Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Index Living Mall Public Company Limited (ILM.BK)
Bangkok, TH
Index Living Mall Public Company Limited is a leading Thai enterprise primarily engaged in the retail and wholesale distribution of furniture, electronic devices, and home decor items across Thailand. Its multifaceted operations are structured into four key segments: Furniture Retail, Furniture Manufacturing, Rental Area and Service, and various Other activities. Beyond its core sales and manufacturing, the company also handles the import, export, and distribution of both furniture and home appliances. Furthermore, it diversifies its business through property ventures, including building and warehouse rentals, and manages a franchise model. Customers have access to its offerings through both traditional brick-and-mortar stores and an extensive online sales platform. Established in 1973, Index Living Mall Public Company Limited is headquartered in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.80% | +2.44% | -5.26% | -10.64% | -6.67% | -7.35% | -6.67% | -42.20% | -22.22% | -42.73% | -42.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%+0.8% Q1'26: -1.5% (vs Q1'25)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%+0.7% Q1'26: -14.0% (vs Q1'25)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+6.8% Q1'26: +14.8% (vs Q1'25)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+10.1% ★ Q1'26: +11.4% (vs Q1'25)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+7.9% ★ Q1'26: +8.9% (vs Q1'25)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×2.15× Q1'26: 1.91× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.80B
est: 9.80B (+0.0%)
|
8.12B
est: 8.29B (-2.1%)
|
8.32B
est: 8.14B (+2.2%)
|
8.89B
est: 8.89B (0.0%)
|
9.31B
est: 9.81B (-5.1%)
|
9.78B
est: 9.88B (-1.1%)
|
9.86B
est: 9.92B (-0.6%)
|
10.10B
10.04B – 10.15B
+1.8% YoY
|
10.36B
10.21B – 10.50B
+2.6% YoY
|
10.38B
10.25B – 10.50B
+0.2% YoY
|
| EBITDA |
1.58B
est: 1.98B (-20.3%)
|
1.66B
est: 1.67B (-1.1%)
|
1.65B
est: 1.64B (+0.2%)
|
1.83B
est: 1.79B (+1.7%)
|
1.90B
est: 1.96B (-3.0%)
|
1.94B
est: 1.97B (-1.6%)
|
1.89B
est: 1.98B (-4.7%)
|
2.01B
2.00B – 2.02B
+1.8% YoY
|
2.06B
2.04B – 2.09B
+2.6% YoY
|
2.07B
2.04B – 2.09B
+0.2% YoY
|
| EBIT |
823.74M
est: 1.04B (-20.9%)
|
777.96M
est: 881.48M (-11.7%)
|
775.84M
est: 865.22M (-10.3%)
|
995.35M
est: 944.82M (+5.3%)
|
1.08B
est: 1.08B (+0.1%)
|
1.12B
est: 1.09B (+3.0%)
|
995.58M
est: 1.09B (-8.6%)
|
1.11B
1.10B – 1.12B
+1.8% YoY
|
1.14B
1.12B – 1.15B
+2.6% YoY
|
1.14B
1.13B – 1.15B
+0.2% YoY
|
| Net Income |
596.09M
est: 595.90M (+0.0%)
|
421.23M
est: 434.30M (-3.0%)
|
453.17M
est: 435.56M (+4.0%)
|
659.06M
est: 646.85M (+1.9%)
|
725.98M
est: 767.79M (-5.4%)
|
745.35M
est: 756.66M (-1.5%)
|
753.23M
est: 760.03M (-0.9%)
|
796.64M
786.36M – 806.92M
+4.8% YoY
|
803.50M
797.57M – 818.43M
+0.9% YoY
|
822.50M
808.00M – 838.30M
+2.4% YoY
|
| SGA |
2.84B
est: 3.50B (-18.9%)
|
3.01B
est: 2.96B (+1.7%)
|
2.91B
est: 2.91B (+0.2%)
|
3.14B
est: 3.18B (-1.2%)
|
3.31B
est: 3.51B (-5.6%)
|
3.48B
est: 3.53B (-1.5%)
|
3.68B
est: 3.55B (+3.7%)
|
3.61B
3.59B – 3.63B
+1.8% YoY
|
3.70B
3.65B – 3.76B
+2.6% YoY
|
3.71B
3.67B – 3.76B
+0.2% YoY
|
| EPS |
1.33
est: 1.18 (+12.7%)
|
0.83
est: 0.86 (-3.5%)
|
0.90
est: 0.86 (+4.3%)
|
1.31
est: 1.28 (+2.3%)
|
1.44
est: 1.52 (-5.3%)
|
1.48
est: 1.52 (-2.3%)
|
1.49
est: 1.51 (-1.0%)
|
1.58
1.56 – 1.60
+4.8% YoY
|
1.60
1.58 – 1.62
+1.4% YoY
|
1.63
1.60 – 1.66
+1.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ekalak Patamasatayasonthi | Chief Property Man. Off., SVP Busi. Dev. of Younique & The Walk Line and Director | — | male |
| Ekaridhi Patamasatayasonthi | Chief Commercial Officer & Director | — | male |
| Gerard McGurk | Senior Vice President of Retail Commercial & International Retail | — | male |
| Kanjanawan Layluxsiri | Senior Vice President of Marketing Line | — | female |
| Kridchanok Patamasatayasonthi | MD, Chief Risk Officer & Director | — | female |
| Kwanchai Kitkongkajornchai | Senior Vice President of Product Strategy, Development & Dealer Line | — | male |
| Nattinai Yuttapatsak | Senior Vice President of Project Sales & Office Furniture Management Line | — | male |
| Pavaravadee Wichaidit | Senior Vice President of Operations, Corporate Strategy, Sustainability & Information Technology | — | female |
| Phairunya Supitux | Senior Vice President of Finance & Accounting and Secretary | — | female |
| Pichapim Patamasatayasonthi | SVP of Furniture Mattress & HDI Trading Line, Chief Product & Sales Officer and Director | — | female |
| Pisith Patamasatayasonthi | President, CEO & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ILM.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
