Subscribe

BML, Inc. (4694.T)

JPY3,630.00 -5.00 (-0.14%)
JP JPX Healthcare Medical - Diagnostics & Research
Address 5-21-3 Sendagaya
Tokyo, JP
CEO Kensuke Kondo
Website bml.co.jp
IPO 2001-04-25
ISIN JP3799700004

Explore sections of this company profile

Description

BML, Inc. is a Japanese corporation specializing in a comprehensive range of laboratory diagnostics and related services. The company conducts standard analyses such as biochemical and hematological screenings, in addition to advanced specialized tests including radioimmunoassay (RIA), cellular diagnostics, immunology, and DNA analysis. It also provides microbiological assessments for medical and pharmaceutical organizations, along with diagnostic services covering critical areas like oncology, infectious diseases, metabolic disorders (diabetes, hypertension), allergies, and genetic studies. To optimize laboratory operations, BML develops proprietary automation systems, Frontier and Symphony, designed to streamline processes from initial sample sorting and dispensing through to subsequent testing. The firm also supports medical information networking via electronic health records and offers preventative healthcare solutions. BML's extensive service portfolio includes food safety and environmental health. Its food division provides comprehensive hygiene control and processing support, encompassing contractual microbiological testing for raw ingredients, prepared, and processed foods. This extends to environmental hygiene assessments for food facilities and kitchens, general microorganism testing, and the evaluation of genetically modified organisms. Environmental services comprise drinking water and wastewater analysis, occupational health management (measuring airborne substances like ethylene oxide, formaldehyde, organic solvents, and dust), comprehensive indoor environmental monitoring (identifying contaminants and other variables), and biological dioxin surveillance. Moreover, BML performs analyses for residual agricultural chemicals, offers dental diagnostics for caries and periodontal diseases, provides consulting for pharmaceutical product approvals, conducts investigative analyses for drug manufacturers, and performs gene expression analysis, specifically identifying genes linked to infectious disease susceptibility. Founded in 1955, BML, Inc. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,630.00 -5.00 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
82.9K
Beta
0.24
Float Shares
18.22M
Free Float %
48.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.31% -9.64% -12.70% -15.88% -5.45% -9.04% +23.31% +11.76% -4.41% +48.29% +77.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,630.00
DCF (Unlevered) 6,227.92 +71.6%
DCF (Levered) 6,600.59 +81.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.85
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +4.9% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    +26.7% Q1'26: +24.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    +6.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    +6.9% Q1'26: +3.4% (vs Q1'25)
  • ROIC Medical - Diagnostics & Research: +5.2%
    +10.1% Q1'26: +4.8% (vs Q1'25)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    -2.4% Q1'26: -4.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    0.25× Q1'26: 0.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,186.75 Current price: 3,630.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
104.40B
est: 104.80B (-0.4%)
109.02B
est: 108.10B (+0.9%)
111.24B
est: 112.01B (-0.7%)
113.50B
est: 113.85B (-0.3%)
117.13B
est: 117.03B (+0.1%)
120.73B
est: 121.45B (-0.6%)
138.57B
est: 138.07B (+0.4%)
186.07B
est: 177.50B (+4.8%)
159.46B
est: 156.76B (+1.7%)
137.96B
est: 138.28B (-0.2%)
143.19B
est: 142.00B (+0.8%)
151.00B
151.00B – 151.00B
+6.3% YoY
157.00B
157.00B – 157.00B
+4.0% YoY
162.00B
162.00B – 162.00B
+3.2% YoY
167.00B
167.00B – 167.00B
+3.1% YoY
EBITDA
13.04B
est: 19.42B (-32.9%)
14.19B
est: 20.03B (-29.2%)
14.49B
est: 20.76B (-30.2%)
14.67B
est: 21.10B (-30.5%)
15.78B
est: 21.69B (-27.2%)
14.90B
est: 22.51B (-33.8%)
25.39B
est: 25.59B (-0.8%)
54.78B
est: 32.89B (+66.5%)
30.29B
est: 29.05B (+4.3%)
15.96B
est: 24.96B (-36.1%)
17.08B
est: 25.63B (-33.4%)
27.26B
27.26B – 27.26B
+6.3% YoY
28.34B
28.34B – 28.34B
+4.0% YoY
29.24B
29.24B – 29.24B
+3.2% YoY
30.15B
30.15B – 30.15B
+3.1% YoY
EBIT
7.06B
est: 14.94B (-52.7%)
8.43B
est: 15.41B (-45.3%)
9.33B
est: 15.96B (-41.6%)
9.34B
est: 16.23B (-42.4%)
10.45B
est: 16.68B (-37.3%)
9.76B
est: 17.31B (-43.6%)
19.94B
est: 19.68B (+1.3%)
48.89B
est: 25.30B (+93.3%)
23.94B
est: 22.34B (+7.1%)
9.17B
est: 19.04B (-51.9%)
9.37B
est: 19.56B (-52.1%)
20.80B
20.80B – 20.80B
+6.3% YoY
21.62B
21.62B – 21.62B
+4.0% YoY
22.31B
22.31B – 22.31B
+3.2% YoY
23.00B
23.00B – 23.00B
+3.1% YoY
Net Income
3.87B
est: 3.64B (+6.3%)
5.42B
est: 4.47B (+21.3%)
5.95B
est: 5.59B (+6.4%)
5.99B
est: 5.58B (+7.3%)
6.65B
est: 6.12B (+8.7%)
6.38B
est: 6.04B (+5.5%)
13.71B
est: 12.19B (+12.5%)
33.74B
est: 28.76B (+17.3%)
15.58B
est: 14.82B (+5.1%)
6.04B
est: 5.95B (+1.4%)
6.26B
est: 6.10B (+2.7%)
7.65B
7.65B – 7.65B
+25.5% YoY
8.67B
8.67B – 8.67B
+13.4% YoY
9.07B
9.07B – 9.07B
+4.5% YoY
10.96B
10.96B – 10.96B
+20.9% YoY
SGA
29.69B
est: 25.21B (+17.8%)
30.16B
est: 26.01B (+16.0%)
30.17B
est: 26.95B (+11.9%)
30.80B
est: 27.39B (+12.4%)
31.50B
est: 28.16B (+11.9%)
32.20B
est: 29.22B (+10.2%)
34.55B
est: 33.22B (+4.0%)
37.76B
est: 42.71B (-11.6%)
37.24B
est: 37.72B (-1.3%)
36.19B
est: 33.22B (+8.9%)
36.24B
est: 34.11B (+6.2%)
36.28B
36.28B – 36.28B
+6.3% YoY
37.72B
37.72B – 37.72B
+4.0% YoY
38.92B
38.92B – 38.92B
+3.2% YoY
40.12B
40.12B – 40.12B
+3.1% YoY
EPS
91.20
est: 93.39 (-2.3%)
127.69
est: 114.60 (+11.4%)
140.01
est: 143.29 (-2.3%)
140.81
est: 143.07 (-1.6%)
156.05
est: 156.80 (-0.5%)
151.26
est: 154.85 (-2.3%)
337.43
est: 312.53 (+8.0%)
833.22
est: 737.07 (+13.0%)
395.83
est: 379.82 (+4.2%)
154.80
est: 152.51 (+1.5%)
160.60
est: 156.30 (+2.8%)
196.10
196.10 – 196.10
+25.5% YoY
222.30
222.30 – 222.30
+13.4% YoY
232.40
232.40 – 232.40
+4.5% YoY
280.87
280.87 – 280.87
+20.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.90B
OE per share TTM
-48.80
Owner's Yield
-1.41%
Maintenance CapEx ratio
30.95%
Maint CapEx / Avg PPE
27.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.31M
Shares Outstanding
37.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideaki Osawa Exec Officer, Dir of Sales Div, Director of Pharmaceutical Clinical Trial Sales Dept & Director
Hiroyuki Kigoshi Managing Executive Officer
Kenji Shibata Executive Officer & Director male
Kensuke Kondo President & Representative Director male
Masami Kondo Executive Officer
Nobuki Arai Vice President & Representative Director male
Norihisa Takebe Representative Director, Senior Managing Executive Officer and Head of Planning & Sales Division male
Yuji Yamashita Executive Officer, Head of Systems Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits