Subscribe

Hiscox Ltd (HSX.L)

GBp1,851.00 +1.00 (+0.05%)
BM LSE Financial Services Insurance - Property & Casualty
Address Chesney House HM 08
Pembroke, BM
CEO Hamayou Akbar Hussain
IPO 2000-01-04
ISIN BMG4593F1389

Explore sections of this company profile

Also trades on London Stock Exchange · HSX.L (GBp) Other OTC · HCXLF (USD) Other OTC · HCXLY (USD)
Description

Hiscox Ltd, through its subsidiaries, provides insurance and reinsurance services in the United Kingdom, Europe, the United States, and internationally. It operates through Hiscox Retail, Hiscox London Market, and Hiscox Re segments. The company offers commercial insurance, such as emerging professions, media and tech, and small business insurance; and personal lines, including high-value homes and fine art, as well as artwork, antiques, classic cars, jewelry, collectables, and other assets through brokers, partners, and direct-to-consumers. It also provides property insurance; marine, specialty, cyber, and energy insurance; casualty insurance; terrorism, kidnap, and ransom insurance; and other specialty insurance products. In addition, the company offers property and casualty reinsurance services, as well as investment services. Hiscox Ltd was founded in 1901 and is headquartered in Pembroke, Bermuda.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,851.00 +1.00 (+0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.40
Float Shares
323.00M
Free Float %
100.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.91% -2.83% +12.98% +12.98% +30.52% +22.91% +38.70% +47.97% +122.07% +77.83% +1,290.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,851.00
DCF (Unlevered) 7,005.14 +278.5%
DCF (Levered) 2,064.07 +11.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 6 +1
Buy 6 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.61
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Property & Casualty: +14.1%
    +44.0% Q4'25: +48.8% (vs Q4'23)
  • EPS growth Insurance - Property & Casualty: +27.5%
    +1.1% Q4'25: -15.4% (vs Q4'23)
  • FCF margin FCF growth · Insurance - Property & Casualty: +25.6%
    +1.3% Q4'25: -1.3% (vs Q4'23)
  • EBIT margin Insurance - Property & Casualty: +16.3%
    +14.9% Q4'25: +16.2% (vs Q4'23)
  • ROIC Insurance - Property & Casualty: +7.9%
    +16.9% Q4'25: +42.0% (vs Q4'23)
  • Share dilution Insurance - Property & Casualty: +0.4%
    -2.5% Q4'25: -2.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Property & Casualty: -0.10×
    1.02× Q4'25: 0.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 90% × Ke + 10% × Kd (7.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,005.14 Current price: 1,851.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
8 EPS Ana.
Dec 2027
5 Rev. Ana.
8 EPS Ana.
Dec 2028
1 Rev. Ana.
7 EPS Ana.
Dec 2029
2 Rev. Ana.
6 EPS Ana.
Revenue
519.69M
est.
504.82M
est.
1.22B
est.
1.63B
est.
1.39B
est: 1.29B (+8.0%)
1.90B
est: 1.65B (+15.2%)
2.17B
est: 2.20B (-1.7%)
1.47B
est: 1.44B (+2.2%)
2.06B
est: 2.05B (+0.6%)
1.95B
est: 2.18B (-10.4%)
1.85B
est: 2.10B (-12.0%)
2.07B
est: 2.40B (-13.4%)
2.23B
est: 2.72B (-17.9%)
2.17B
est: 2.54B (-14.4%)
2.22B
est: 1.94B (+14.6%)
2.20B
est: 2.28B (-3.7%)
2.67B
est: 2.73B (-2.0%)
2.87B
est: 2.93B (-2.1%)
3.18B
est: 3.02B (+5.5%)
3.25B
est: 3.14B (+3.4%)
3.29B
est: 3.17B (+3.8%)
2.98B
est: 3.73B (-20.2%)
3.70B
est: 3.38B (+9.3%)
3.81B
est: 4.65B (-18.1%)
5.48B
est: 4.97B (+10.3%)
5.25B
5.06B – 5.52B
+5.6% YoY
5.40B
5.05B – 5.76B
+2.9% YoY
5.84B
5.54B – 6.19B
+8.2% YoY
9.74B
9.23B – 10.31B
+66.6% YoY
EBITDA
56.53M
est.
35.84M
est.
86.31M
est.
279.79M
est.
126.48M
est: 165.44M (-23.6%)
419.98M
est: 164.49M (+155.3%)
496.37M
est: 479.90M (+3.4%)
169.38M
est: 342.49M (-50.5%)
536.77M
est: 563.43M (-4.7%)
352.70M
est: 533.97M (-33.9%)
49.79M
est: 299.95M (-83.4%)
377.44M
est: 34.51M (+993.7%)
430.99M
est: 387.86M (+11.1%)
389.66M
est: 371.84M (+4.8%)
368.15M
est: 326.22M (+12.9%)
497.19M
est: 344.75M (+44.2%)
99.07M
est: 650.12M (-84.8%)
205.23M
est: 67.43M (+204.4%)
134.30M
est: 180.56M (-25.6%)
-167.70M
est: 100.16M (-267.4%)
248.20M
est: 108.16M (+129.5%)
335.60M
est: 115.27M (+191.1%)
730.00M
est: 121.94M (+498.7%)
799.20M
est: 702.68M (+13.7%)
883.45M
est: 752.42M (+17.4%)
794.50M
764.98M – 835.26M
+5.6% YoY
817.70M
764.16M – 871.42M
+2.9% YoY
884.35M
838.60M – 936.28M
+8.2% YoY
1.47B
1.40B – 1.56B
+66.6% YoY
EBIT
46.95M
est.
12.82M
est.
30.87M
est.
219.00M
est.
126.57M
est: 160.63M (-21.2%)
412.35M
est: 171.18M (+140.9%)
486.62M
est: 516.41M (-5.8%)
161.58M
est: 334.80M (-51.7%)
527.00M
est: 856.3K (+61,445.4%)
341.80M
est: 541.21M (-36.8%)
37.21M
est: 319.45M (-88.4%)
365.31M
est: 43.39M (+741.9%)
415.08M
est: 406.22M (+2.2%)
369.65M
est: 357.72M (+3.3%)
334.47M
est: 309.03M (+8.2%)
462.44M
est: 311.93M (+48.3%)
66.59M
est: 602.28M (-88.9%)
170.20M
est: 39.59M (+329.9%)
89.70M
est: 145.06M (-38.2%)
-224.50M
est: 54.44M (-512.4%)
190.80M
est: 58.79M (+224.6%)
275.60M
est: 62.65M (+339.9%)
625.90M
est: 66.27M (+844.4%)
738.50M
est: 621.94M (+18.7%)
816.27M
est: 665.96M (+22.6%)
703.21M
677.08M – 739.29M
+5.6% YoY
723.74M
676.36M – 771.30M
+2.9% YoY
782.74M
742.25M – 828.70M
+8.2% YoY
1.30B
1.24B – 1.38B
+66.6% YoY
Net Income
27.78M
est.
7.97M
est.
19.18M
est.
132.58M
est.
83.68M
est: 78.86M (+6.1%)
321.01M
est: 113.60M (+182.6%)
379.27M
est: 402.07M (-5.7%)
103.69M
est: 270.24M (-61.6%)
453.56M
est: 185.24M (+144.9%)
275.96M
est: 465.97M (-40.8%)
33.03M
est: 257.67M (-87.2%)
335.76M
est: 38.84M (+764.5%)
392.06M
est: 373.23M (+5.0%)
336.43M
est: 347.80M (-3.3%)
310.96M
est: 289.07M (+7.6%)
415.78M
est: 302.97M (+37.2%)
33.90M
est: 572.46M (-94.1%)
117.90M
est: 33.82M (+248.6%)
48.90M
est: 126.13M (-61.2%)
-293.70M
est: 50.13M (-685.9%)
189.50M
est: 54.14M (+250.0%)
253.90M
est: 57.69M (+340.1%)
712.00M
est: 61.03M (+1,066.6%)
627.20M
est: 559.24M (+12.2%)
616.77M
est: 578.10M (+6.7%)
595.57M
497.22M – 714.72M
+3.0% YoY
682.47M
609.57M – 728.82M
+14.6% YoY
855.19M
797.68M – 920.47M
+25.3% YoY
905.11M
844.25M – 974.20M
+5.8% YoY
SGA
19.66M
est.
19.10M
est.
45.98M
est.
61.71M
est.
70.89M
est: 48.66M (+45.7%)
149.94M
est: 563.39M (-73.4%)
152.33M
est: 741.90M (-79.5%)
121.84M
est: 482.42M (-74.7%)
182.12M
est: 879.25M (-79.3%)
18.31M
est: 613.35M (-97.0%)
30.98M
est: 543.43M (-94.3%)
42.42M
est: 684.95M (-93.8%)
458.71M
est: 740.46M (-38.1%)
484.46M
est: 510.33M (-5.1%)
528.80M
est: 671.11M (-21.2%)
499.10M
est: 812.83M (-38.6%)
527.02M
est: 1.33B (-60.5%)
200.40M
est: 1.11B (-82.0%)
220.60M
est: 1.52B (-85.5%)
127.80M
est: 1.51B (-91.5%)
140.50M
est: 1.63B (-91.4%)
171.30M
est: 1.74B (-90.2%)
85.00M
est: 1.84B (-95.4%)
101.10M
est: 2.02B (-95.0%)
est: 149.01M (-100.0%)
157.34M
151.50M – 165.42M
+5.6% YoY
161.94M
151.34M – 172.58M
+2.9% YoY
175.14M
166.08M – 185.42M
+8.2% YoY
291.82M
276.73M – 308.96M
+66.6% YoY
EPS
0.08
est.
-0.34
est.
0.87
est.
0.98
est.
0.39
est: 0.67 (-42.1%)
1.17
est: 1.74 (-32.7%)
1.38
est: 2.37 (-41.7%)
0.39
est: 0.72 (-46.1%)
1.74
est: 2.27 (-23.4%)
1.05
est: 1.54 (-31.8%)
0.12
est: -0.09 (+229.8%)
1.23
est: 1.61 (-23.4%)
1.40
est: 2.24 (-37.6%)
1.19
est: 1.89 (-36.9%)
1.08
est: 1.03 (+4.9%)
1.48
est: 1.18 (+25.2%)
0.13
est: 0.22 (-40.7%)
0.45
est: 0.53 (-15.5%)
0.17
est: 0.17 (-2.8%)
-0.92
est: -0.85 (-8.5%)
0.55
est: 0.41 (+34.6%)
0.74
est: -0.17 (+532.4%)
2.02
est: 1.55 (+30.2%)
1.77
est: 1.70 (+4.1%)
1.84
est: 1.67 (+9.9%)
1.72
1.44 – 2.07
+3.0% YoY
1.98
1.77 – 2.11
+14.6% YoY
2.48
2.31 – 2.67
+25.3% YoY
2.62
2.45 – 2.82
+5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
244.12M
OE per share TTM
0.69
Owner's Yield
4.20%
Maintenance CapEx ratio
8.49%
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
266.3K
Shares Outstanding
320.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hamayou Akbar Hussain Group Chief Executive Officer & Executive Director 3M male
Joanne Riddick Musselle Group Chief Underwriting Officer & Executive Director 3M female
Paul David Cooper Group Chief Financial Officer & Executive Director 2M male
Regine Fiddler Chief Marketing Officer female
Shali Vasudeva Group Chief Operations & Technology Officer female
Todd Isaac Group Chief Investment & Treasury Officer male
Chris Loake Group Chief Information Officer male
Yana O'Sullivan Director of Investor Relations
Marc Wetherhill Group General Counsel & Company Secretary male
Nicola Grant Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits