Subscribe

Krystal Integrated (KRYSTAL.NS)

INR600.50 +0.30 (+0.05%)
IN NSE Industrials Conglomerates
Address Kohinoor Square 400028
Mumbai, IN
CEO Sanjay Suryakant Dighe
IPO 2024-03-21
ISIN INE0QN801017

Explore sections of this company profile

Description

Krystal Integrated Services Limited is an India-based company specializing in a broad range of support services, including integrated facility management, human resource solutions, private security, and catering. Its extensive facility management offerings encompass comprehensive property maintenance such as housekeeping, sanitation, and landscaping. The company also handles critical infrastructure services like mechanical, electrical, and plumbing (MEP) management, alongside specialized areas like solid, liquid, and biomedical waste management, pest control, facade cleaning, and effluent treatment. Beyond these, Krystal provides operational support for diverse environments, including production lines, warehouse management, and airport operations. In the realm of human resources, Krystal assists clients with recruitment, payroll administration, and other general HR management services. Its security division delivers manned guarding, access control, surveillance systems, emergency response, and regular patrol services. The company caters to a vast and varied clientele across numerous sectors. This includes healthcare, education, airport, railway, and metro infrastructure industries, as well as banking and financial services, automobile, sports, media and entertainment, real estate, IT/ITES, manufacturing, and retail. Krystal also serves as a trusted partner for state government entities, municipal bodies, and various other public sector organizations. Established in 2000, Krystal Integrated Services Limited is headquartered in Mumbai, India, and operates as a subsidiary of Krystal Family Holdings Private Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR600.50 +0.30 (+0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
81.6K
Beta
0.95
Float Shares
3.92M
Free Float %
28.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.87% +1.37% +15.43% -3.60% +15.23% +21.31% -5.50% -12.07% -12.07% -12.07% -12.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
600.50
DCF (Levered) 269.25 -55.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.76
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +5.3% Q1'26: -11.7% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +46.8% Q1'26: +11.3% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    -1.9% Q1'26: -8.0% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +5.6% Q1'26: +5.7% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +11.0% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +42.9% Q1'26: +43.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    1.43× Q1'26: 1.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 87% × Ke + 13% × Kd (13.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 600.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
12.13B
est: 12.60B (-3.7%)
14.20B
14.20B – 14.20B
+12.7% YoY
16.98B
16.98B – 16.98B
+19.6% YoY
EBITDA
777.13M
est: 917.84M (-15.3%)
1.03B
1.03B – 1.03B
+12.7% YoY
1.24B
1.24B – 1.24B
+19.6% YoY
EBIT
855.70M
est: 822.86M (+4.0%)
927.35M
927.35M – 927.35M
+12.7% YoY
1.11B
1.11B – 1.11B
+19.6% YoY
Net Income
437.34M
est: 672.38M (-35.0%)
546.31M
546.31M – 546.31M
-18.8% YoY
756.43M
756.43M – 756.43M
+38.5% YoY
SGA
132.71M
est: 198.65M (-33.2%)
223.87M
223.87M – 223.87M
+12.7% YoY
267.70M
267.70M – 267.70M
+19.6% YoY
EPS
31.30
est: 48.00 (-34.8%)
39.00
39.00 – 39.00
-18.8% YoY
54.00
54.00 – 54.00
+38.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-94.05M
OE per share TTM
-2.90
Owner's Yield
-1.12%
Maintenance CapEx ratio
158.87%
Maint CapEx / Avg PPE
9.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.3K
Shares Outstanding
13.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Neeta Prasad Lad MD & Chairperson 39M female
Sanjay Suryakant Dighe Chief Executive Officer & Whole Time Director 19M male
Pravin Ramesh Lad Whole-Time Director 15M male
Shubham Prasad Lad Whole-Time Director 15M male
Prasad Minesh Lad Chief Mentor male
Barun Dey Chief Financial Officer and President of Finance & Accounts male
Sreeram Senior Vice President of Operations male
Kenny J. Rangel Senior Vice President male
Manish Kumar Sangani Company Secretary & Compliance Officer male
Mrunalini Salian General Manager of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits