Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
HusCompagniet A/S (HUSCO.CO)
Tilst, DK
HusCompagniet A/S focuses on the development and construction of single-family homes across Denmark. The company offers a full service, including the design, sale, and delivery of custom-built detached residences to individual clients, typically building these on land already owned by the customer. It also provides semi-detached dwellings for both private purchasers and institutional investors. In Sweden, the firm manufactures prefabricated timber-framed detached houses under its VårgårdaHus brand. Established in 1972, HusCompagniet A/S is headquartered in Tilst, Denmark.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.71% | +0.85% | +3.79% | +7.55% | -8.72% | -4.56% | -32.32% | -36.99% | -71.01% | -69.70% | -69.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Residential Construction: +5.7%+28.7% ★ Q4'25: +156.2% (vs Q3'24)
-
EPS growth Residential Construction: +6.6%-412.5% Q4'25: -1,643.4% (vs Q3'24)
-
FCF margin FCF growth · Residential Construction: +45.1%+2.9% Q4'25: +8.8% (vs Q3'24)
-
EBIT margin Residential Construction: +9.7%+0.5% Q4'25: -0.2% (vs Q3'24)
-
ROIC Residential Construction: +7.1%+0.7% Q4'25: -0.5% (vs Q3'24)
-
Share dilution Residential Construction: +1.6%-0.9% Q4'25: +5.7% (vs Q3'24)
-
Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×9.39× Q4'25: 6.59× (vs Q3'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.60B
est: 3.58B (+0.6%)
|
4.31B
est: 4.25B (+1.6%)
|
4.33B
est: 4.24B (+2.0%)
|
2.38B
est: 2.16B (+10.1%)
|
2.30B
est: 2.36B (-2.6%)
|
2.96B
est: 2.95B (+0.4%)
|
3.44B
3.43B – 3.45B
+16.8% YoY
|
3.12B
3.06B – 3.19B
-9.2% YoY
|
3.41B
3.37B – 3.45B
+9.2% YoY
|
| EBITDA |
259.85M
est: 233.08M (+11.5%)
|
401.39M
est: 276.56M (+45.1%)
|
312.98M
est: 276.43M (+13.2%)
|
105.58M
est: 118.65M (-11.0%)
|
100.64M
est: 129.32M (-22.2%)
|
61.27M
est: 161.53M (-62.1%)
|
188.60M
188.24M – 188.96M
+16.8% YoY
|
171.34M
167.69M – 174.98M
-9.2% YoY
|
187.07M
184.90M – 189.25M
+9.2% YoY
|
| EBIT |
212.49M
est: 179.27M (+18.5%)
|
354.99M
est: 212.71M (+66.9%)
|
264.64M
est: 212.61M (+24.5%)
|
59.51M
est: 85.09M (-30.1%)
|
52.80M
est: 92.74M (-43.1%)
|
15.37M
est: 115.84M (-86.7%)
|
135.26M
135.00M – 135.52M
+16.8% YoY
|
122.87M
120.26M – 125.49M
-9.2% YoY
|
134.16M
132.60M – 135.72M
+9.2% YoY
|
| Net Income |
92.17M
est: 161.26M (-42.8%)
|
264.55M
est: 288.62M (-8.3%)
|
170.31M
est: 255.14M (-33.2%)
|
14.66M
est: 6.46M (+127.0%)
|
-5.13M
est: 19.26M (-126.7%)
|
-26.24M
est: 72.64M (-136.1%)
|
-47.55M
-98.67M – 421.60M
-165.5% YoY
|
51.15M
28.03M – 62.69M
+207.6% YoY
|
92.70M
88.58M – 95.00M
+81.2% YoY
|
| SGA |
113.11M
est: 316.03M (-64.2%)
|
124.90M
est: 374.98M (-66.7%)
|
142.40M
est: 374.80M (-62.0%)
|
409.15M
est: 195.56M (+109.2%)
|
405.42M
est: 213.14M (+90.2%)
|
123.53M
est: 266.24M (-53.6%)
|
310.86M
310.26M – 311.45M
+16.8% YoY
|
282.40M
276.39M – 288.41M
-9.2% YoY
|
308.34M
304.76M – 311.92M
+9.2% YoY
|
| EPS |
4.60
est: 7.47 (-38.4%)
|
13.70
est: 13.37 (+2.5%)
|
9.44
est: 11.89 (-20.6%)
|
0.70
est: 0.30 (+131.9%)
|
-0.24
est: 0.90 (-126.7%)
|
-1.23
est: 4.40 (-127.9%)
|
7.55
-4.61 – 19.71
+71.4% YoY
|
2.00
1.31 – 2.93
-73.5% YoY
|
4.29
4.14 – 4.44
+114.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-13 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-12 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-11 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 18.9K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Martin Ravn-Nielsen | Group Chief Executive Officer & Member of Executive Board | 6M | male |
| Allan Auning-Hansen | Group Chief Financial Officer | 4M | male |
| Sofie Heerup Friis | Head of Investor Relation | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HUSCO.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
