Subscribe

Integrated Diagnostics Holdings plc (IDGXF)

USD0.49 +0.00 (+0.00%)
JE OTC Healthcare Medical - Diagnostics & Research
Address 12 Castle Street JE2 3RT
Saint Helier, JE
CEO Hend El Sherbini
IPO 2019-06-03
ISIN JE00BLKGSR75

Explore sections of this company profile

Also trades on London Stock Exchange · IDHC.L (USD) Other OTC · IDGXF (USD)
Description

Integrated Diagnostics Holdings plc (IDGXF) functions as a consumer-focused healthcare enterprise, primarily dedicated to providing a comprehensive array of medical diagnostic services for patients. Its extensive service portfolio encompasses approximately 2,000 distinct diagnostic examinations, spanning diverse fields such as immunology, microbiology, hematology, endocrinology, clinical chemistry, molecular biology, cytogenetics, histopathology, and radiology. The company maintains an operational footprint across Egypt, Jordan, Sudan, and Nigeria. By December 30, 2021, its network had grown to encompass 452 branch laboratories. Established in 1979, the organization's main office is situated in Saint Helier, Jersey.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.49 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18
Beta
0.38
Float Shares
262.60M
Free Float %
45.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -7.09% -7.09% -5.61% -12.55% +85.83% +43.64% -50.03% -51.26% -51.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.49
DCF (Unlevered) 2.10 +323.8%
DCF (Levered) 1.86 +275.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.33
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +37.3% Q1'26: +28.7% (vs Q3'24)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    +19.2% Q1'26: +59.6% (vs Q3'24)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    +12.9% Q1'26: +6.8% (vs Q3'24)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    +29.6% Q1'26: +22.1% (vs Q3'24)
  • ROIC Medical - Diagnostics & Research: +5.2%
    +39.5% Q1'26: +50.8% (vs Q3'24)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    -2.1% Q1'26: -1.0% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    0.56× Q1'26: 0.74× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 92% × Ke + 8% × Kd (12.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.10 Current price: 0.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
1.01B
est: 1.04B (-2.9%)
1.17B
est: 1.18B (-0.5%)
1.51B
est: 1.50B (+1.2%)
1.92B
est: 1.87B (+2.5%)
2.23B
est: 2.41B (-7.7%)
2.66B
est: 2.59B (+2.5%)
5.22B
est: 4.92B (+6.2%)
3.61B
est: 3.41B (+5.8%)
4.12B
est: 3.93B (+4.8%)
5.72B
est: 5.45B (+5.0%)
7.86B
est: 7.58B (+3.6%)
9.73B
9.73B – 9.73B
+28.3% YoY
11.56B
11.56B – 11.56B
+18.8% YoY
12.88B
12.88B – 12.88B
+11.4% YoY
13.92B
13.92B – 13.92B
+8.1% YoY
EBITDA
316.41M
est: 415.32M (-23.8%)
442.54M
est: 467.43M (-5.3%)
630.74M
est: 594.89M (+6.0%)
806.60M
est: 744.78M (+8.3%)
972.62M
est: 958.82M (+1.4%)
1.22B
est: 1.03B (+18.6%)
2.57B
est: 1.96B (+31.4%)
1.06B
est: 1.35B (-21.5%)
1.28B
est: 1.56B (-18.1%)
2.09B
est: 1.99B (+4.9%)
2.89B
est: 2.78B (+4.2%)
3.56B
3.56B – 3.56B
+28.3% YoY
4.23B
4.23B – 4.23B
+18.8% YoY
4.72B
4.72B – 4.72B
+11.4% YoY
5.10B
5.10B – 5.10B
+8.1% YoY
EBIT
280.22M
est: 334.81M (-16.3%)
397.81M
est: 376.81M (+5.6%)
568.82M
est: 479.56M (+18.6%)
729.21M
est: 600.40M (+21.5%)
819.14M
est: 772.95M (+6.0%)
1.04B
est: 830.63M (+24.8%)
2.33B
est: 1.58B (+47.8%)
856.48M
est: 1.09B (-21.5%)
879.04M
est: 1.26B (-30.3%)
1.61B
est: 1.61B (+0.3%)
2.33B
est: 2.24B (+4.1%)
2.87B
2.87B – 2.87B
+28.3% YoY
3.41B
3.41B – 3.41B
+18.8% YoY
3.80B
3.80B – 3.80B
+11.4% YoY
4.11B
4.11B – 4.11B
+8.1% YoY
Net Income
144.87M
est: 250.31M (-42.1%)
260.40M
est: 287.03M (-9.3%)
374.02M
est: 358.94M (+4.2%)
502.09M
est: 469.63M (+6.9%)
510.93M
est: 561.53M (-9.0%)
594.02M
est: 614.15M (-3.3%)
1.41B
est: 1.47B (-4.1%)
541.11M
est: 573.29M (-5.6%)
510.30M
est: 528.51M (-3.4%)
1.08B
est: 967.23M (+11.4%)
1.26B
est: 1.24B (+1.5%)
1.58B
1.58B – 1.58B
+26.8% YoY
1.98B
1.98B – 1.98B
+25.4% YoY
2.31B
2.31B – 2.31B
+16.8% YoY
— – —
-100.0% YoY
SGA
264.11M
est: 99.23M (+166.2%)
158.58M
est: 111.67M (+42.0%)
186.36M
est: 142.13M (+31.1%)
254.94M
est: 177.94M (+43.3%)
305.23M
est: 229.08M (+33.2%)
329.09M
est: 246.17M (+33.7%)
316.78M
est: 467.20M (-32.2%)
359.38M
est: 323.51M (+11.1%)
401.39M
est: 373.61M (+7.4%)
533.00M
est: 469.97M (+13.4%)
632.84M
est: 654.17M (-3.3%)
839.59M
839.59M – 839.59M
+28.3% YoY
997.28M
997.28M – 997.28M
+18.8% YoY
1.11B
1.11B – 1.11B
+11.4% YoY
1.20B
1.20B – 1.20B
+8.1% YoY
EPS
0.24
est: 0.42 (-43.1%)
0.44
est: 0.48 (-9.0%)
0.62
est: 0.60 (+2.5%)
0.84
est: 0.79 (+6.2%)
0.81
est: 0.95 (-14.4%)
0.99
est: 1.03 (-4.3%)
2.35
est: 2.48 (-5.3%)
0.90
est: 0.97 (-6.8%)
0.85
est: 0.89 (-4.5%)
1.82
est: 1.66 (+9.4%)
2.17
est: 2.14 (+1.5%)
2.71
2.71 – 2.71
+26.8% YoY
3.40
3.40 – 3.40
+25.4% YoY
3.97
3.97 – 3.97
+16.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.08B
OE per share TTM
3.56
Owner's Yield
601.10%
Maintenance CapEx ratio
45.20%
Maint CapEx / Avg PPE
40.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
368.8K
Shares Outstanding
581.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hend El Sherbini Group Chief Executive Officer & Executive Director 29M
Sherif Mohamed Mohamed El Zeiny Vice President, Group Chief Financial Officer & Executive Director 19M male
Tarek Yehia Director of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits