Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
GTPL Hathway Limited (GTPL.NS)
INR65.14
+2.54 (+4.06%)
IN NSE Communication Services Entertainment
Address
GTPL House, Shree One Building 380059
Ahmedabad, IN
Ahmedabad, IN
CEO
Anirudhsinh Noghubha Jadeja
Website
gtpl.net
IPO
2017-07-04
ISIN INE869I01013
Also trades on
Bombay Stock Exchange · GTPL.BO (INR)
National Stock Exchange of India · GTPL.NS (INR)
Description
GTPL Hathway Limited, together with its affiliated companies, specializes in delivering cable television and high-speed internet services. The firm organizes its activities into three core divisions: Cable Television, Internet, and EPC Project. A significant part of its business involves the distribution of television channels through its sophisticated digital cable network. GTPL boasts a substantial infrastructure, featuring approximately 68,000 kilometers of optical fiber cable. Its services reach customers in around 1,200 cities across 19 states in India, encompassing Gujarat, Rajasthan, Meghalaya, Manipur, Tripura, Maharashtra, Goa, Jharkhand, Bihar, Assam, West Bengal, Andhra Pradesh, Telangana, Uttar Pradesh, Odisha, and Tamil Nadu. Furthermore, the company functions as a prominent internet service provider. Established in 2006, GTPL Hathway Limited maintains its corporate headquarters in Ahmedabad, India.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
INR65.14
+2.54 (+4.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
55.0K
Beta
0.26
Float Shares
27.13M
Free Float %
24.1%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.59% | +1.73% | -3.53% | +9.39% | -34.90% | -34.63% | -43.50% | -42.07% | -62.36% | -62.07% | -62.07% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
65.14
DCF (Unlevered)
559.21
+758.5%
DCF (Levered)
454.38
+597.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.11
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Entertainment: +5.6%+7.2% ★ Q1'26: +2.1% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-67.1% Q1'26: -241.1% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%0.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+1.5% Q1'26: -2.1% (vs Q1'25)
-
ROIC Entertainment: +5.2%+2.4% Q1'26: -3.2% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-0.1% ★ Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×1.16× Q1'26: 1.56× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
Mar 2033 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.91B
est: 9.78B (+11.6%)
|
12.46B
est: 12.60B (-1.1%)
|
23.84B
est: 23.89B (-0.2%)
|
24.67B
est: 24.20B (+2.0%)
|
24.14B
est: 24.03B (+0.5%)
|
26.64B
est: 25.70B (+3.7%)
|
32.12B
est: 27.92B (+15.0%)
|
34.71B
est: 27.92B (+24.3%)
|
9.78B
9.78B – 9.78B
-65.0% YoY
|
12.60B
12.60B – 12.60B
+28.9% YoY
|
23.89B
23.89B – 23.89B
+89.6% YoY
|
24.20B
24.20B – 24.20B
+1.3% YoY
|
24.03B
24.03B – 24.03B
-0.7% YoY
|
25.70B
25.70B – 25.70B
+6.9% YoY
|
27.92B
27.92B – 27.92B
+8.6% YoY
|
| EBITDA |
3.08B
est: 1.84B (+67.3%)
|
2.79B
est: 2.37B (+17.6%)
|
4.33B
est: 2.31B (+87.8%)
|
5.72B
est: 4.50B (+27.1%)
|
5.58B
est: 4.90B (+13.8%)
|
4.97B
est: 6.14B (-19.0%)
|
5.11B
est: 7.52B (-32.0%)
|
4.63B
est: 4.62B (+0.2%)
|
1.62B
1.62B – 1.62B
-65.0% YoY
|
2.08B
2.08B – 2.08B
+28.9% YoY
|
3.95B
3.95B – 3.95B
+89.6% YoY
|
4.00B
4.00B – 4.00B
+1.3% YoY
|
3.97B
3.97B – 3.97B
-0.7% YoY
|
4.25B
4.25B – 4.25B
+6.9% YoY
|
4.62B
4.62B – 4.62B
+8.6% YoY
|
| EBIT |
1.24B
est: 783.82M (+58.1%)
|
686.31M
est: 1.01B (-32.1%)
|
1.88B
est: 596.81M (+214.8%)
|
3.12B
est: 2.20B (+41.7%)
|
3.05B
est: 2.40B (+27.3%)
|
1.78B
est: 3.00B (-40.6%)
|
1.72B
est: 2.24B (-23.0%)
|
937.44M
est: 1.62B (-42.0%)
|
566.24M
566.24M – 566.24M
-65.0% YoY
|
729.73M
729.73M – 729.73M
+28.9% YoY
|
1.38B
1.38B – 1.38B
+89.6% YoY
|
1.40B
1.40B – 1.40B
+1.3% YoY
|
1.39B
1.39B – 1.39B
-0.7% YoY
|
1.49B
1.49B – 1.49B
+6.9% YoY
|
1.62B
1.62B – 1.62B
+8.6% YoY
|
| Net Income |
610.96M
est: 765.23M (-20.2%)
|
188.81M
est: 888.14M (-78.7%)
|
777.45M
est: 215.32M (+261.1%)
|
1.88B
est: 1.06B (+78.2%)
|
2.00B
est: 1.15B (+73.8%)
|
1.14B
est: 1.44B (-20.8%)
|
1.07B
est: 2.35B (-54.5%)
|
478.92M
est: 2.35B (-79.6%)
|
764.57M
764.57M – 764.57M
-67.4% YoY
|
887.38M
887.38M – 887.38M
+16.1% YoY
|
1.25B
1.25B – 1.25B
+40.6% YoY
|
4.41B
4.41B – 4.41B
+253.7% YoY
|
2.00B
2.00B – 2.00B
-54.7% YoY
|
2.18B
2.18B – 2.18B
+9.0% YoY
|
2.35B
2.35B – 2.35B
+7.7% YoY
|
| SGA |
178.18M
est: 301.79M (-41.0%)
|
194.36M
est: 388.92M (-50.0%)
|
303.36M
est: 3.71B (-91.8%)
|
305.99M
est: 5.23B (-94.1%)
|
377.68M
est: 5.69B (-93.4%)
|
1.74B
est: 7.12B (-75.6%)
|
485.45M
est: 861.97M (-43.7%)
|
1.59B
est: 792.70M (+100.9%)
|
277.54M
277.54M – 277.54M
-65.0% YoY
|
357.67M
357.67M – 357.67M
+28.9% YoY
|
678.18M
678.18M – 678.18M
+89.6% YoY
|
686.92M
686.92M – 686.92M
+1.3% YoY
|
682.18M
682.18M – 682.18M
-0.7% YoY
|
729.59M
729.59M – 729.59M
+6.9% YoY
|
792.70M
792.70M – 792.70M
+8.6% YoY
|
| EPS |
5.61
est: 6.81 (-17.6%)
|
1.68
est: 7.90 (-78.7%)
|
6.91
est: 11.11 (-37.8%)
|
16.73
est: 39.30 (-57.4%)
|
17.75
est: 17.80 (-0.3%)
|
10.13
est: 19.40 (-47.8%)
|
9.51
est: 20.90 (-54.5%)
|
4.26
est: 20.90 (-79.6%)
|
6.81
6.81 – 6.81
-67.4% YoY
|
7.90
7.90 – 7.90
+16.1% YoY
|
11.11
11.11 – 11.11
+40.6% YoY
|
39.30
39.30 – 39.30
+253.7% YoY
|
17.80
17.80 – 17.80
-54.7% YoY
|
19.40
19.40 – 19.40
+9.0% YoY
|
20.90
20.90 – 20.90
+7.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-10 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-09 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-05 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-03 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-02 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-01 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.62B
OE per share TTM
14.45
Owner's Yield
22.18%
Maintenance CapEx ratio
637.51%
Maint CapEx / Avg PPE
53.7%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
805.8K
Shares Outstanding
112.46M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anirudhsinh Noghubha Jadeja | MD & Non-Independent, Executive Director | 44M | male |
| Amitkumar Jayantilal Shah | Non-Independent Whole-Time Executive Director | 12M | male |
| Kanaksinh Bhurubha Rana | Business Head of Content & Production | 3M | male |
| Parul A. Jadeja | Chief Supply Chain Officer | 880.0K | female |
| Ekta Kanade | Chief Legal Officer | — | female |
| Ashish Srivastava | Chief Human Resource Officer | — | male |
| Piyush Pankaj | Head of CATV Business & Chief Strategy Officer | — | male |
| Saurav Banerjee | Chief Financial Officer | — | male |
| Shweta Sultania | Company Secretary & Compliance Officer | — | female |
| Yatin Gupta | Head Content and Broadcasting & Marketing | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GTPL.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
