Subscribe

Advance Residence Investment Corporation (3269.T)

JPY151,100.00 +1,600.00 (+1.07%)
JP JPX Real Estate REIT - Residential
Address Jinbocho Mitsui Building 101-0051
Tokyo, JP
CEO Takeshi Takano
IPO 2007-12-28
ISIN JP3047160001

Explore sections of this company profile

Also trades on Other OTC · ADZZF (USD) Tokyo Stock Exchange · 3269.T (JPY)
Description

Trading under the securities code 3269, Advance Residence Investment Corporation is publicly listed on the Tokyo Stock Exchange's Real Estate Investment Trust Securities Market. This entity distinguishes itself by possessing the most substantial asset portfolio among all residential REITs operating in Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY151,100.00 +1,600.00 (+1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.7K
Beta
0.18
Float Shares
2.74M
Free Float %
95.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.06% -0.45% -4.58% -10.47% -9.99% -10.83% +3.98% -12.13% -12.50% +9.41% +104.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
151,100.00
DCF (Unlevered) 47,773.45 -68.4%
DCF (Levered) 120,018.91 -20.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.48
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    -0.9% Q1'26: +23.6% (vs Q1'24)
  • EPS growth
    -7.2% Q1'26: +14.2% (vs Q1'24)
  • FCF margin
    Q1'26: +14.7% (vs Q1'24)
  • EBIT margin
    Q1'26: +42.7% (vs Q1'24)
  • ROIC
    Q1'26: +8.8% (vs Q1'24)
  • Share dilution
    +2.3% Q1'26: +0.6% (vs Q1'24)
  • Debt / EBITDA
    Q1'26: 4.37× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 65% × Ke + 35% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 47,773.45 Current price: 151,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
3 Rev. Ana.
3 EPS Ana.
Revenue
39.23B
est: 37.05B (+5.9%)
37.38B
est: 30.65M (+121,873.6%)
37.06B
est: 38.90B (-4.7%)
31.82M
27.96M – 38.46M
-99.9% YoY
EBITDA
23.69B
est: 23.69B (+0.0%)
24.13B
est: 19.60M (+123,046.7%)
24.05B
est: 24.87B (-3.3%)
20.34M
17.88M – 24.59M
-99.9% YoY
EBIT
17.37B
est: 17.23B (+0.8%)
17.19B
est: 14.26M (+120,461.0%)
16.98B
est: 18.09B (-6.2%)
14.80M
13.00M – 17.89M
-99.9% YoY
Net Income
16.01B
est: 34.72B (-53.9%)
15.86B
est: 31.97B (-50.4%)
15.15B
est: 16.45B (-7.9%)
32.04B
29.51B – 35.27B
+94.7% YoY
SGA
2.72B
est: 2.23B (+21.9%)
2.77B
est: 1.85M (+149,826.4%)
132.22M
est: 2.34B (-94.4%)
1.92M
1.69M – 2.32M
-99.9% YoY
EPS
5,712.84
est: 11,464.26 (-50.2%)
5,696.57
est: 11,215.80 (-49.2%)
5,284.79
est: 5,754.14 (-8.2%)
11,178.70
10,295.80 – 12,307.60
+94.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 4/5 4/5 2/5 1/5 2/5
2026-05-28 B 3/5 3/5 4/5 4/5 2/5 1/5 2/5
2026-05-27 B 3/5 3/5 4/5 4/5 2/5 1/5 2/5
2026-05-26 B 3/5 3/5 4/5 4/5 2/5 1/5 2/5
2026-05-25 B 3/5 3/5 4/5 4/5 2/5 1/5 2/5
2026-05-22 B 3/5 3/5 4/5 4/5 2/5 1/5 2/5
2026-05-21 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-20 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-19 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-18 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-15 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-14 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-13 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-12 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-11 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-15 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5
2026-04-14 B 3/5 4/5 3/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
93.46B
OE per share TTM
32,718.48
Owner's Yield
21.28%
Maintenance CapEx ratio
354.57%
Maint CapEx / Avg PPE
1,002.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
214.92M
Shares Outstanding
2.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Okubo Executive Officer, Head of Finance & Accounting Division
Hiromasa Yamamoto Head of Compliance & Risk Management Office and Compliance Officer male
Hiroshi Kawakami Managing Executive Officer & Director male
Isao Kudo GM of Investment & Asset Management Division I
Junichi Shoji President, CEO & Representative Director
Takeshi Takano Executive Vice President & Director male
Wataru Higuchi Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits