Subscribe

Lammhults Design Group AB (LAMM-B.ST)

SEK21.00 +0.60 (+2.94%)
SE STO Consumer Cyclical Furnishings, Fixtures & Appliances
Address Lammengatan 2 360 30
Lammhult, SE
CEO Susanna Hilleskog
IPO 2000-01-03
ISIN SE0000386138

Explore sections of this company profile

Description

Lammhults Design Group AB (publ), together with its subsidiaries, engages in the design, development, and sale of office and library interiors in Sweden and internationally. It markets and sells its products under the Abstracta, Fora Form, Lammhults, Morgana, Ragnars, BCI, Eurobib Direct, and Schulz Speyer brand names. The company was formerly known as Expanda AB and changed its name to Lammhults Design Group AB (publ) in June 2008. The company was founded in 1988 and is based in Lammhult, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK21.00 +0.60 (+2.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.8K
Beta
0.26
Float Shares
3.81M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.20% +10.71% +4.64% -15.93% -35.25% -32.97% -27.06% -14.48% -42.86% -46.09% -44.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.00
DCF (Unlevered) 206.81 +884.8%
DCF (Levered) 369.88 +1,661.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +0.9% Q1'26: -1.1% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +94.5%
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +6.9% Q1'26: -5.7% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +1.6% Q1'26: +0.1% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +1.6% Q1'26: +0.1% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    3.19× Q1'26: 3.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 56% × Ke + 44% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 206.81 Current price: 21.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
733.10M
est: 754.17M (-2.8%)
826.40M
est: 821.87M (+0.6%)
960.50M
est: 935.08M (+2.7%)
964.50M
est: 998.93M (-3.4%)
1.02B
est: 991.98M (+3.0%)
818.30M
est: 858.00M (-4.6%)
827.60M
est: 934.00M (-11.4%)
937.40M
est: 971.00M (-3.5%)
878.50M
est: 821.87M (+6.9%)
935.08M
935.08M – 935.08M
+13.8% YoY
998.93M
998.93M – 998.93M
+6.8% YoY
991.98M
991.98M – 991.98M
-0.7% YoY
858.00M
858.00M – 858.00M
-13.5% YoY
934.00M
934.00M – 934.00M
+8.9% YoY
971.00M
971.00M – 971.00M
+4.0% YoY
EBITDA
49.80M
est: 38.62M (+28.9%)
60.70M
est: 42.09M (+44.2%)
67.70M
est: 47.89M (+41.4%)
68.50M
est: 51.16M (+33.9%)
110.70M
est: 50.80M (+117.9%)
35.10M
est: 43.94M (-20.1%)
77.90M
est: 47.83M (+62.9%)
82.90M
est: 49.73M (+66.7%)
52.10M
est: 44.79M (+16.3%)
50.96M
50.96M – 50.96M
+13.8% YoY
54.44M
54.44M – 54.44M
+6.8% YoY
54.06M
54.06M – 54.06M
-0.7% YoY
46.76M
46.76M – 46.76M
-13.5% YoY
50.90M
50.90M – 50.90M
+8.9% YoY
52.91M
52.91M – 52.91M
+4.0% YoY
EBIT
35.70M
est: -1.59M (+2,350.8%)
45.80M
est: -1.73M (+2,749.7%)
47.70M
est: -1.97M (+2,525.6%)
39.00M
est: -2.10M (+1,956.4%)
77.00M
est: -2.09M (+3,790.9%)
-11.50M
est: -1.80M (-537.3%)
40.70M
est: -1.96M (+2,172.0%)
41.70M
est: -2.04M (+2,142.0%)
13.70M
est: 6.18M (+121.7%)
7.03M
7.03M – 7.03M
+13.8% YoY
7.51M
7.51M – 7.51M
+6.8% YoY
7.46M
7.46M – 7.46M
-0.7% YoY
6.45M
6.45M – 6.45M
-13.5% YoY
7.02M
7.02M – 7.02M
+8.9% YoY
7.30M
7.30M – 7.30M
+4.0% YoY
Net Income
27.80M
est: 28.77M (-3.4%)
32.80M
est: 32.56M (+0.7%)
33.40M
est: 33.05M (+1.1%)
22.30M
est: 46.33M (-51.9%)
54.40M
est: 63.23M (-14.0%)
-11.10M
est: 31.60M (-135.1%)
27.50M
est: 51.62M (-46.7%)
26.00M
est: 57.53M (-54.8%)
-4.90M
est: 32.56M (-115.0%)
33.05M
33.05M – 33.05M
+1.5% YoY
46.33M
46.33M – 46.33M
+40.2% YoY
63.23M
63.23M – 63.23M
+36.5% YoY
31.60M
31.60M – 31.60M
-50.0% YoY
51.62M
51.62M – 51.62M
+63.4% YoY
57.53M
57.53M – 57.53M
+11.5% YoY
SGA
234.10M
est: 234.78M (-0.3%)
252.90M
est: 255.86M (-1.2%)
273.80M
est: 291.10M (-5.9%)
278.80M
est: 310.98M (-10.3%)
275.10M
est: 308.82M (-10.9%)
254.50M
est: 267.11M (-4.7%)
259.80M
est: 290.77M (-10.7%)
285.70M
est: 302.29M (-5.5%)
276.60M
est: 256.49M (+7.8%)
291.82M
291.82M – 291.82M
+13.8% YoY
311.75M
311.75M – 311.75M
+6.8% YoY
309.58M
309.58M – 309.58M
-0.7% YoY
267.77M
267.77M – 267.77M
-13.5% YoY
291.49M
291.49M – 291.49M
+8.9% YoY
303.03M
303.03M – 303.03M
+4.0% YoY
EPS
3.29
est: 3.41 (-3.4%)
3.88
est: 3.85 (+0.7%)
3.96
est: 3.91 (+1.2%)
2.64
est: 5.48 (-51.9%)
6.44
est: 7.48 (-14.0%)
-1.31
est: 3.74 (-135.0%)
3.26
est: 6.11 (-46.6%)
3.10
est: 6.81 (-54.5%)
-0.58
est: 3.85 (-115.0%)
3.91
3.91 – 3.91
+1.5% YoY
5.48
5.48 – 5.48
+40.2% YoY
7.48
7.48 – 7.48
+36.5% YoY
3.74
3.74 – 3.74
-50.0% YoY
6.11
6.11 – 6.11
+63.4% YoY
6.81
6.81 – 6.81
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-25 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
44.36M
OE per share TTM
5.25
Owner's Yield
21.17%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
19.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
51.9K
Shares Outstanding
8.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Susanna Hilleskog Chief Executive Officer, President & Director 5M female
Beatrice Kortner Henriksson Chief Strategy Officer female
Heidi Niss Chief Executive Officer of Fora Form AS
Jesper Langebro Chief Financial Officer male
Mikael Kjeldsen Business Area Manager of Public Interiors male
Yngvi Fridriksson Chief Executive Officer of Abstracta
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits