executive Vice President of Human Resource Department — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Conglomerates