Subscribe

Howden Joinery Group Plc (HWDJF)

USD10.90 +0.00 (+0.00%)
GB OTC Consumer Cyclical Furnishings, Fixtures & Appliances
Address 40 Portman Square W1H 6LT
London, GB
CEO William Andrew Livingston
IPO 2013-06-07
ISIN GB0005576813

Explore sections of this company profile

Also trades on London Stock Exchange · HWDN.L (GBp) Other OTC · HWDJF (USD) Other OTC · HWDJY (USD)
Description

Howden Joinery Group Plc functions as a dedicated trade supplier, primarily offering kitchen solutions. The company's extensive product range also covers joinery and various hardware components, catering to clients throughout the United Kingdom, France, and Belgium. Its kitchen offerings include cabinetry, work surfaces, an array of fittings, storage solutions, complete fitted kitchens, kitchen doors, sinks, and taps. Furthermore, a comprehensive selection of appliances is available, encompassing cooking equipment, refrigerators, dishwashers, laundry machines, and coffee makers. Within its joinery line, customers can find sliding wardrobe doors, general door fittings, staircases and their constituent parts, flooring, skirting boards, decorative mouldings, doors, and architrave products. Established in 1987, Howden Joinery Group Plc is headquartered in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD10.90 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
449
Beta
1.30
Float Shares
530.31M
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -6.98% -21.18% -11.11% -15.19% -15.79% +12.81% -14.51% +48.84% +668.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Buy
Price Targets & DCF
Current price
10.90
DCF (Unlevered) 13.09 +20.1%
DCF (Levered) 9.76 -10.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.88
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +4.1% Q4'25: +2.6% (vs Q4'23)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +8.9% Q4'25: +6.5% (vs Q4'23)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +10.0% Q4'25: +14.3% (vs Q4'23)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +14.7% Q4'25: +16.5% (vs Q4'23)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +12.8% Q4'25: +33.9% (vs Q4'23)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.4% Q4'25: -1.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    2.50× Q4'25: 1.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.30) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.09 Current price: 10.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
1 EPS Ana.
Dec 2027
14 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
9 Rev. Ana.
1 EPS Ana.
Dec 2030
13 Rev. Ana.
1 EPS Ana.
Revenue
1.22B
est: 1.80B (-32.2%)
1.31B
est: 1.61B (-18.8%)
1.40B
est: 1.88B (-25.2%)
1.51B
est: 1.95B (-22.4%)
1.58B
est: 2.11B (-25.1%)
1.55B
est: 2.10B (-26.3%)
2.09B
est: 2.74B (-23.7%)
2.32B
est: 2.76B (-15.9%)
2.31B
est: 2.95B (-21.7%)
2.32B
est: 2.35B (-1.2%)
2.42B
est: 2.39B (+0.9%)
2.52B
2.50B – 2.58B
+5.4% YoY
2.66B
2.59B – 2.77B
+5.4% YoY
2.80B
2.75B – 2.89B
+5.3% YoY
3.03B
2.97B – 3.12B
+8.0% YoY
3.14B
3.08B – 3.24B
+3.8% YoY
EBITDA
237.60M
est: 398.66M (-40.4%)
261.20M
est: 356.81M (-26.8%)
262.40M
est: 415.65M (-36.9%)
270.30M
est: 431.49M (-37.4%)
295.20M
est: 468.39M (-37.0%)
309.70M
est: 464.85M (-33.4%)
515.10M
est: 607.88M (-15.3%)
544.70M
est: 610.60M (-10.8%)
485.30M
est: 653.91M (-25.8%)
502.90M
est: 529.00M (-4.9%)
526.01M
est: 538.90M (-2.4%)
568.03M
561.67M – 579.65M
+5.4% YoY
598.88M
582.83M – 622.38M
+5.4% YoY
630.52M
618.41M – 649.50M
+5.3% YoY
681.15M
668.07M – 701.65M
+8.0% YoY
706.70M
693.12M – 727.97M
+3.8% YoY
EBIT
221.90M
est: 286.91M (-22.7%)
237.20M
est: 256.79M (-7.6%)
234.40M
est: 299.13M (-21.6%)
240.10M
est: 310.53M (-22.7%)
260.70M
est: 337.09M (-22.7%)
195.70M
est: 334.54M (-41.5%)
401.30M
est: 437.47M (-8.3%)
419.00M
est: 439.43M (-4.6%)
344.40M
est: 470.60M (-26.8%)
348.80M
est: 384.43M (-9.3%)
355.24M
est: 391.63M (-9.3%)
412.80M
408.17M – 421.24M
+5.4% YoY
435.21M
423.55M – 452.29M
+5.4% YoY
458.21M
449.40M – 472.00M
+5.3% YoY
495.00M
485.49M – 509.90M
+8.0% YoY
513.57M
503.70M – 529.02M
+3.8% YoY
Net Income
175.40M
est: 210.02M (-16.5%)
185.60M
est: 191.89M (-3.3%)
185.00M
est: 214.48M (-13.7%)
190.40M
est: 221.75M (-14.1%)
209.00M
est: 246.58M (-15.2%)
147.60M
est: 182.29M (-19.0%)
314.50M
est: 368.80M (-14.7%)
374.20M
est: 369.26M (+1.3%)
254.60M
est: 324.45M (-21.5%)
249.30M
est: 251.44M (-0.8%)
267.66M
est: 253.62M (+5.5%)
276.07M
269.18M – 286.87M
+8.9% YoY
301.05M
293.53M – 312.83M
+9.0% YoY
329.66M
321.43M – 342.56M
+9.5% YoY
381.58M
372.05M – 396.51M
+15.7% YoY
362.78M
353.72M – 376.97M
-4.9% YoY
SGA
566.60M
est: 644.12M (-12.0%)
603.70M
est: 576.50M (+4.7%)
656.40M
est: 671.57M (-2.3%)
694.40M
est: 697.15M (-0.4%)
726.20M
est: 756.78M (-4.0%)
734.30M
est: 751.05M (-2.2%)
889.30M
est: 982.15M (-9.5%)
995.90M
est: 986.54M (+0.9%)
1.07B
est: 1.06B (+0.8%)
est: 843.93M (-100.0%)
1.16B
est: 859.73M (+34.9%)
906.20M
896.05M – 924.73M
+5.4% YoY
955.41M
929.80M – 992.90M
+5.4% YoY
1.01B
986.56M – 1.04B
+5.3% YoY
1.09B
1.07B – 1.12B
+8.0% YoY
1.13B
1.11B – 1.16B
+3.8% YoY
EPS
0.27
est: 0.38 (-29.4%)
0.29
est: 0.35 (-17.1%)
0.30
est: 0.39 (-23.2%)
0.31
est: 0.40 (-23.3%)
0.35
est: 0.45 (-22.1%)
0.25
est: 0.33 (-24.7%)
0.53
est: 0.67 (-21.1%)
0.66
est: 0.67 (-1.9%)
0.46
est: 0.59 (-22.2%)
0.46
est: 0.46 (+0.0%)
0.49
est: 0.46 (+5.6%)
0.50
0.49 – 0.52
+8.9% YoY
0.55
0.54 – 0.57
+9.0% YoY
0.60
0.59 – 0.63
+9.5% YoY
0.70
0.68 – 0.73
+15.7% YoY
0.66
0.65 – 0.69
-4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
668.13M
OE per share TTM
1.22
Owner's Yield
12.91%
Maintenance CapEx ratio
54.99%
Maint CapEx / Avg PPE
43.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.6K
Shares Outstanding
540.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
William Andrew Livingston Chief Executive Officer & Executive Director 4M male
Jacqueline Wynn Callaway Chief Financial Officer & Director 2M female
Forbes McNaughton Company Secretary male
Austin Cooke Managing Director for Trade male
Julian Lee Operations Director male
Mark Fearon Director of Investor Relations & Communications male
Richard Sutcliffe Supply Chain and IT Director male
James Mackenzie Chief Commercial & Marketing Officer male
Diego Sanchez Canencia Head of Analytics - Howden Re Iberia
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits