Kip McGrath Education Centres Limited (KME.AX)
Newcastle, NSW, AU
Kip McGrath Education Centres Limited is a global provider of English and Mathematics educational support, with operations spanning Australia, New Zealand, the United Kingdom, and numerous other international markets. The company specializes in offering targeted tutoring in both English and Maths for students at primary and secondary school levels, alongside an extensive range of online learning services. Operating primarily through a broad franchise network, Kip McGrath oversees approximately 560 learning centers. The organization was established in 1976 and is headquartered in Newcastle, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.45% | -4.74% | -5.56% | +0.45% | +6.25% | -5.56% | +36.42% | +31.55% | -57.82% | +49.32% | +10.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+8.9% ★ Q4'25: +2.2% (vs Q4'23)
-
EPS growth Education & Training Services: +23.7%-519.3% Q4'25: +2,484.6% (vs Q4'23)
-
FCF margin FCF growth · Education & Training Services: +33.4%+7.1% Q4'25: +24.2% (vs Q4'23)
-
EBIT margin Education & Training Services: +14.0%+10.6% Q4'25: +14.5% (vs Q4'23)
-
ROIC Education & Training Services: +8.8%+17.1% ★ Q4'25: +45.2% (vs Q4'23)
-
Share dilution Education & Training Services: +0.0%-3.7% ★ Q4'25: -0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×0.82× ★ Q4'25: 0.22× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.73M
est: 3.65M (+2.0%)
|
3.73M
est: 5.07M (-26.5%)
|
3.47M
est: 4.57M (-23.9%)
|
4.00M
est: 4.26M (-6.2%)
|
5.27M
est: 3.85M (+37.0%)
|
6.37M
est: 3.53M (+80.4%)
|
14.57M
est: 141.27M (-89.7%)
|
13.51M
est: 157.93M (-91.4%)
|
13.06M
est: 165.54M (-92.1%)
|
16.26M
est: 16.60M (-2.0%)
|
17.09M
est: 15.30M (+11.7%)
|
19.24M
est: 19.10M (+0.7%)
|
24.63M
est: 24.20M (+1.8%)
|
26.65M
est: 26.80M (-0.6%)
|
28.85M
est: 30.90M (-6.6%)
|
31.41M
est: 30.70M (+2.3%)
|
31.30M
31.30M – 31.30M
+2.0% YoY
|
32.50M
32.50M – 32.50M
+3.8% YoY
|
34.10M
34.10M – 34.10M
+4.9% YoY
|
| EBITDA |
1.91M
est: 828.4K (+130.4%)
|
1.41M
est: 1.13M (+25.4%)
|
1.81M
est: 1.02M (+78.2%)
|
1.91M
est: 947.4K (+101.4%)
|
-5.42M
est: 898.3K (-702.9%)
|
1.80M
est: -5.39M (+133.4%)
|
2.11M
est: 32.03M (-93.4%)
|
2.64M
est: 35.80M (-92.6%)
|
4.08M
est: 37.53M (-89.1%)
|
5.21M
est: 3.76M (+38.4%)
|
5.13M
est: 3.47M (+47.9%)
|
5.12M
est: 4.33M (+18.2%)
|
6.21M
est: 5.49M (+13.2%)
|
6.71M
est: 6.08M (+10.4%)
|
6.99M
est: 7.01M (-0.3%)
|
3.82M
est: 6.96M (-45.2%)
|
7.10M
7.10M – 7.10M
+2.0% YoY
|
7.37M
7.37M – 7.37M
+3.8% YoY
|
7.73M
7.73M – 7.73M
+4.9% YoY
|
| EBIT |
1.50M
est: 380.6K (+294.0%)
|
837.3K
est: 518.3K (+61.6%)
|
1.63M
est: 466.4K (+250.3%)
|
1.81M
est: 435.3K (+315.2%)
|
-5.68M
est: 1.67M (-440.2%)
|
1.62M
est: -5.20M (+131.1%)
|
1.67M
est: 14.72M (-88.7%)
|
1.86M
est: 16.45M (-88.7%)
|
2.77M
est: 17.24M (-84.0%)
|
3.61M
est: 1.73M (+109.0%)
|
2.47M
est: 1.59M (+55.0%)
|
2.41M
est: 1.99M (+21.2%)
|
2.69M
est: 2.52M (+6.7%)
|
2.57M
est: 2.79M (-8.0%)
|
2.43M
est: 3.22M (-24.7%)
|
3.33M
est: 3.20M (+4.0%)
|
3.26M
3.26M – 3.26M
+2.0% YoY
|
3.39M
3.39M – 3.39M
+3.8% YoY
|
3.55M
3.55M – 3.55M
+4.9% YoY
|
| Net Income |
1.01M
est: 3.37M (-70.0%)
|
526.2K
est: 4.94M (-89.3%)
|
1.06M
est: 3.22M (-67.1%)
|
713.1K
est: 4.44M (-83.9%)
|
-4.77M
est: 650.8K (-832.9%)
|
3.37M
est: -4.33M (+177.9%)
|
1.20M
est: 8.95M (-86.6%)
|
1.44M
est: 10.26M (-86.0%)
|
2.02M
est: 10.88M (-81.4%)
|
2.65M
est: 3.07M (-13.6%)
|
1.57M
est: 852.9K (+84.4%)
|
1.73M
est: 1.71M (+1.6%)
|
1.88M
est: 1.88M (+0.1%)
|
1.92M
est: 1.59M (+20.8%)
|
1.32M
est: 1.48M (-10.9%)
|
-5.32M
est: 3.58M (-248.4%)
|
3.07M
3.07M – 3.07M
-14.3% YoY
|
3.58M
3.58M – 3.58M
+16.7% YoY
|
4.26M
4.26M – 4.26M
+19.0% YoY
|
| SGA |
1.43M
est: 1.08M (+32.3%)
|
1.73M
est: 1.47M (+17.7%)
|
2.30M
est: 1.32M (+74.4%)
|
1.86M
est: 1.23M (+51.3%)
|
4.71M
est: 2.03M (+131.3%)
|
3.79M
est: 1.04M (+264.3%)
|
2.57M
est: 41.67M (-93.8%)
|
2.81M
est: 46.59M (-94.0%)
|
3.10M
est: 48.83M (-93.7%)
|
5.72M
est: 4.90M (+16.9%)
|
5.37M
est: 4.51M (+19.0%)
|
6.14M
est: 5.63M (+9.1%)
|
7.01M
est: 7.14M (-1.8%)
|
7.58M
est: 7.91M (-4.2%)
|
8.31M
est: 9.11M (-8.9%)
|
9.39M
est: 9.06M (+3.7%)
|
9.23M
9.23M – 9.23M
+2.0% YoY
|
9.59M
9.59M – 9.59M
+3.8% YoY
|
10.06M
10.06M – 10.06M
+4.9% YoY
|
| EPS |
0.06
est: 0.06 (-0.3%)
|
0.03
est: 0.09 (-64.1%)
|
0.06
est: 0.06 (+10.1%)
|
0.04
est: 0.08 (-48.5%)
|
-0.24
est: 0.08 (-407.4%)
|
0.17
est: 0.08 (+114.4%)
|
0.03
est: 0.16 (-82.7%)
|
0.03
est: 0.18 (-82.3%)
|
0.04
est: 0.19 (-77.8%)
|
0.06
est: 0.05 (+9.1%)
|
0.03
est: 0.02 (+130.7%)
|
0.03
est: 0.03 (+11.0%)
|
0.03
est: 0.03 (+5.2%)
|
0.03
est: 0.03 (+21.4%)
|
0.02
est: 0.03 (-10.8%)
|
0.04
est: 0.06 (-36.2%)
|
0.05
0.05 – 0.05
-14.3% YoY
|
0.06
0.06 – 0.06
+16.7% YoY
|
0.08
0.08 – 0.08
+19.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Melinda Smith | Chief Executive Officer & MD | 503.8K | female |
| Jackie Burrows | Chief Executive Officer UK Business | 305.2K | female |
| Daniel Pludek | Chief Technology Officer | 259.9K | male |
| Adrian Sturrock | CFO & Company Secretary | — | male |
| Roxana Lupou | Global Financial Controller | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KME.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
