Subscribe

Georgia Capital PLC (GRGCF)

USD57.51 -1.46 (-2.48%)
GE OTC Industrials Conglomerates
Address 3-5 Tatishvili street 179
Tbilisi, GE
CEO Irakli Gilauri
IPO 2019-05-03
ISIN GB00BF4HYV08

Explore sections of this company profile

Also trades on London Stock Exchange · CGEO.L (GBp) Other OTC · GRGCF (USD)
Description

Georgia Capital PLC functions as an investment firm specializing in private equity and venture capital. It focuses on nurturing businesses from their earliest stages, including greenfield projects, through to mature enterprises, primarily achieving this through organic expansion and strategic acquisitions. The firm's diverse investment portfolio spans numerous sectors, such as automotive retail, educational services, hospitality (including hotels, resorts, and cruise lines), restaurants, beverages, healthcare, financial institutions (banks, property & casualty insurance, life & health insurance), advertising, real estate (diversified REITs), water utilities, and renewable energy. Geographically, its primary investment focus is within Georgia. Georgia Capital frequently seeks board representation within its publicly listed portfolio companies. Typical exit strategies involve either an Initial Public Offering (IPO) or a trade sale, generally occurring within a five to ten-year timeframe. The firm secures its capital through transactions in both equity and debt markets. Established in 2018, Georgia Capital PLC is headquartered in Tbilisi, Georgia, with additional offices in London and Bristol, United Kingdom. Notably, it has operated independently of BGEO Group plc since May 29, 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD57.51 -1.46 (-2.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
369
Beta
0.67
Float Shares
26.63M
Free Float %
85.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.95% +2.95% +4.94% +26.40% +73.83% +40.63% +121.81% +451.47% +599.63% +329.39% +329.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
57.51
DCF (Unlevered) 0.14 -99.7%
DCF (Levered) 0.14 -99.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
729.49
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    -100.0% Q4'25: -100.0% (vs Q4'23)
  • EPS growth Conglomerates: +16.9%
    +482.0% Q4'25: +615.6% (vs Q4'23)
  • FCF margin FCF growth · Conglomerates: +35.9%
  • EBIT margin Conglomerates: +9.0%
  • ROIC Conglomerates: +4.7%
    -0.1% Q4'25: -0.3% (vs Q4'23)
  • Share dilution Conglomerates: +0.0%
    -9.6% Q4'25: -15.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.00× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.14 Current price: 57.51
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
616.01M
est: 604.46M (+1.9%)
est: 366.01M (-100.0%)
366.01M
366.01M – 366.01M
+0.0% YoY
435.57M
435.57M – 435.57M
+19.0% YoY
490.56M
490.56M – 490.56M
+12.6% YoY
604.28M
604.28M – 604.28M
+23.2% YoY
EBITDA
-6.56M
est: -121.61M (+94.6%)
-7.40M
est: -73.63M (+89.9%)
-73.63M
-73.63M – -73.63M
+0.0% YoY
-87.63M
-87.63M – -87.63M
-19.0% YoY
-98.69M
-98.69M – -98.69M
-12.6% YoY
-121.57M
-121.57M – -121.57M
-23.2% YoY
EBIT
609.45M
est: 114.65M (+431.6%)
-7.40M
est: 71.14M (-110.4%)
71.14M
71.14M – 71.14M
+0.0% YoY
84.66M
84.66M – 84.66M
+19.0% YoY
95.34M
95.34M – 95.34M
+12.6% YoY
117.45M
117.45M – 117.45M
+23.2% YoY
Net Income
608.62M
est: 147.38M (+313.0%)
1.90B
est: 65.31M (+2,803.3%)
65.31M
65.31M – 65.31M
+0.0% YoY
68.57M
68.57M – 68.57M
+5.0% YoY
84.23M
84.23M – 84.23M
+22.8% YoY
133.27M
133.27M – 133.27M
+58.2% YoY
SGA
6.56M
est: 579.07M (-98.9%)
7.40M
est: 422.67M (-98.2%)
422.67M
422.67M – 422.67M
+0.0% YoY
502.99M
502.99M – 502.99M
+19.0% YoY
566.50M
566.50M – 566.50M
+12.6% YoY
697.82M
697.82M – 697.82M
+23.2% YoY
EPS
15.41
est: 3.81 (+304.9%)
56.98
est: 1.86 (+2,956.2%)
1.86
1.86 – 1.86
+0.0% YoY
1.96
1.96 – 1.96
+5.0% YoY
2.40
2.40 – 2.40
+22.8% YoY
3.80
3.80 – 3.80
+58.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A 4/5 2/5 5/5 5/5 1/5 4/5 5/5
2026-05-20 A 4/5 2/5 5/5 5/5 1/5 4/5 5/5
2026-05-05 A 4/5 2/5 5/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
354.94M
OE per share TTM
9.96
Owner's Yield
19.58%
Maintenance CapEx ratio
11.33%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
31.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Irakli Gilauri Chairman, CEO & Director 9M male
Gigi Getia Head of Investments male
Giorgi Alpaidze Chief Financial Officer & Deputy Chief Executive Officer male
Giorgi Berishvili Head of Internal Audit male
Mariam Titberidze General Counsel female
Michael Oliver Company Secretary male
Eka Duchidze Executive Director female
Nino Vakhvakhishvili Chief Economist female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits