Subscribe

PT Prodia Widyahusada Tbk (PRDA.JK)

IDR2,380.00 -10.00 (-0.42%)
ID JKT Healthcare Medical - Diagnostics & Research
Address Prodia Tower 10430
Jakarta, JK, ID
CEO Dewi Muliaty
IPO 2016-12-07
ISIN ID1000138001

Explore sections of this company profile

Description

PT Prodia Widyahusada Tbk provides clinical laboratory services in Indonesia. The company offers test services, such as genomic, laboratory, and non-laboratory tests, as well as test panels; doctor consultation and teleconsultation services; vaccines; home services; and research support services. It also engages in the operation of Prodia Health Care, a personalized medicine-based wellness clinic; and specialty clinics, including Prodia Children, Prodia Women, and Prodia Senior. The company was founded in 1973 and is headquartered in Jakarta Pusat, Indonesia. PT Prodia Widyahusada Tbk operates as a subsidiary of PT Prodia Utama.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR2,380.00 -10.00 (-0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
681.8K
Beta
-0.30
Float Shares
242.90M
Free Float %
27.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.80% -0.39% +4.55% +6.30% +9.52% -8.33% -55.61% -39.04% -61.67% -61.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,380.00
DCF (Unlevered) 15,740.95 +561.4%
DCF (Levered) 10,093.68 +324.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.39
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +1.3% Q1'26: +3.8% (vs Q1'25)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    -21.2% Q1'26: +162.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    +14.7% Q1'26: +16.7% (vs Q1'25)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    +10.0% Q1'26: +4.6% (vs Q1'25)
  • ROIC Medical - Diagnostics & Research: +5.2%
    +10.7% Q1'26: +4.2% (vs Q1'25)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    -2.9% Q1'26: -5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    0.04× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.30) × ERP
WACC = 99% × Ke + 1% × Kd (46.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15,740.95 Current price: 2,380.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.36T
est: 1.35T (+0.8%)
1.47T
est: 1.48T (-1.0%)
1.60T
est: 1.60T (-0.1%)
1.74T
est: 1.79T (-2.5%)
1.87T
est: 1.74T (+7.8%)
2.65T
est: 2.63T (+1.0%)
2.18T
est: 2.21T (-1.4%)
2.22T
est: 2.19T (+1.4%)
2.25T
est: 2.28T (-1.1%)
2.28T
est: 2.28T (+0.1%)
2.35T
2.35T – 2.35T
+3.0% YoY
2.41T
2.41T – 2.41T
+2.8% YoY
EBITDA
182.65B
est: 364.80B (-49.9%)
272.71B
est: 400.72B (-31.9%)
311.36B
est: 433.08B (-28.1%)
357.08B
est: 484.13B (-26.2%)
490.77B
est: 470.03B (+4.4%)
948.89B
est: 710.20B (+33.6%)
629.26B
est: 598.34B (+5.2%)
478.95B
est: 569.45B (-15.9%)
515.61B
est: 591.88B (-12.9%)
475.65B
est: 592.47B (-19.7%)
610.33B
610.33B – 610.33B
+3.0% YoY
627.19B
627.19B – 627.19B
+2.8% YoY
EBIT
136.67B
est: 274.92B (-50.3%)
213.06B
est: 301.99B (-29.5%)
234.89B
est: 326.38B (-28.0%)
276.45B
est: 364.85B (-24.2%)
351.52B
est: 354.23B (-0.8%)
803.55B
est: 535.22B (+50.1%)
482.38B
est: 450.92B (+7.0%)
342.85B
est: 408.20B (-16.0%)
345.43B
est: 424.28B (-18.6%)
227.11B
est: 424.70B (-46.5%)
437.51B
437.51B – 437.51B
+3.0% YoY
449.59B
449.59B – 449.59B
+2.8% YoY
Net Income
88.13B
est: 78.49B (+12.3%)
150.80B
est: 128.17B (+17.7%)
175.45B
est: 161.19B (+8.8%)
210.26B
est: 189.12B (+11.2%)
268.75B
est: 210.38B (+27.7%)
623.23B
est: 639.11B (-2.5%)
371.65B
est: 408.77B (-9.1%)
259.87B
est: 220.11B (+18.1%)
270.20B
est: 232.90B (+16.0%)
206.79B
est: 224.25B (-7.8%)
260.56B
260.56B – 260.56B
+16.2% YoY
274.24B
274.24B – 274.24B
+5.3% YoY
SGA
34.00B
est: 282.67B (-88.0%)
285.45B
est: 310.50B (-8.1%)
303.53B
est: 335.57B (-9.5%)
337.78B
est: 375.13B (-10.0%)
267.94B
est: 364.21B (-26.4%)
345.79B
est: 550.30B (-37.2%)
316.12B
est: 463.62B (-31.8%)
962.88B
est: 567.63B (+69.6%)
442.62B
est: 589.99B (-25.0%)
889.66B
est: 590.58B (+50.6%)
608.38B
608.38B – 608.38B
+3.0% YoY
625.19B
625.19B – 625.19B
+2.8% YoY
EPS
115.85
est: 83.72 (+38.4%)
160.85
est: 136.72 (+17.7%)
187.15
est: 171.93 (+8.9%)
224.28
est: 201.73 (+11.2%)
286.66
est: 224.40 (+27.7%)
664.78
est: 681.72 (-2.5%)
396.42
est: 436.02 (-9.1%)
277.20
est: 241.89 (+14.6%)
288.21
est: 255.95 (+12.6%)
227.25
est: 246.44 (-7.8%)
286.33
286.33 – 286.33
+16.2% YoY
301.37
301.37 – 301.37
+5.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 3/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
363.20B
OE per share TTM
404.31
Owner's Yield
16.13%
Maintenance CapEx ratio
122.06%
Maint CapEx / Avg PPE
41.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
78.10M
Shares Outstanding
889.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andri Hidayat Integrated Solutions & Diagnostic Director and Director male
Dewi Muliaty President Director female
Ida Zuraida People & Organizational Development Director and Director female
Indriyanti Rafi Sukmawati Commercial & Partnership Director and Director female
Liana Kuswandi President Director female
Marina Eka Amalia Finance and Sustainability Director, Head of Legal, Corporate Secretary & Director female
Sri Paulani Head of Internal Audit female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits