Subscribe

Kopran Limited (KOPRAN.NS)

INR204.00 -3.28 (-1.58%)
IN NSE Healthcare Drug Manufacturers - General
Address Parijat House 400018
Mumbai, IN
CEO Surendra Shrikrishna Somani
Website kopran.com
IPO 2002-07-01
ISIN INE082A01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KOPRAN.BO (INR) National Stock Exchange of India · KOPRAN.NS (INR)
Description

Kopran Limited is a fully integrated pharmaceutical entity that manufactures and distributes both active pharmaceutical ingredients (APIs) and finished drug products, serving markets in India and worldwide. Its extensive product portfolio includes a diverse array of dosage formats, such as tablets, capsules, dry powders, suspensions, and injectable solutions. The company's active pharmaceutical ingredients cater to a broad spectrum of therapeutic applications, encompassing macrolides, antibacterials, anticonvulsants, anti-hypertensives, anti-helminthics, antihistamines, anti-acne treatments, anti-infectives, urologicals, anti-thrombotics, antidiabetics, pain management, gastroenterology, and cardiovascular medications. Established in 1958, Kopran Limited maintains its corporate headquarters in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR204.00 -3.28 (-1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
741.6K
Beta
0.84
Float Shares
24.28M
Free Float %
50.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.94% +5.26% +5.57% +27.51% +31.95% +9.02% -12.38% +13.06% -15.79% +215.38% -69.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
204.00
DCF (Levered) 223.57 +9.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.44
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    +8.2% Q1'26: +35.8% (vs Q1'25)
  • EPS growth Drug Manufacturers - General: +18.2%
    -33.3% Q1'26: +94.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +7.9% Q1'26: +10.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +8.9% Q1'26: +15.4% (vs Q1'25)
  • ROIC Drug Manufacturers - General: +10.2%
    +6.7% Q1'26: +15.9% (vs Q1'25)
  • Share dilution Drug Manufacturers - General: +0.0%
    +0.1% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    1.96× Q1'26: 0.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.41) × ERP
WACC = 84% × Ke + 16% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 204.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 1997
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.66B
est.
3.78B
est.
2.50B
est: 2.38B (+5.3%)
3.03B
est: 3.22B (-5.9%)
3.26B
est: 3.56B (-8.6%)
2.96B
est: 4.15B (-28.6%)
3.10B
est: 3.06B (+1.1%)
3.05B
est: 3.18B (-4.1%)
3.49B
est: 3.69B (-5.5%)
3.50B
est: 4.17B (-16.0%)
6.30B
est: 3.56B (+76.7%)
4.15B
4.15B – 4.15B
+16.5% YoY
3.06B
3.06B – 3.06B
-26.2% YoY
3.18B
3.18B – 3.18B
+3.7% YoY
3.69B
3.69B – 3.69B
+16.1% YoY
4.17B
4.17B – 4.17B
+13.0% YoY
EBITDA
410.87M
est.
-340.53M
est.
339.86M
est: -214.75M (+258.3%)
379.57M
est: 486.27M (-21.9%)
-165.12M
est: 549.47M (-130.1%)
258.06M
est: 640.13M (-59.7%)
418.74M
est: 472.35M (-11.4%)
367.33M
est: 489.96M (-25.0%)
469.57M
est: 261.56M (+79.5%)
448.17M
est: 642.92M (-30.3%)
729.00M
est: 483.25M (+50.9%)
562.99M
562.99M – 562.99M
+16.5% YoY
415.43M
415.43M – 415.43M
-26.2% YoY
430.91M
430.91M – 430.91M
+3.7% YoY
500.39M
500.39M – 500.39M
+16.1% YoY
565.44M
565.44M – 565.44M
+13.0% YoY
EBIT
350.34M
est.
413.49M
est.
215.24M
est: 260.76M (-17.5%)
250.36M
est: 414.63M (-39.6%)
-319.18M
est: 468.52M (-168.1%)
176.88M
est: 545.83M (-67.6%)
335.49M
est: 402.77M (-16.7%)
282.20M
est: 417.78M (-32.5%)
382.18M
est: 221.21M (+72.8%)
352.40M
est: 548.20M (-35.7%)
573.06M
est: 399.14M (+43.6%)
465.00M
465.00M – 465.00M
+16.5% YoY
343.12M
343.12M – 343.12M
-26.2% YoY
355.91M
355.91M – 355.91M
+3.7% YoY
413.29M
413.29M – 413.29M
+16.1% YoY
467.02M
467.02M – 467.02M
+13.0% YoY
Net Income
1.14B
est.
81.90M
est.
111.19M
est: 51.65M (+115.3%)
171.78M
est: 208.63M (-17.7%)
-391.24M
est: 269.72M (-245.1%)
107.19M
est: 341.61M (-68.6%)
199.12M
est: 229.67M (-13.3%)
204.86M
est: 289.98M (-29.4%)
240.23M
est: 205.59M (+16.8%)
210.20M
est: 361.88M (-41.9%)
385.52M
est: 269.86M (+42.9%)
341.79M
341.79M – 341.79M
+26.7% YoY
229.79M
229.79M – 229.79M
-32.8% YoY
290.14M
290.14M – 290.14M
+26.3% YoY
309.45M
309.45M – 309.45M
+6.7% YoY
362.07M
362.07M – 362.07M
+17.0% YoY
SGA
135.23M
est.
1.46B
est.
136.39M
est: 918.70M (-85.2%)
455.72M
est: 160.05M (+184.7%)
est: 180.85M (-100.0%)
est: 210.69M (-100.0%)
187.06M
est: 155.47M (+20.3%)
202.80M
est: 161.26M (+25.8%)
196.71M
est: 323.51M (-39.2%)
212.97M
est: 211.60M (+0.6%)
605.36M
est: 245.06M (+147.0%)
285.49M
285.49M – 285.49M
+16.5% YoY
210.67M
210.67M – 210.67M
-26.2% YoY
218.52M
218.52M – 218.52M
+3.7% YoY
253.75M
253.75M – 253.75M
+16.1% YoY
286.74M
286.74M – 286.74M
+13.0% YoY
EPS
23.64
est.
31.18
est.
2.85
est: 2.86 (-0.3%)
4.40
est: 4.30 (+2.3%)
-9.84
est: 5.59 (-276.0%)
2.59
est: 7.08 (-63.4%)
4.60
est: 4.76 (-3.4%)
4.74
est: 6.01 (-21.1%)
5.55
est: 6.41 (-13.4%)
4.86
est: 7.50 (-35.2%)
7.99
est: 5.59 (+42.9%)
7.08
7.08 – 7.08
+26.7% YoY
4.76
4.76 – 4.76
-32.8% YoY
6.01
6.01 – 6.01
+26.3% YoY
6.41
6.41 – 6.41
+6.7% YoY
7.50
7.50 – 7.50
+17.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
58.03M
OE per share TTM
1.21
Owner's Yield
0.74%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
39.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
717.7K
Shares Outstanding
48.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ajit Jain Chief Operating Officer 9M male
Basant Kumar Soni Chief Financial Officer male
Sunil Radheyshyam Sodhani Company Secretary & Compliance Officer male
Surendra Shrikrishna Somani Chairman & MD male
Vandana Somani Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits