Subscribe

iPic Entertainment Inc. (IPIC)

USD0.00 +0.00 (+0.00%)
US OTC Communication Services Entertainment
Address Mizner Park 33432
Boca Raton, FL, US
CEO William Joseph Nolan
Website ipic.com
IPO 2018-02-01
CIK 1720201 ISIN US46263D1063

Explore sections of this company profile

Description

iPic Entertainment Inc. operates restaurants and theaters in the United States. The company operates casual restaurants, farm-to-glass full-service bars, and theater auditoriums with in-theater dining. It operates restaurants under the City Perch Kitchen + Bar, Tanzy, The Tuck Room, The Tuck Room Tavern, and iPic Express brands. It operates screens in Arizona, California, Florida, Illinois, Maryland, New Jersey, New York, Texas, and Washington. The company was founded in 2010 and is headquartered in Boca Raton, Florida.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5
Beta
-16.82
Float Shares
7.11M
Free Float %
99.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +9,900.00% +0.00% +0.00% +900.00% +0.00% -99.99% -100.00% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
0.00
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.05
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +6.4% Q1'19: -18.9% (vs Q1'18)
  • EPS growth Entertainment: +31.6%
    +84.2% Q1'19: +9.7% (vs Q1'18)
  • FCF margin FCF growth · Entertainment: +61.7%
    -31.1% Q1'19: -28.3% (vs Q1'18)
  • EBIT margin Entertainment: +7.7%
    -26.7% Q1'19: -33.4% (vs Q1'18)
  • ROIC Entertainment: +5.2%
    -62.9% Q1'19: -61.1% (vs Q1'18)
  • Share dilution Entertainment: +0.0%
    +230.0% Q1'19: +61.8% (vs Q1'18)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    -15.17× Q1'19: -9.59× (vs Q1'18)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-1.57) × ERP
WACC = 0% × Ke + 100% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
139.42M
est: 140.05M (-0.5%)
148.35M
est: 142.69M (+4.0%)
149.81M
est.
180.69M
est.
223.20M
est.
291.76M
est.
140.05M
est.
142.69M
est.
149.81M
149.81M – 149.81M
+5.0% YoY
180.69M
180.69M – 180.69M
+20.6% YoY
223.20M
223.20M – 223.20M
+23.5% YoY
291.76M
291.76M – 291.76M
+30.7% YoY
291.76M
291.76M – 291.76M
+0.0% YoY
EBITDA
-2.33M
est: -7.25M (+67.9%)
-12.41M
est: -7.39M (-67.9%)
-7.76M
est.
-9.36M
est.
-11.56M
est.
-15.11M
est.
-7.25M
est.
-7.39M
est.
-7.76M
-7.76M – -7.76M
-5.0% YoY
-9.36M
-9.36M – -9.36M
-20.6% YoY
-11.56M
-11.56M – -11.56M
-23.5% YoY
-15.11M
-15.11M – -15.11M
-30.7% YoY
-15.11M
-15.11M – -15.11M
+0.0% YoY
EBIT
-24.59M
est: -25.15M (+2.2%)
-39.66M
est: -25.63M (-54.8%)
-26.91M
est.
-32.45M
est.
-40.09M
est.
-52.40M
est.
-25.15M
est.
-25.63M
est.
-26.91M
-26.91M – -26.91M
-5.0% YoY
-32.45M
-32.45M – -32.45M
-20.6% YoY
-40.09M
-40.09M – -40.09M
-23.5% YoY
-52.40M
-52.40M – -52.40M
-30.7% YoY
-52.40M
-52.40M – -52.40M
+0.0% YoY
Net Income
-44.52M
est: -26.36M (-68.9%)
-23.20M
est: -35.72M (+35.1%)
-21.65M
est.
-18.36M
est.
-15.07M
est.
-8.00M
est.
-26.36M
est.
-35.72M
est.
-21.65M
-21.65M – -21.65M
+39.4% YoY
-18.36M
-18.36M – -18.36M
+15.2% YoY
-15.07M
-15.07M – -15.07M
+17.9% YoY
-8.00M
-8.00M – -8.00M
+46.9% YoY
-8.00M
-8.00M – -8.00M
+0.0% YoY
SGA
73.39M
est: 76.86M (-4.5%)
85.04M
est: 78.30M (+8.6%)
82.22M
est.
99.16M
est.
122.49M
est.
160.11M
est.
76.86M
est.
78.30M
est.
82.22M
82.22M – 82.22M
+5.0% YoY
99.16M
99.16M – 99.16M
+20.6% YoY
122.49M
122.49M – 122.49M
+23.5% YoY
160.11M
160.11M – 160.11M
+30.7% YoY
160.11M
160.11M – 160.11M
+0.0% YoY
EPS
-20.56
est: -3.69 (-457.2%)
-3.25
est: -5.00 (+35.0%)
-3.03
est.
-2.57
est.
-2.11
est.
-1.12
est.
-3.69
est.
-5.00
est.
-3.03
-3.03 – -3.03
+39.4% YoY
-2.57
-2.57 – -2.57
+15.2% YoY
-2.11
-2.11 – -2.11
+17.9% YoY
-1.12
-1.12 – -1.12
+46.9% YoY
-1.12
-1.12 – -1.12
+0.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-38.73M
OE per share TTM
-5.73
Owner's Yield
-5,420,763.99%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
112.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
1
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Retirement Systems of Alabama 2.80M 39.40% EP AL 2019-01-07

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2019-05-15 Woods Clark Officer F-InKind D Class A Common Stock 29,699 4.12 122.4K 29,382
2018-12-11 Essex Andrew Director A-Award A Class A Common Stock 31,159 0.00 31,159
2018-11-08 Essex Andrew Director 0 0.00 0
2018-07-10 Yard Sherry Officer A-Award A Stock Option (Right to Buy) 10,668 8.26 88.1K 10,668
2018-07-10 Woods Clark Officer A-Award A Stock Option (Right to Buy) 7,550 8.26 62.4K 7,550
2018-07-10 Westra Paul Officer A-Award A Stock Option (Right to Buy) 7,838 8.26 64.7K 7,838
2018-07-10 Safran Paul Officer A-Award A Stock Option (Right to Buy) 15,222 8.26 125.7K 15,222
2018-06-29 Philip George M Director A-Award A Class A Common Stock 13,011 0.00 13,011
2018-05-15 Safran Paul Officer F-InKind D Class A Common Stock 46,424 7.27 337.5K 71,737
2018-01-31 Yard Sherry Officer D Class A Common Stock 0 0.00 59,081
2018-01-31 Woods Clark Officer D Class A Common Stock 0 0.00 59,081
2018-01-31 Westra Paul Officer D Class A Common Stock 0 0.00 59,081
2018-01-31 Safran Paul Officer D Stock Option (Right to Buy) 150,000 18.13 2.72M 0
2018-01-31 Philip George M Director 0 0.00 0

Executive team

Top executives
EBIT / Employee
-158.6K
Shares Outstanding
7.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2019-04-30 DEFA14A
2019-04-30 DEF 14A
2018-08-02 DEFA14A
2018-08-02 DEF 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2020-08-03 8-K
2019-11-19 8-K
2019-08-22 25-NSE
2019-08-08 8-K
2019-08-05 8-K
2019-07-26 8-K
2019-06-25 8-K
2019-05-21 8-K
2019-05-20 10-Q
2019-05-17 8-K

Executive team

NameTitleCompensationGender
William Joseph Nolan Chief Restructuring Officer male
ESG Rating
B
ENTERTAINMENT
2019
E (Environmental)
58.7 / 61.7
Company / Sector avg.
S (Social)
68.6 / 64.7
Company / Sector avg.
G (Governance)
60.3 / 67.2
Company / Sector avg.
ESG Total
62.5 / 64.6
Company / Sector avg.
ESG Score History ENTERTAINMENT
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits