Subscribe

Hiscox Ltd (HCXLF)

USD24.93 +0.00 (+0.00%)
BM OTC Financial Services Insurance - Property & Casualty
Address Chesney House HM 08
Pembroke, BM
CEO Hamayou Akbar Hussain
IPO 2010-02-22
ISIN BMG4593F1389

Explore sections of this company profile

Also trades on London Stock Exchange · HSX.L (GBp) Other OTC · HCXLF (USD) Other OTC · HCXLY (USD)
Description

Hiscox Ltd, a global financial services firm, delivers a broad spectrum of insurance and reinsurance solutions across the United Kingdom, Europe, the United States, and other international markets. Its operations are structured into four distinct divisions: Hiscox Retail, Hiscox London Market, Hiscox Re & ILS, and Corporate Centre. Hiscox caters to both commercial and personal clients; offering commercial policies specifically designed for small and medium-sized enterprises, alongside specialized personal coverage for high-value assets such as upscale homes, fine art collections, luxury vehicles, and classic cars. These products are distributed through a multi-channel approach, leveraging brokers, strategic partners, and direct-to-consumer platforms that incorporate both conventional and digital trading methods. Beyond these, its comprehensive portfolio extends to various other specialized coverages including property, marine and energy, aviation, and casualty insurance. The firm also addresses niche risks through offerings like kidnap and ransom, contingency, terrorism, personal accident, and product recall policies. Furthermore, Hiscox delivers healthcare and casualty reinsurance, alongside investment management services. Established in 1901, Hiscox Ltd maintains its corporate headquarters in Pembroke, Bermuda.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD24.93 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
248
Beta
0.40
Float Shares
323.00M
Free Float %
100.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +28.20% +20.76% +39.57% +39.57% +44.92% +88.85% +117.26% +72.89% +249.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (5 ratings, all time) Hold
Price Targets & DCF
Current price
24.93
DCF (Unlevered) 71.78 +187.9%
DCF (Levered) 20.33 -18.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.39
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Property & Casualty: +14.1%
    +49.4% Q4'25: +198.0% (vs Q4'23)
  • EPS growth Insurance - Property & Casualty: +27.5%
    +27.9% Q4'25: +292.9% (vs Q4'23)
  • FCF margin FCF growth · Insurance - Property & Casualty: +25.6%
    +1.3% Q4'25: -1.3% (vs Q4'23)
  • EBIT margin Insurance - Property & Casualty: +16.3%
    +14.9% Q4'25: +16.2% (vs Q4'23)
  • ROIC Insurance - Property & Casualty: +7.9%
    +17.0% Q4'25: +42.0% (vs Q4'23)
  • Share dilution Insurance - Property & Casualty: +0.4%
    +5.6% Q4'25: -23.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Property & Casualty: -0.10×
    1.01× Q4'25: 0.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 93% × Ke + 7% × Kd (7.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 71.78 Current price: 24.93
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
2.20B
est: 2.86B (-23.1%)
2.19B
est: 2.82B (-22.4%)
2.67B
est: 3.69B (-27.7%)
2.57B
est: 3.73B (-31.1%)
3.18B
est: 4.00B (-20.4%)
3.00B
est: 4.30B (-30.2%)
3.02B
est: 4.28B (-29.4%)
2.98B
est: 4.51B (-34.0%)
3.70B
est: 4.31B (-14.1%)
3.68B
est: 4.65B (-20.9%)
5.49B
est: 4.98B (+10.3%)
5.27B
5.07B – 5.54B
+5.8% YoY
5.42B
5.07B – 5.78B
+2.9% YoY
5.86B
5.56B – 6.21B
+8.2% YoY
10.60B
10.05B – 11.22B
+80.7% YoY
EBITDA
360.89M
est: 264.01M (+36.7%)
489.92M
est: 260.33M (+88.2%)
96.93M
est: 340.69M (-71.5%)
193.90M
est: 344.80M (-43.8%)
134.46M
est: 369.39M (-63.6%)
-182.07M
est: 396.78M (-145.9%)
293.69M
est: 395.55M (-25.8%)
est: 416.46M (-100.0%)
768.98M
est: 397.76M (+93.3%)
799.20M
est: 635.61M (+25.7%)
884.54M
est: 680.64M (+30.0%)
720.20M
693.44M – 757.15M
+5.8% YoY
741.23M
692.70M – 789.93M
+2.9% YoY
801.65M
760.18M – 848.72M
+8.2% YoY
1.45B
1.37B – 1.53B
+80.7% YoY
EBIT
334.47M
est: 221.02M (+51.3%)
462.44M
est: 217.94M (+112.2%)
66.59M
est: 285.21M (-76.7%)
170.20M
est: 288.65M (-41.0%)
89.70M
est: 309.24M (-71.0%)
-238.99M
est: 332.17M (-171.9%)
236.68M
est: 331.14M (-28.5%)
est: 348.65M (-100.0%)
691.88M
est: 332.99M (+107.8%)
738.50M
est: 571.95M (+29.1%)
817.28M
est: 612.47M (+33.4%)
648.07M
623.99M – 681.32M
+5.8% YoY
666.99M
623.32M – 710.81M
+2.9% YoY
721.36M
684.04M – 763.71M
+8.2% YoY
1.30B
1.24B – 1.38B
+80.7% YoY
Net Income
309.36M
est: 451.87M (-31.5%)
416.40M
est: 524.19M (-20.6%)
35.61M
est: 97.24M (-63.4%)
112.61M
est: 222.31M (-49.3%)
48.90M
est: 79.59M (-38.6%)
-293.70M
est: -375.39M (+21.8%)
189.50M
est: 180.38M (+5.1%)
253.90M
est: -74.18M (+442.3%)
712.00M
est: 688.24M (+3.5%)
627.20M
est: 791.00M (-20.7%)
617.54M
est: 779.78M (-20.8%)
804.88M
750.75M – 866.32M
+3.2% YoY
922.31M
860.29M – 992.72M
+14.6% YoY
1.16B
1.08B – 1.24B
+25.3% YoY
1.22B
1.14B – 1.32B
+5.9% YoY
SGA
322.54M
est: 101.97M (+216.3%)
473.50M
est: 100.54M (+370.9%)
553.59M
est: 131.58M (+320.7%)
580.25M
est: 133.17M (+335.7%)
220.60M
est: 142.66M (+54.6%)
187.20M
est: 153.24M (+22.2%)
131.00M
est: 152.77M (-14.2%)
65.80M
est: 160.84M (-59.1%)
85.00M
est: 153.62M (-44.7%)
101.10M
est: 107.80M (-6.2%)
est: 115.44M (-100.0%)
122.15M
117.61M – 128.42M
+5.8% YoY
125.72M
117.49M – 133.98M
+2.9% YoY
135.96M
128.93M – 143.95M
+8.2% YoY
245.75M
233.04M – 260.18M
+80.7% YoY
EPS
0.73
est: 1.03 (-28.8%)
1.20
est: 1.19 (+0.8%)
0.09
est: 0.22 (-57.7%)
0.31
est: 0.50 (-38.6%)
0.13
est: 0.18 (-28.0%)
-0.67
est: -0.85 (+21.4%)
0.54
est: 0.41 (+31.9%)
0.74
est: -0.17 (+539.5%)
2.06
est: 1.56 (+31.9%)
1.44
est: 1.70 (-15.3%)
1.85
est: 1.68 (+10.4%)
1.73
1.61 – 1.86
+3.2% YoY
1.98
1.85 – 2.13
+14.6% YoY
2.48
2.32 – 2.67
+25.3% YoY
2.63
2.45 – 2.83
+5.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
264.13M
OE per share TTM
0.75
Owner's Yield
3.24%
Maintenance CapEx ratio
17.65%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco International Developed Dynamic Multifactor ETF IMFL 0.11% 1.08M 0.34%
2 Invesco RAFI Developed Markets ex-U.S. ETF PXF 0.01% 347.3K 0.43%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
272.4K
Shares Outstanding
320.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hamayou Akbar Hussain Group Chief Executive Officer & Executive Director 5M male
Joanne Riddick Musselle Group Chief Underwriting Officer & Executive Director 4M female
Paul David Cooper Group Chief Financial Officer & Executive Director 3M male
Regine Fiddler Chief Marketing Officer female
Shali Vasudeva Group Chief Operations & Technology Officer female
Todd Isaac Group Chief Investment & Treasury Officer male
Chris Loake Group Chief Information Officer male
Yana O'Sullivan Director of Investor Relations
Marc Wetherhill Group General Counsel & Company Secretary male
Nicola Grant Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits