Subscribe

LEG Immobilien SE (LEG.DE)

EUR52.45 -0.60 (-1.13%)
DE XETRA Real Estate REIT - Residential
Address Hans-BOeckler-Strasse 38 40476
Düsseldorf, DE
CEO Lars von Lackum
IPO 2013-07-08
ISIN DE000LEG1110

Explore sections of this company profile

Also trades on Deutsche Börse · LEG.DE (EUR) London Stock Exchange · 0QC9.L (EUR) Other OTC · LEGIF (USD) Other OTC · LGMMY (USD) Stuttgart Stock Exchange · LEG.SG (EUR) Swiss Exchange · LEG.SW (CHF)
Description

LEG Immobilien SE operates as a comprehensive real estate enterprise throughout Germany. Its activities span managing equity investments and providing a range of services, alongside expertise in property administration and site development. The company also offers various services to external parties, including support for the housing sector, and is engaged in generating both electricity and heat. Additionally, it delivers IT and general management services to third-party clients. As of December 31, 2021, LEG Immobilien's extensive portfolio encompassed 166,189 residential units, 1,576 commercial spaces, and 45,438 garages and parking facilities, primarily located within North Rhine-Westphalia. Established in 1970, LEG Immobilien SE maintains its principal office in Düsseldorf, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR52.45 -0.60 (-1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
408.9K
Beta
1.40
Float Shares
75.53M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.53% -2.88% -5.37% -13.51% -10.33% -6.75% -19.12% +6.90% -50.65% -31.25% +30.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
52.45
DCF (Unlevered) 64.97 +23.9%
DCF (Levered) 168.09 +220.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 8 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.38
Distress
Piotroski F-Score
3 / 9
Average
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +14.4% Q1'26: +2.6% (vs Q1'25)
  • EPS growth
    +1,798.9% Q1'26: -71.1% (vs Q1'25)
  • FCF margin
    Q1'26: +35.6% (vs Q1'25)
  • EBIT margin
    Q1'26: +43.9% (vs Q1'25)
  • ROIC
    Q1'26: +2.7% (vs Q1'25)
  • Share dilution
    +2.3% Q1'26: +11.7% (vs Q1'25)
  • Debt / EBITDA
    7.68× Q1'26: 15.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.41) × ERP
WACC = 33% × Ke + 67% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 61.44 Current price: 52.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
6 EPS Ana.
Dec 2027
4 Rev. Ana.
6 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
507.80M
est: 493.31M (+2.9%)
541.10M
est: 535.28M (+1.1%)
582.50M
est: 583.16M (-0.1%)
645.60M
est: 610.68M (+5.7%)
765.20M
est: 726.68M (+5.3%)
796.00M
est: 539.04M (+47.7%)
768.50M
est: 564.07M (+36.2%)
812.30M
est: 588.24M (+38.1%)
860.80M
est: 621.94M (+38.4%)
961.70M
est: 658.13M (+46.1%)
1.15B
est: 784.66M (+46.5%)
1.24B
est: 1.38B (-9.9%)
1.30B
est: 868.80M (+50.0%)
1.49B
est: 921.36M (+61.8%)
964.46M
740.89M – 1.03B
+4.7% YoY
997.40M
775.28M – 1.08B
+3.4% YoY
1.06B
1.04B – 1.08B
+6.5% YoY
1.09B
841.35M – 1.17B
+2.5% YoY
EBITDA
60.20M
est: 55.40M (+8.7%)
101.80M
est: -31.27M (+425.6%)
159.80M
est: 46.01M (+247.3%)
133.30M
est: 69.26M (+92.5%)
203.30M
est: 42.30M (+380.6%)
1.28B
est: 60.54M (+2,016.6%)
291.20M
est: 63.35M (+359.7%)
278.20M
est: 66.06M (+321.1%)
401.10M
est: 69.85M (+474.2%)
376.00M
est: 73.91M (+408.7%)
509.10M
est: 88.12M (+477.7%)
-1.80B
est: 270.74M (-764.9%)
341.10M
est: 170.77M (+99.7%)
1.32B
est: 181.10M (+630.2%)
189.58M
145.63M – 202.24M
+4.7% YoY
196.05M
152.39M – 212.47M
+3.4% YoY
208.84M
205.08M – 212.60M
+6.5% YoY
214.00M
165.38M – 230.13M
+2.5% YoY
EBIT
271.70M
est: -156.99M (+273.1%)
290.00M
est: 336.65M (-13.9%)
348.00M
est: 310.54M (+12.1%)
472.90M
est: 434.11M (+8.9%)
955.70M
est: 393.81M (+142.7%)
1.27B
est: -171.55M (+841.6%)
1.21B
est: -179.51M (+771.6%)
1.18B
est: -187.20M (+728.6%)
1.50B
est: -197.93M (+855.9%)
2.26B
est: -209.44M (+1,178.3%)
651.00M
est: -249.71M (+360.7%)
-1.82B
est: -147.92M (-1,128.6%)
319.60M
est: -93.30M (+442.6%)
1.30B
est: -98.94M (+1,412.9%)
-103.57M
-110.49M – -79.56M
-4.7% YoY
-107.11M
-116.08M – -83.26M
-3.4% YoY
-114.10M
-116.15M – -112.05M
-6.5% YoY
-116.92M
-125.73M – -90.35M
-2.5% YoY
Net Income
94.40M
est: 171.56M (-45.0%)
135.20M
est: 102.48M (+31.9%)
155.80M
est: 147.06M (+5.9%)
217.80M
est: 175.83M (+23.9%)
578.10M
est: 155.36M (+272.1%)
841.30M
est: 675.74M (+24.5%)
843.00M
est: 820.77M (+2.7%)
817.20M
est: 912.08M (-10.4%)
1.36B
est: 870.87M (+56.3%)
1.72B
est: 947.32M (+81.7%)
234.00M
est: -1.85B (+112.6%)
-1.57B
est: -625.40M (-150.8%)
66.00M
est: 599.00M (-89.0%)
1.46B
est: 524.87M (+177.8%)
528.59M
448.35M – 608.83M
+0.7% YoY
525.87M
447.18M – 604.56M
-0.5% YoY
505.60M
395.27M – 615.93M
-3.9% YoY
578.93M
407.94M – 635.67M
+14.5% YoY
SGA
39.80M
est: 9.48M (+320.0%)
18.00M
est: 19.11M (-5.8%)
12.80M
est: 35.35M (-63.8%)
24.30M
est: 32.75M (-25.8%)
14.00M
est: 17.69M (-20.9%)
10.50M
est: 27.35M (-61.6%)
11.80M
est: 23.12M (-49.0%)
12.40M
est: 28.46M (-56.4%)
14.60M
est: 33.25M (-56.1%)
32.40M
est: 36.17M (-10.4%)
25.00M
est: 37.01M (-32.4%)
12.60M
est: 21.79M (-42.2%)
17.60M
est: 13.89M (+26.7%)
est: 14.58M (-100.0%)
15.26M
11.72M – 16.28M
+4.7% YoY
15.78M
12.26M – 17.10M
+3.4% YoY
16.81M
16.51M – 17.11M
+6.5% YoY
17.22M
13.31M – 18.52M
+2.5% YoY
EPS
5.87
est: 2.07 (+183.7%)
2.54
est: 2.64 (-3.9%)
2.86
est: 3.59 (-20.4%)
3.72
est: 3.40 (+9.6%)
9.12
est: 4.28 (+112.9%)
13.24
est: 13.91 (-4.8%)
11.61
est: 12.68 (-8.4%)
12.61
est: 12.94 (-2.6%)
19.33
est: 15.24 (+26.9%)
23.75
est: 22.20 (+7.0%)
3.18
est: 8.05 (-60.5%)
-20.94
est: -8.44 (-148.2%)
0.99
est: 5.82 (-83.0%)
19.44
est: 6.26 (+210.5%)
6.37
5.29 – 7.18
+1.7% YoY
6.46
5.27 – 7.13
+1.4% YoY
6.62
4.66 – 7.26
+2.4% YoY
6.83
4.81 – 7.50
+3.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
448.89M
OE per share TTM
5.70
Owner's Yield
10.21%
Maintenance CapEx ratio
1.98%
Maint CapEx / Avg PPE
11.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
676.6K
Shares Outstanding
75.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lars von Lackum Chief Executive Officer & Chairman of the Management Board 2M male
Volker Wiegel Chief Operating Officer & Member of Management Board 1M
Kathrin Kohling Chief Financial Officer & Member of Management Board 1M
Kathrin Köhling Chief Financial Officer & Member of Management Board 1M
Hans-Peter Kneip Head of Corporate Finance & Treasury male
Karin Widenmann Senior Manager Investor Relations female
Frank Kopfinger Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits