Subscribe

Kinepolis Group N.V. (KIN.BR)

EUR37.80 +0.25 (+0.67%)
BE BRU Communication Services Entertainment
Address Eeuwfeestlaan 20 1020
Brussels, BE
CEO Eddy Duquenne
IPO 2000-01-04
ISIN BE0974274061

Explore sections of this company profile

Description

Kinepolis Group N.V., founded in Brussels, Belgium, in 1976, is a leading operator of cinema complexes with operations spanning Belgium, the Netherlands, France, Spain, Luxembourg, Switzerland, Poland, Canada, and the United States. The company's business activities extend beyond just ticket sales; it also provides corporate event and voucher services, sells advertising space within its cinemas, and offers a variety of refreshments through traditional and self-service concessions. Furthermore, Kinepolis is involved in international and domestic film distribution, event planning, screen advertising management, real estate ownership and leasing, and offering specialized technological services to external clients. The group manages a total portfolio of 108 cinema locations, including 49 owned complexes equipped with 1,097 screens and seating for around 200,000 patrons.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR37.80 +0.25 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.8K
Beta
0.42
Float Shares
13.66M
Free Float %
51.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
0.00% +0.34% -3.10% +8.81% -5.12% -1.17% -14.68% -29.74% -39.96% -27.68% +79.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.80
DCF (Unlevered) 478.43 +1,165.7%
DCF (Levered) 280.65 +642.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.15
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -2.3% Q4'25: -4.1% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    -4.7% Q4'25: -8.7% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    +13.0% Q4'25: +18.2% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    +13.0% Q4'25: +17.2% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    +5.0% Q4'25: +14.6% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    -1.7% Q4'25: -3.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    6.60× Q4'25: 2.74× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 44% × Ke + 56% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 478.43 Current price: 37.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
199.09M
est.
241.12M
est.
218.68M
est.
207.18M
est: 217.57M (-4.8%)
191.46M
est: 194.39M (-1.5%)
197.00M
est: 206.41M (-4.6%)
192.81M
est: 198.10M (-2.7%)
211.19M
est: 211.25M (0.0%)
212.32M
est: 212.79M (-0.2%)
216.88M
est: 221.12M (-1.9%)
231.23M
est: 221.69M (+4.3%)
239.17M
est: 247.80M (-3.5%)
253.70M
est: 251.39M (+0.9%)
254.51M
est: 260.43M (-2.3%)
245.98M
est: 253.07M (-2.8%)
262.62M
est: 271.64M (-3.3%)
301.57M
est: 289.26M (+4.3%)
324.94M
est: 325.36M (-0.1%)
355.43M
est: 354.05M (+0.4%)
475.88M
est: 470.65M (+1.1%)
551.48M
est: 541.87M (+1.8%)
176.28M
est: 172.90M (+2.0%)
266.39M
est: 265.27M (+0.4%)
499.91M
est: 508.02M (-1.6%)
605.48M
est: 563.00M (+7.5%)
578.19M
est: 585.60M (-1.3%)
564.89M
est: 584.60M (-3.4%)
714.33M
687.78M – 752.43M
+22.2% YoY
753.26M
720.40M – 785.78M
+5.4% YoY
781.70M
780.63M – 782.77M
+3.8% YoY
EBITDA
42.52M
est.
35.30M
est.
-40.20M
est.
243.61M
est: -3.36M (+7,344.4%)
46.87M
est: 16.54M (+183.4%)
46.40M
est: 25.90M (+79.2%)
42.38M
est: 29.36M (+44.4%)
48.36M
est: 29.72M (+62.7%)
48.78M
est: 34.50M (+41.4%)
52.09M
est: 36.76M (+41.7%)
59.91M
est: 36.50M (+64.1%)
70.47M
est: 54.43M (+29.5%)
73.67M
est: 60.95M (+20.9%)
70.99M
est: 69.88M (+1.6%)
73.85M
est: 59.25M (+24.6%)
71.97M
est: 68.71M (+4.8%)
89.88M
est: 69.82M (+28.7%)
90.80M
est: 83.11M (+9.2%)
103.05M
est: 93.08M (+10.7%)
119.20M
est: 116.70M (+2.1%)
168.43M
est: 108.52M (+55.2%)
15.95M
est: 77.23M (-79.3%)
75.11M
est: 119.75M (-37.3%)
145.28M
est: 147.30M (-1.4%)
191.07M
est: 163.55M (+16.8%)
168.32M
est: 170.01M (-1.0%)
154.36M
est: 169.83M (-9.1%)
207.52M
199.80M – 218.59M
+22.2% YoY
218.83M
209.28M – 228.27M
+5.4% YoY
227.09M
226.78M – 227.40M
+3.8% YoY
EBIT
25.99M
est.
17.32M
est.
-53.24M
est.
213.47M
est: -6.27M (+3,505.8%)
19.28M
est: 11.70M (+64.7%)
25.79M
est: 17.84M (+44.6%)
20.73M
est: 16.89M (+22.7%)
26.51M
est: 22.09M (+20.0%)
28.31M
est: 26.69M (+6.1%)
31.23M
est: 25.97M (+20.3%)
36.52M
est: 28.77M (+26.9%)
47.53M
est: 35.55M (+33.7%)
52.86M
est: 46.26M (+14.3%)
51.02M
est: 55.22M (-7.6%)
54.63M
est: 50.24M (+8.7%)
50.68M
est: 59.14M (-14.3%)
66.34M
est: 54.39M (+22.0%)
63.32M
est: 73.21M (-13.5%)
72.31M
est: 69.39M (+4.2%)
77.13M
est: 96.62M (-20.2%)
97.69M
est: 90.01M (+8.5%)
-64.51M
est: 61.14M (-205.5%)
-5.92M
est: 94.81M (-106.2%)
63.32M
est: 116.62M (-45.7%)
108.77M
est: 151.73M (-28.3%)
86.41M
est: 157.72M (-45.2%)
73.51M
est: 157.55M (-53.3%)
192.51M
185.36M – 202.78M
+22.2% YoY
203.00M
194.15M – 211.77M
+5.4% YoY
210.67M
210.38M – 210.96M
+3.8% YoY
Net Income
10.88M
est.
5.93M
est.
-62.40M
est.
10.72M
est: -20.69M (+151.8%)
14.44M
est: -5.09M (+383.6%)
6.59M
est: 2.87M (+129.9%)
8.11M
est: 6.24M (+29.9%)
14.64M
est: 8.54M (+71.4%)
14.73M
est: 14.71M (+0.1%)
15.19M
est: 15.21M (-0.1%)
22.18M
est: 15.14M (+46.5%)
28.06M
est: 24.59M (+14.1%)
36.47M
est: 28.45M (+28.2%)
35.70M
est: 37.50M (-4.8%)
37.54M
est: 34.69M (+8.2%)
35.17M
est: 40.25M (-12.6%)
32.26M
est: 38.08M (-15.3%)
47.65M
est: 36.20M (+31.6%)
49.07M
est: 52.31M (-6.2%)
47.36M
est: 65.02M (-27.2%)
54.35M
est: 53.87M (+0.9%)
-68.88M
est: 32.89M (-309.4%)
-25.40M
est: 51.00M (-149.8%)
27.55M
est: 39.24M (-29.8%)
56.06M
40.46M
est: 52.62M (-23.1%)
37.91M
est: 44.75M (-15.3%)
60.08M
57.48M – 63.51M
+34.2% YoY
68.99M
66.61M – 73.55M
+14.8% YoY
78.63M
76.00M – 85.24M
+14.0% YoY
SGA
95.99M
est.
97.73M
est.
86.07M
est.
82.13M
est: 77.50M (+6.0%)
75.86M
est: 73.35M (+3.4%)
est: 80.59M (-100.0%)
22.49M
est: 75.34M (-70.1%)
25.21M
est: 24.01M (+5.0%)
27.53M
est: 25.38M (+8.4%)
26.50M
est: 28.45M (-6.8%)
26.03M
est: 26.57M (-2.0%)
25.60M
est: 29.06M (-11.9%)
29.77M
est: 26.20M (+13.6%)
31.27M
est: 30.87M (+1.3%)
28.88M
est: 29.25M (-1.3%)
31.65M
est: 29.95M (+5.7%)
34.35M
est: 33.08M (+3.8%)
37.68M
est: 38.09M (-1.1%)
42.01M
est: 39.49M (+6.4%)
52.15M
est: 52.64M (-0.9%)
56.59M
est: 56.43M (+0.3%)
37.55M
est: 32.53M (+15.4%)
36.64M
est: 50.44M (-27.3%)
51.60M
est: 62.04M (-16.8%)
58.30M
est: 60.67M (-3.9%)
57.67M
est: 63.06M (-8.6%)
57.63M
est: 63.00M (-8.5%)
76.98M
74.11M – 81.08M
+22.2% YoY
81.17M
77.63M – 84.68M
+5.4% YoY
84.24M
84.12M – 84.35M
+3.8% YoY
EPS
0.38
est.
0.10
est.
0.13
est.
-0.31
est: -0.16 (-93.4%)
0.08
est: 0.00 (+11,700.4%)
0.33
est: 0.25 (+33.9%)
0.23
est: 0.24 (-5.1%)
0.43
est: 0.39 (+10.2%)
0.43
est: 0.36 (+19.9%)
0.44
est: 0.42 (+5.5%)
0.66
est: 0.56 (+18.7%)
0.84
est: 0.82 (+2.5%)
1.11
est: 0.94 (+18.2%)
1.23
est: 1.20 (+2.5%)
1.38
est: 1.29 (+6.6%)
1.34
est: 1.33 (+0.5%)
1.20
est: 1.34 (-10.4%)
1.43
est: 1.35 (+6.3%)
1.80
est: 1.61 (+11.8%)
1.76
est: 1.79 (-1.6%)
2.02
est: 2.09 (-3.6%)
-2.56
est: -2.78 (+8.0%)
-0.94
est: -1.16 (+19.0%)
1.02
est: 1.43 (-28.5%)
2.08
1.51
est: 1.96 (-23.0%)
1.42
est: 1.68 (-15.6%)
2.26
2.15 – 2.38
+34.1% YoY
2.60
2.49 – 2.76
+15.0% YoY
3.01
2.85 – 3.19
+15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
263.54M
OE per share TTM
9.75
Owner's Yield
33.31%
Maintenance CapEx ratio
153.52%
Maint CapEx / Avg PPE
177.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Belgium ETF EWK 0.65% 1.04M 0.49%
2 WisdomTree Eurozone Quality Dividend Growth UCITS ETF - EUR EGRW.L 0.16% 91.0K 0.29%
3 WisdomTree Eurozone Quality Dividend Growth UCITS ETF - EUR Acc WTIM.DE 0.16% 91.0K 0.29%
4 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.16% 149.2K 0.38%
5 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.16% 149.2K 0.38%
6 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.09% 691.7K 0.33%
7 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.09% 977.3K 0.58%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 241.0K 0.48%
9 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.05% 357.2K 0.40%
10 WisdomTree International SmallCap Dividend Fund DLS 0.04% 433.9K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.6K
Shares Outstanding
26.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eddy Duquenne Chief Executive Officer, MD & Executive Director 1M male
Eric Meyniel Chief Box Office Officer male
Anneleen Van Troos Corporate Communication Manager
Pieter-Jan Sonck Chief Financial Officer male
Tine Duyck Executive Assistant Chief Financial Officer & IR Coordinator female
Tom De Vos Chief Human Resources Officer male
Nick Vanderplancke International Human Resources Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits