Daiwa Securities Living Investment Corporation (8986.T)
Tokyo, TK, JP
Daiwa Securities Living Investment Corporation based on the provisions of the Act on Investment Trusts and Investment Corporations and listed as a housing-specific REIT on the Tokyo Stock Exchange Real Estate Investment Trust market on June 22, 2006. The Investment Corporation merged with Prospect Reit Investment Corporation in an absorption-type merger on July 1, 2010, and since then it has been seeking to steadily enhance distributions primarily by improving the quality of its portfolio through the replacement of properties (acquiring new properties and disposing of existing properties), strengthening overall operations by improving occupancy rates and other factors, and reducing costs by decreasing expenses for interest-bearing debt and other items. Furthermore, as a result of an absorption-type merger (hereinafter the Merger) whereby the Investment Corporation is the surviving corporation and Nippon Healthcare Investment Corporation (hereinafter NHI) is the absorbed corporation on April 1, 2020, upon which the trade name was changed from Japan Rental Housing Investments Inc. to Daiwa Securities Living Investment Corporation and healthcare facilities were added to the portfolio, the Investment Corporation is now managed as a REIT that comprehensively provides comfortable living spaces that support life and lifestyle of everyone suited to each life stage. The properties under management at the end of September 2025 consisted of 243 properties with a total acquisition price of 399,139 yen million and a total rentable floor area of 742,455.67 square meters. Daiwa Securities Living Investment Corporation was established on October 07, 2005 and incorporated in Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.70% | -3.07% | -6.21% | -13.73% | -12.15% | -11.77% | +9.05% | -10.36% | -9.72% | +19.62% | -1.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth+48.9% Q1'26: +154.1% (vs Q1'24)
-
EPS growth+15.0% Q1'26: +18.7% (vs Q1'24)
-
FCF margin— Q1'26: +35.7% (vs Q1'24)
-
EBIT margin— Q1'26: +24.1% (vs Q1'24)
-
ROIC— Q1'26: +8.7% (vs Q1'24)
-
Share dilution0.0% Q1'26: -0.5% (vs Q1'24)
-
Debt / EBITDA9.45× Q1'26: 4.69× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 2 Rev. Ana. 2 EPS Ana. |
Sep 2027 2 Rev. Ana. 2 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
32.10B
est: 11.46B (+180.0%)
|
21.30B
est: 10.22B (+108.5%)
|
22.70B
est: 11.31B (+100.7%)
|
24.67B
est: 26.05B (-5.3%)
|
27.44B
est: 26.05B (+5.3%)
|
40.85B
est: 29.35B (+39.2%)
|
29.54B
29.46B – 29.62B
+0.7% YoY
|
27.72B
27.48B – 27.96B
-6.2% YoY
|
27.98B
27.91B – 28.05B
+0.9% YoY
|
| EBITDA |
13.37B
est: 7.53B (+77.6%)
|
14.66B
est: 6.71B (+118.4%)
|
15.67B
est: 7.43B (+111.0%)
|
17.14B
est: 17.12B (+0.2%)
|
18.68B
est: 17.12B (+9.1%)
|
21.66B
est: 19.28B (+12.4%)
|
19.41B
19.36B – 19.46B
+0.7% YoY
|
18.21B
18.05B – 18.37B
-6.2% YoY
|
18.38B
18.33B – 18.43B
+0.9% YoY
|
| EBIT |
9.02B
est: 5.25B (+71.8%)
|
9.88B
est: 4.68B (+111.2%)
|
10.67B
est: 5.18B (+106.0%)
|
11.81B
est: 11.93B (-1.0%)
|
13.33B
est: 11.93B (+11.7%)
|
15.98B
est: 13.44B (+18.9%)
|
13.53B
13.49B – 13.56B
+0.7% YoY
|
12.69B
12.58B – 12.80B
-6.2% YoY
|
12.81B
12.78B – 12.85B
+0.9% YoY
|
| Net Income |
9.39B
|
8.89B
|
9.27B
est: 5.06B (+83.2%)
|
10.35B
est: 11.69B (-11.4%)
|
12.02B
est: 11.66B (+3.0%)
|
13.82B
est: 13.38B (+3.3%)
|
13.43B
13.19B – 13.67B
+0.4% YoY
|
11.73B
11.65B – 12.14B
-12.7% YoY
|
12.05B
12.00B – 12.09B
+2.7% YoY
|
| SGA |
1.42B
est: 582.62M (+142.9%)
|
1.67B
est: 519.25M (+222.3%)
|
1.79B
est: 574.79M (+211.2%)
|
438.16M
est: 1.63B (-73.1%)
|
2.17B
est: 1.63B (+33.2%)
|
2.37B
est: 1.83B (+29.3%)
|
1.84B
1.84B – 1.85B
+0.7% YoY
|
1.73B
1.72B – 1.75B
-6.2% YoY
|
1.75B
1.74B – 1.75B
+0.9% YoY
|
| EPS |
4,568.09
|
4,197.43
|
4,206.55
est: 2,108.40 (+99.5%)
|
4,579.40
est: 4,867.49 (-5.9%)
|
5,003.00
est: 4,857.27 (+3.0%)
|
5,755.12
est: 5,573.41 (+3.3%)
|
5,593.82
5,493.81 – 5,693.83
+0.4% YoY
|
4,953.81
4,850.49 – 5,057.13
-11.4% YoY
|
5,016.68
4,999.32 – 5,034.04
+1.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidenobu Shirota | Executive Director | — | male |
| Jun Abe | Head of Inv. Magt. and GM of DLI Inv. Magt. & GM of Portfolio Strategy of DREAM Co., Ltd. | — | male |
| Kazuya Iwashita | Head of Private Fund Management Department | — | — |
| Koji Watanabe | Managing Director of Mi-Casa Asset Management Inc. | — | male |
| Seiji Kimoto | Chief Financial Officer, Executive Officer & GM of Business Mgmt Dept for Mi-Casa Asset Management Inc | — | male |
| Shoichi Ichikawa | Head of DRP Investment Management & General Manager | — | — |
| Taisuke Mazaki | Compliance Officer | — | — |
| Yanagisawa Kosuke | Senior Manager of DLI Investment Management Departmen | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8986.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
