Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Hathway Cable and Datacom Limited (HATHWAY.NS)
INR11.30
-0.11 (-0.96%)
IN NSE Communication Services Entertainment
Address
805/806, Windsor 400098
Mumbai, IN
Mumbai, IN
CEO
Gurjeev Singh Kapoor
Website
hathway.com
IPO
2010-02-25
ISIN INE982F01036
Also trades on
Bombay Stock Exchange · HATHWAY.BO (INR)
National Stock Exchange of India · HATHWAY.NS (INR)
Description
Hathway Cable and Datacom Limited is an Indian enterprise offering a diverse range of cable television, internet, and related services. Its business operations are primarily divided into its Broadband Business and Cable Television divisions. The company provides high-speed internet solutions for both residential and commercial customers. Additionally, Hathway operates its own suite of content channels, which includes H-tube for video streaming, CCC – Cine Channel, a round-the-clock movie channel, the shopping-focused HMART, and the entertainment channels HFLICKS1 and HFLICKS2. Its cable television services extend to roughly 350 urban centers throughout India. The company was founded in 1959 and maintains its headquarters in Mumbai, India.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
INR11.30
-0.11 (-0.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.46
Float Shares
442.53M
Free Float %
25.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.19% | -2.20% | +0.38% | +8.43% | -15.57% | -14.08% | -31.14% | -27.59% | -61.09% | -68.07% | -74.69% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
11.30
DCF (Unlevered)
22.69
+100.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
56% Bullish
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 2 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.53
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Entertainment: +5.6%+5.4% Q1'26: +6.4% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-11.5% Q1'26: -70.0% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+3.3% Q1'26: +6.3% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+0.6% Q1'26: +0.4% (vs Q1'25)
-
ROIC Entertainment: +5.2%+0.4% Q1'26: +0.2% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+0.6% Q1'26: +8.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.03× ★ Q1'26: 0.03× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.33B
est: 7.41B (-1.2%)
|
8.83B
est: 9.04B (-2.3%)
|
10.12B
est: 10.02B (+1.0%)
|
11.16B
est: 11.97B (-6.7%)
|
15.73B
est: 14.94B (+5.3%)
|
18.28B
est: 17.38B (+5.2%)
|
20.65B
est: 20.99B (-1.6%)
|
13.44B
est: 22.28B (-39.6%)
|
15.35B
est: 15.85B (-3.2%)
|
15.58B
est: 16.48B (-5.4%)
|
17.98B
est: 14.81B (+21.4%)
|
17.32B
est: 16.00B (+8.2%)
|
17.91B
est: 17.73B (+1.0%)
|
18.58B
est: 19.40B (-4.2%)
|
19.81B
est: 21.22B (-6.6%)
|
20.40B
est: 20.99B (-2.8%)
|
20.99B
20.99B – 20.99B
+0.0% YoY
|
22.28B
22.28B – 22.28B
+6.1% YoY
|
15.85B
15.85B – 15.85B
-28.8% YoY
|
16.48B
16.48B – 16.48B
+3.9% YoY
|
14.81B
14.81B – 14.81B
-10.1% YoY
|
16.00B
16.00B – 16.00B
+8.0% YoY
|
17.73B
17.73B – 17.73B
+10.8% YoY
|
| EBITDA |
1.11B
est: 1.59B (-30.3%)
|
1.52B
est: 23.03M (+6,491.0%)
|
1.71B
est: 786.31M (+117.5%)
|
2.87B
est: 883.13M (+225.4%)
|
2.83B
est: 1.93B (+47.0%)
|
3.27B
est: 810.99M (+303.7%)
|
1.04B
est: 583.51M (+78.8%)
|
2.11B
est: -597.95M (+453.4%)
|
3.61B
est: 375.22M (+863.2%)
|
-1.16B
est: 1.23B (-193.6%)
|
6.09B
est: -4.28B (+242.4%)
|
5.28B
est: 3.44B (+53.6%)
|
3.71B
est: 3.81B (-2.6%)
|
3.36B
est: 3.73B (-10.0%)
|
4.25B
est: 4.59B (-7.3%)
|
3.41B
est: 3.86B (-11.7%)
|
3.86B
3.86B – 3.86B
+0.0% YoY
|
4.10B
4.10B – 4.10B
+6.1% YoY
|
2.92B
2.92B – 2.92B
-28.8% YoY
|
3.03B
3.03B – 3.03B
+3.9% YoY
|
2.72B
2.72B – 2.72B
-10.1% YoY
|
2.94B
2.94B – 2.94B
+8.0% YoY
|
3.26B
3.26B – 3.26B
+10.8% YoY
|
| EBIT |
298.7K
est: 419.19M (-99.9%)
|
242.32M
est: 2.44M (+9,841.4%)
|
126.27M
est: 134.21M (-5.9%)
|
1.06B
est: 153.99M (+590.6%)
|
-159.90M
est: 1.30B (-112.3%)
|
-124.50M
est: 147.89M (-184.2%)
|
-1.47B
est: -205.70M (-615.8%)
|
-823.90M
est: -1.77B (+53.3%)
|
409.40M
est: -865.79M (+147.3%)
|
-4.17B
est: -19.44M (-21,344.3%)
|
3.36B
est: -3.79B (+188.6%)
|
2.41B
est: 904.51M (+166.6%)
|
747.40M
est: 1.00B (-25.4%)
|
507.60M
est: 974.84M (-47.9%)
|
1.43B
est: 1.21B (+18.4%)
|
47.50M
est: 627.38M (-92.4%)
|
627.38M
627.38M – 627.38M
+0.0% YoY
|
665.82M
665.82M – 665.82M
+6.1% YoY
|
473.84M
473.84M – 473.84M
-28.8% YoY
|
492.54M
492.54M – 492.54M
+3.9% YoY
|
442.77M
442.77M – 442.77M
-10.1% YoY
|
478.21M
478.21M – 478.21M
+8.0% YoY
|
529.90M
529.90M – 529.90M
+10.8% YoY
|
| Net Income |
-661.75M
est: -1.56B (+57.7%)
|
-236.29M
est: -918.93M (+74.3%)
|
-491.81M
est: -339.41M (-44.9%)
|
156.99M
est: -624.33M (+125.1%)
|
-1.11B
est: 158.59M (-800.6%)
|
-1.80B
est: -1.57B (-14.7%)
|
-1.63B
est: -2.25B (+27.5%)
|
-1.94B
est: -2.77B (+30.1%)
|
-990.80M
est: -1.62B (+38.7%)
|
-1.88B
est: -819.53M (-128.9%)
|
1.04B
est: -1.69B (+161.2%)
|
2.53B
est: 1.62B (+56.1%)
|
1.30B
est: 2.56B (-49.3%)
|
652.90M
est: 1.36B (-51.9%)
|
993.10M
est: 1.49B (-33.3%)
|
925.10M
est: -3.84B (+124.1%)
|
-3.84B
-3.84B – -3.84B
+0.0% YoY
|
-4.04B
-4.04B – -4.04B
-5.2% YoY
|
-2.38B
-2.38B – -2.38B
+41.0% YoY
|
-1.80B
-1.80B – -1.80B
+24.3% YoY
|
751.53M
751.53M – 751.53M
+141.6% YoY
|
1.63B
1.63B – 1.63B
+116.7% YoY
|
2.58B
2.58B – 2.58B
+58.2% YoY
|
| SGA |
1.11B
est: 214.18M (+416.9%)
|
1.52B
est: 2.73B (-44.3%)
|
648.63M
est: 2.64B (-75.5%)
|
368.14M
est: 3.11B (-88.2%)
|
487.60M
est: 3.42B (-85.7%)
|
700.70M
est: 3.73B (-81.2%)
|
800.50M
est: 4.79B (-83.3%)
|
600.00M
est: 2.88B (-79.2%)
|
460.80M
est: 2.14B (-78.4%)
|
630.90M
est: 2.23B (-71.8%)
|
545.70M
est: 2.22B (-75.4%)
|
430.70M
est: 462.14M (-6.8%)
|
464.10M
est: 512.10M (-9.4%)
|
470.70M
est: 4.37B (-89.2%)
|
501.20M
est: 616.04M (-18.6%)
|
877.30M
est: 1.01B (-13.1%)
|
1.01B
1.01B – 1.01B
+0.0% YoY
|
1.07B
1.07B – 1.07B
+6.1% YoY
|
762.68M
762.68M – 762.68M
-28.8% YoY
|
792.79M
792.79M – 792.79M
+3.9% YoY
|
712.67M
712.67M – 712.67M
-10.1% YoY
|
769.72M
769.72M – 769.72M
+8.0% YoY
|
852.92M
852.92M – 852.92M
+10.8% YoY
|
| EPS |
-1.11
est: -0.88 (-26.3%)
|
-0.33
est: -0.01 (-2,427.6%)
|
-0.69
est: -0.16 (-324.0%)
|
0.22
est: -0.46 (+147.5%)
|
-1.50
est: -0.52 (-188.3%)
|
-2.26
est: -1.83 (-23.8%)
|
-1.96
est: -2.15 (+8.6%)
|
-2.33
est: -2.26 (-3.2%)
|
-1.19
est: -1.33 (+10.6%)
|
-1.08
est: -1.01 (-7.1%)
|
0.59
est: 0.42 (+40.5%)
|
1.43
est: 0.91 (+57.1%)
|
0.73
est: 1.44 (-49.3%)
|
0.37
est: 2.70 (-86.3%)
|
0.56
est: 5.06 (-88.9%)
|
0.52
est: -2.15 (+124.2%)
|
-2.15
-2.15 – -2.15
+0.0% YoY
|
-2.26
-2.26 – -2.26
-5.2% YoY
|
-1.33
-1.33 – -1.33
+41.0% YoY
|
-1.01
-1.01 – -1.01
+24.3% YoY
|
0.42
0.42 – 0.42
+141.6% YoY
|
0.91
0.91 – 0.91
+116.7% YoY
|
1.44
1.44 – 1.44
+58.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-11 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-10 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-09 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-08 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-05 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-04 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-03 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-02 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-06-01 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-29 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-29 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
685.33M
OE per share TTM
0.40
Owner's Yield
3.40%
Maintenance CapEx ratio
63.72%
Maint CapEx / Avg PPE
70.9%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
229.0K
Shares Outstanding
1.77B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ajay Singh | Executive Vice President, Head of Corporate Legal, Company Secretary & Chief Compliance Officer | — | male |
| Dulal Banerjee | Business Head - ISP & Chief Commercial Officer | — | male |
| Gaurang Bipin Desai | VP & Head Customer Support | — | male |
| Gurjeev Singh Kapoor | Chief Executive Officer | — | male |
| Nagakishore Sure | Executive Vice President & Chief Technology Officer | — | male |
| Prafulla Dhonge | Senior Vice President & Chief Information Officer | — | male |
| Prashant Kate | Chief Information Security Officer | — | male |
| Rajesh Bhaskaran | Senior Vice President & Chief Sales Officer | — | male |
| Ruzbeh Jaorewalla | Executive Vice President of Technical | — | male |
| Sitendu Nagchaudhuri | Executive Vice President & Chief Financial Officer | — | male |
| Tavinderjit Singh Panesar | Chief Executive Officer | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HATHWAY.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
