Subscribe

Growthpoint Properties Limited (GRT.JO)

ZAc1,736.00 -7.00 (-0.40%)
ZA JNB Real Estate REIT - Diversified
Address The Place 2196
Sandton, GP, ZA
CEO Leon Norbert Sasse
IPO 2009-01-30
ISIN ZAE000179420

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · GRT.JO (ZAc) Other OTC · GWWTF (USD)
Description

Growthpoint is an international property company that provides space to thrive incorporating innovative and sustainable property solutions. Growthpoint is the largest South African (SA) primary JSE-listed REIT with a quality portfolio of 492 (FY24: 511) properties across three major business units: Directly held – SA portfolio; Offshore investments; Third-party fund management business – Growthpoint Investment Partners (GIP). Growthpoint Properties Limited was incorporated on 12th October 1987 in South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc1,736.00 -7.00 (-0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.61
Float Shares
3.38B
Free Float %
99.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.59% +0.78% +2.20% -11.16% -4.62% -2.62% +24.05% +42.94% +15.64% -29.88% +215.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,736.00
DCF (Unlevered) 4,690.59 +170.2%
DCF (Levered) 4,782.44 +175.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 3 +1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
8 / 9
Strong
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    -5.8% Q4'25: -5.0% (vs Q4'23)
  • EPS growth
    +332.4% Q4'25: +1,436.8% (vs Q4'23)
  • FCF margin
    Q4'25: +42.7% (vs Q4'23)
  • EBIT margin
    Q4'25: +70.4% (vs Q4'23)
  • ROIC
    Q4'25: +12.8% (vs Q4'23)
  • Share dilution
    +0.2% Q4'25: +0.2% (vs Q4'23)
  • Debt / EBITDA
    6.44× Q4'25: 3.13× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 48% × Ke + 53% × Kd (7.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,690.59 Current price: 1,736.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
3 Rev. Ana.
6 EPS Ana.
Jun 2027
3 Rev. Ana.
2 EPS Ana.
Jun 2028
3 Rev. Ana.
3 EPS Ana.
Jun 2029
1 Rev. Ana.
3 EPS Ana.
Jun 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
7.87B
est: 6.60B (+19.2%)
10.22B
est: 8.31B (+23.0%)
10.76B
est: 10.00B (+7.5%)
10.93B
est: 9.08B (+20.3%)
11.55B
est: 7.94B (+45.5%)
12.36B
est: 10.32B (+19.7%)
13.13B
est: 13.53B (-3.0%)
13.05B
est: 8.17B (+59.8%)
13.74B
est: 5.44B (+152.4%)
14.40B
est: 8.00B (+80.1%)
13.57B
est: 6.95B (+95.4%)
7.92B
7.57B – 8.49B
+14.0% YoY
8.15B
7.85B – 8.69B
+2.9% YoY
8.54B
8.08B – 9.00B
+4.8% YoY
7.18B
6.88B – 7.67B
-16.0% YoY
7.44B
7.13B – 7.95B
+3.6% YoY
EBITDA
9.19B
est: 4.41B (+108.5%)
7.86B
est: 5.55B (+41.8%)
8.16B
est: 6.67B (+22.2%)
8.19B
est: 6.06B (+35.2%)
8.59B
est: 5.30B (+62.0%)
-2.05B
est: 6.89B (-129.7%)
4.75B
est: 9.03B (-47.4%)
15.72B
est: 5.45B (+188.4%)
8.90B
est: 3.63B (+145.1%)
8.72B
est: 5.34B (+63.3%)
9.79B
est: 4.64B (+111.3%)
5.28B
5.05B – 5.66B
+14.0% YoY
5.44B
5.24B – 5.80B
+2.9% YoY
5.70B
5.39B – 6.01B
+4.8% YoY
4.79B
4.59B – 5.12B
-16.0% YoY
4.96B
4.76B – 5.30B
+3.6% YoY
EBIT
10.25B
est: 4.39B (+133.5%)
9.27B
est: 5.53B (+67.8%)
11.01B
est: 6.65B (+65.5%)
11.15B
est: 6.04B (+84.6%)
10.64B
est: 5.28B (+101.6%)
-2.15B
est: 6.86B (-131.3%)
4.64B
est: 8.99B (-48.4%)
15.61B
est: 5.43B (+187.5%)
8.88B
est: 3.62B (+145.4%)
8.70B
est: 5.32B (+63.7%)
9.78B
est: 4.62B (+111.7%)
5.27B
5.03B – 5.64B
+14.0% YoY
5.42B
5.22B – 5.78B
+2.9% YoY
5.68B
5.37B – 5.99B
+4.8% YoY
4.77B
4.58B – 5.10B
-16.0% YoY
4.94B
4.74B – 5.29B
+3.6% YoY
Net Income
6.96B
est: 5.91B (+17.7%)
5.16B
est: 6.28B (-17.8%)
7.52B
est: 6.66B (+13.0%)
6.66B
est: 7.12B (-6.4%)
6.32B
est: 7.27B (-13.1%)
-6.87B
est: 5.99B (-214.6%)
-497.00M
est: 5.09B (-109.8%)
7.94B
est: 5.27B (+50.6%)
2.36B
est: 5.24B (-55.1%)
1.27B
est: 4.82B (-73.7%)
5.46B
est: 4.98B (+9.6%)
5.19B
4.32B – 5.53B
+4.3% YoY
5.42B
5.13B – 5.91B
+4.4% YoY
5.73B
5.42B – 6.24B
+5.6% YoY
6.12B
5.80B – 6.67B
+6.9% YoY
6.49B
6.14B – 7.07B
+6.0% YoY
SGA
76.00M
est: 142.86M (-46.8%)
87.00M
est: 179.77M (-51.6%)
97.00M
est: 216.34M (-55.2%)
105.00M
est: 196.39M (-46.5%)
104.00M
est: 171.75M (-39.4%)
187.00M
est: 223.32M (-16.3%)
111.00M
est: 292.57M (-62.1%)
333.00M
est: 176.66M (+88.5%)
327.00M
est: 117.76M (+177.7%)
405.00M
est: 172.95M (+134.2%)
302.00M
est: 150.23M (+101.0%)
171.29M
163.67M – 183.59M
+14.0% YoY
176.23M
169.73M – 187.93M
+2.9% YoY
184.71M
174.69M – 194.73M
+4.8% YoY
155.23M
148.92M – 165.95M
-16.0% YoY
160.83M
154.29M – 171.94M
+3.6% YoY
EPS
2.95
est: 1.73 (+70.5%)
1.90
est: 1.84 (+3.3%)
2.68
est: 1.95 (+37.5%)
2.29
est: 2.08 (+9.9%)
2.14
est: 2.13 (+0.5%)
-2.30
est: 1.75 (-231.2%)
-0.15
est: 1.49 (-110.1%)
2.33
est: 1.54 (+51.1%)
0.69
est: 1.54 (-55.0%)
0.37
est: 1.41 (-73.8%)
1.61
est: 1.46 (+10.5%)
1.52
1.27 – 1.62
+4.3% YoY
1.59
1.50 – 1.73
+4.4% YoY
1.68
1.59 – 1.83
+5.6% YoY
1.79
1.70 – 1.95
+6.9% YoY
1.90
1.80 – 2.07
+6.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-15 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.91B
OE per share TTM
3.49
Owner's Yield
21.07%
Maintenance CapEx ratio
2.65%
Maint CapEx / Avg PPE
10.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.42M
Shares Outstanding
3.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Leon Norbert Sasse Group Chief Executive Officer & Executive Director 18M male
Estienne K. de Klerk Chief Executive Officer of South Africa & Executive Director 14M male
Gerald Volkel Group Financial Director & Executive Director 9M male
Lauren Turner Head of Strategy, ESG & Investor Relations female
Panayiotis Theocharides Group Head of Investments male
Xolani Hlatshwayo Group Legal Counsel male
Alec L. Davis Chief Information Officer male
Z. Dziba Head of Risk & Compliance
Engelbert Binedell Chief Operating Officer of South Africa male
Jose Snyders Group Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits