Subscribe

JMT Network Services Public Company Limited (JMT.BK)

THB12.30 -0.30 (-2.38%)
TH SET Financial Services Financial - Credit Services
Address 187, Jaymart Building 10240
Bangkok, TH
CEO Sutthirak Traichira-Aporn
IPO 2012-11-27
ISIN TH3925010Z05

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · JMT-R.BK (THB) Stock Exchange of Thailand · JMT.BK (THB)
Description

JMT Network Services Public Company Limited, along with its affiliated entities, delivers debt tracking and recovery services across Thailand. The company actively acquires distressed accounts receivable for comprehensive management and collection. Expanding its offerings, it also provides asset management, general insurance provisions, personal lending services, and operates as an insurance brokerage. Established in 1994, the firm is headquartered in Bangkok, Thailand, and functions as a subsidiary of Jay Mart Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB12.30 -0.30 (-2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18M
Beta
0.46
Float Shares
679.23M
Free Float %
46.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+11.11% +6.06% +22.09% -4.55% +25.75% +20.00% -1.87% -75.00% -73.62% +9.60% -7.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.30
DCF (Unlevered) 26.35 +114.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 2 0
Sell 3 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    -8.1% Q1'26: -9.2% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    -36.0% Q1'26: -26.1% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +60.0% Q1'26: +8.1% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +36.6% Q1'26: +21.8% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +4.1% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    4.74× Q1'26: 7.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 61% × Ke + 39% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.08 Current price: 12.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
5 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
719.14M
est: 809.00M (-11.1%)
1.06B
est: 1.22B (-12.5%)
1.36B
est: 1.36B (-0.2%)
1.88B
est: 1.78B (+6.1%)
2.52B
est: 2.11B (+19.8%)
3.19B
est: 3.15B (+1.2%)
3.62B
est: 3.58B (+1.1%)
4.41B
est: 4.30B (+2.5%)
5.09B
est: 5.35B (-4.9%)
5.23B
est: 5.21B (+0.4%)
4.80B
est: 4.79B (+0.3%)
4.87B
4.76B – 4.99B
+1.8% YoY
4.99B
4.66B – 5.27B
+2.4% YoY
4.41B
4.21B – 4.59B
-11.6% YoY
EBITDA
194.38M
est: 441.31M (-56.0%)
449.51M
est: 663.33M (-32.2%)
613.97M
est: 741.34M (-17.2%)
848.64M
est: 969.17M (-12.4%)
1.11B
est: 1.15B (-3.6%)
1.63B
est: 1.72B (-4.9%)
2.09B
est: 1.96B (+6.9%)
2.33B
est: 2.35B (-0.8%)
3.06B
est: 2.80B (+9.2%)
2.66B
est: 2.73B (-2.5%)
1.95B
est: 2.51B (-22.5%)
2.55B
2.49B – 2.62B
+1.8% YoY
2.62B
2.44B – 2.76B
+2.4% YoY
2.31B
2.21B – 2.40B
-11.6% YoY
EBIT
173.39M
est: 414.02M (-58.1%)
421.50M
est: 622.31M (-32.3%)
576.28M
est: 695.50M (-17.1%)
798.86M
est: 909.24M (-12.1%)
1.05B
est: 1.08B (-3.1%)
1.52B
est: 1.61B (-5.5%)
1.97B
est: 1.83B (+7.1%)
2.17B
est: 2.20B (-1.2%)
2.90B
est: 2.62B (+10.9%)
2.48B
est: 2.55B (-2.5%)
1.76B
est: 2.34B (-25.0%)
2.38B
2.33B – 2.44B
+1.8% YoY
2.44B
2.28B – 2.58B
+2.4% YoY
2.16B
2.06B – 2.25B
-11.6% YoY
Net Income
94.64M
est: 370.77M (-74.5%)
290.41M
est: 556.16M (-47.8%)
396.13M
est: 695.22M (-43.0%)
505.52M
est: 836.62M (-39.6%)
681.36M
est: 1.07B (-36.3%)
1.05B
est: 1.58B (-33.7%)
1.40B
est: 1.71B (-18.0%)
1.75B
est: 1.77B (-1.1%)
2.01B
est: 1.79B (+12.2%)
1.62B
est: 1.71B (-5.5%)
1.03B
est: 1.03B (+0.0%)
1.15B
1.06B – 1.20B
+12.0% YoY
1.35B
1.10B – 1.60B
+17.5% YoY
1.32B
1.10B – 1.35B
-2.4% YoY
SGA
231.30M
est: 131.35M (+76.1%)
416.87M
est: 197.43M (+111.2%)
211.01M
est: 220.64M (-4.4%)
302.82M
est: 288.45M (+5.0%)
382.50M
est: 342.09M (+11.8%)
441.13M
est: 511.54M (-13.8%)
601.08M
est: 581.92M (+3.3%)
789.50M
est: 698.03M (+13.1%)
793.23M
est: 888.33M (-10.7%)
902.14M
est: 864.63M (+4.3%)
752.71M
est: 794.93M (-5.3%)
809.17M
789.63M – 828.72M
+1.8% YoY
828.71M
773.43M – 875.38M
+2.4% YoY
732.29M
698.95M – 761.81M
-11.6% YoY
EPS
0.13
est: 0.25 (-48.8%)
0.38
est: 0.38 (-0.3%)
0.52
est: 0.48 (+9.2%)
0.58
est: 0.57 (+1.2%)
0.75
est: 0.73 (+2.4%)
1.12
est: 1.08 (+3.6%)
1.29
est: 1.17 (+10.2%)
1.22
est: 1.21 (+0.5%)
1.38
est: 1.23 (+12.4%)
1.11
est: 1.18 (-5.5%)
0.71
est: 0.73 (-3.3%)
0.78
0.72 – 0.82
+6.9% YoY
0.87
0.75 – 1.10
+10.3% YoY
0.84
0.75 – 0.93
-3.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 2/5 5/5 3/5 2/5 4/5
2026-05-08 B 3/5 1/5 2/5 5/5 3/5 2/5 4/5
2026-05-07 B 3/5 1/5 2/5 5/5 3/5 2/5 4/5
2026-05-06 B 3/5 1/5 2/5 5/5 3/5 2/5 4/5
2026-05-05 B 3/5 1/5 2/5 5/5 3/5 2/5 4/5
2026-04-30 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-29 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-28 B 3/5 1/5 2/5 5/5 2/5 2/5 4/5
2026-04-27 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-24 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-23 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-22 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-21 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-20 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-17 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5
2026-04-16 B 3/5 1/5 2/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.56B
OE per share TTM
1.76
Owner's Yield
18.09%
Maintenance CapEx ratio
18.52%
Maint CapEx / Avg PPE
9.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 144.0K 0.65%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 52.0K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 23.0K 0.48%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 4.1K 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 12.4K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 6.7K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 2.9K 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 339.51 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 111.55 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 53.13 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
501.7K
Shares Outstanding
1.46B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sutthirak Traichira-Aporn CEO, EVP of Marktng, Sales, IT, Debt Management & Operations, Acting Director of Debt Management &HR 240.0K male
Panya Chutisiriwong Head of Investor Relations male
Supinya Panyaroj Head of Internal Audit female
Waraporn Pornpitakyothin Assistant Vice President of Information Management female
Wongsakorn Kittitrakulkarn Chief Financial Officer, Executive Director of Accounting and Finance & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits