Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
GMM Grammy Public Company Limited (GRAMMY.BK)
Bangkok, TH
GMM Grammy Public Company Limited, along with its various subsidiaries, operates as a diversified entertainment conglomerate in Thailand, focusing on music, satellite television, film production, and home shopping. The company segments its diverse operations into two primary divisions: Music and Others. Within its Music division, GMM Grammy oversees the entire lifecycle of musical products, from their creation, marketing, and distribution to content management. This also encompasses the physical and digital dissemination of music, engaging in show business, artist management, and the organization of numerous concerts and music festivals. Furthermore, the company manages copyrights and the professional careers of its artists. The "Others" segment is quite broad, encompassing a wide range of media and related services. This includes operating several digital television channels and three radio stations. The company also produces a variety of television programs, such as dramas, news broadcasts, variety shows, and game shows, in addition to renting out its studios. GMM Grammy is involved in the manufacturing and distribution of satellite and digital television receivers, and it manages its own satellite television platform. Film production is another significant activity. Beyond media content, the company distributes satellite television set-top boxes, runs call center operations, and manages vocal and music schools. It provides comprehensive management services for artists, including singers, actors, and actresses, and offers digital music content through platforms like gmember.com and the iTunes Store. Founded in 1983, the company was originally known as Grammy Entertainment Public Company Limited before changing its name to GMM Grammy Public Company Limited in 2001. Its corporate headquarters are situated in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +5.37% | -14.67% | -24.52% | -31.14% | -27.31% | -41.85% | -66.05% | -69.81% | -69.81% | -69.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-5.7% Q1'26: -3.3% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-133.3% Q1'26: +15.4% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+5.0% Q1'26: +7.4% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+2.0% Q1'26: +11.1% (vs Q1'25)
-
ROIC Entertainment: +5.2%+1.3% Q1'26: +9.3% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+0.6% Q1'26: +2.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×3.32× Q1'26: 1.22× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.60B
est: 8.53B (+0.8%)
|
7.29B
est: 7.17B (+1.7%)
|
7.60B
est: 7.53B (+0.9%)
|
6.87B
est: 6.24B (+10.1%)
|
6.60B
est: 7.24B (-8.7%)
|
4.97B
est: 7.60B (-34.5%)
|
3.84B
est: 7.97B (-51.9%)
|
6.17B
est: 8.53B (-27.7%)
|
5.82B
est: 7.17B (-18.9%)
|
7.53B
7.53B – 7.53B
+4.9% YoY
|
6.24B
6.24B – 6.24B
-17.1% YoY
|
7.24B
7.24B – 7.24B
+15.9% YoY
|
7.60B
7.60B – 7.60B
+5.0% YoY
|
7.97B
7.97B – 7.97B
+5.0% YoY
|
| EBITDA |
-110.38M
est: 796.27M (-113.9%)
|
263.76M
est: 669.79M (-60.6%)
|
1.37B
est: 702.75M (+95.0%)
|
616.44M
est: 582.72M (+5.8%)
|
707.38M
est: 675.58M (+4.7%)
|
12.90M
est: 709.19M (-98.2%)
|
583.48M
est: 744.58M (-21.6%)
|
896.70M
est: 939.32M (-4.5%)
|
502.91M
est: 790.12M (-36.3%)
|
829.01M
829.01M – 829.01M
+4.9% YoY
|
687.41M
687.41M – 687.41M
-17.1% YoY
|
796.95M
796.95M – 796.95M
+15.9% YoY
|
836.61M
836.61M – 836.61M
+5.0% YoY
|
878.35M
878.35M – 878.35M
+5.0% YoY
|
| EBIT |
-930.95M
est: 248.33M (-474.9%)
|
-17.84M
est: 208.89M (-108.5%)
|
173.62M
est: 219.17M (-20.8%)
|
398.18M
est: 181.73M (+119.1%)
|
490.74M
est: 210.69M (+132.9%)
|
-501.35M
est: 221.18M (-326.7%)
|
309.16M
est: 232.21M (+33.1%)
|
528.79M
est: 373.94M (+41.4%)
|
114.76M
est: 314.54M (-63.5%)
|
330.02M
330.02M – 330.02M
+4.9% YoY
|
273.65M
273.65M – 273.65M
-17.1% YoY
|
317.26M
317.26M – 317.26M
+15.9% YoY
|
333.05M
333.05M – 333.05M
+5.0% YoY
|
349.67M
349.67M – 349.67M
+5.0% YoY
|
| Net Income |
-1.15B
est: -517.45M (-121.4%)
|
-520.15M
est: -516.09M (-0.8%)
|
-384.26M
est: -423.74M (+9.3%)
|
15.43M
est: 89.64M (-82.8%)
|
341.87M
est: 382.99M (-10.7%)
|
-149.63M
est: 505.22M (-129.6%)
|
497.12M
est: 635.61M (-21.8%)
|
195.57M
est: -520.67M (+137.6%)
|
-65.53M
est: -519.30M (+87.4%)
|
-426.37M
-426.37M – -426.37M
+17.9% YoY
|
90.19M
90.19M – 90.19M
+121.2% YoY
|
385.38M
385.38M – 385.38M
+327.3% YoY
|
508.37M
508.37M – 508.37M
+31.9% YoY
|
639.56M
639.56M – 639.56M
+25.8% YoY
|
| SGA |
3.53B
est: 3.29B (+7.2%)
|
2.86B
est: 2.77B (+3.3%)
|
3.04B
est: 2.91B (+4.5%)
|
2.21B
est: 2.41B (-8.1%)
|
2.12B
est: 2.79B (-24.2%)
|
1.96B
est: 2.93B (-33.0%)
|
1.73B
est: 3.08B (-43.7%)
|
2.18B
est: 3.20B (-31.9%)
|
1.99B
est: 2.69B (-26.0%)
|
2.83B
2.83B – 2.83B
+4.9% YoY
|
2.34B
2.34B – 2.34B
-17.1% YoY
|
2.72B
2.72B – 2.72B
+15.9% YoY
|
2.85B
2.85B – 2.85B
+5.0% YoY
|
2.99B
2.99B – 2.99B
+5.0% YoY
|
| EPS |
-1.40
est: -0.64 (-120.5%)
|
-0.63
est: -0.63 (+0.5%)
|
-0.47
est: -0.52 (+9.6%)
|
0.02
est: 0.11 (-82.9%)
|
0.42
est: 0.47 (-10.6%)
|
-0.18
est: 0.62 (-129.0%)
|
0.61
est: 0.78 (-21.8%)
|
0.24
est: -0.64 (+137.8%)
|
-0.08
est: -0.63 (+87.4%)
|
-0.52
-0.52 – -0.52
+17.9% YoY
|
0.11
0.11 – 0.11
+121.2% YoY
|
0.47
0.47 – 0.47
+327.3% YoY
|
0.62
0.62 – 0.62
+31.9% YoY
|
0.78
0.78 – 0.78
+25.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kittisak Chuang-A-Roon | Acting Chief Operating Officer | 618.0K | male |
| Fahmai Damrongchaitham | Executive Director | 307.9K | male |
| Phawit Chitrakorn | Executive Director | 307.9K | male |
| Boosaba Daorueng | Group Chief Executive Officer & Vice Chairman | 307.9K | female |
| Panisara Pattanaveerangkoon | Manager of Investor Relation & Financial Analyst | — | female |
| Patchara Kiticunanon | Chief Accountant and Senior Accounting & Financial Manager | — | female |
| Prapawadee Thanirananon | Executive Vice President of PR & Corporate Affairs | — | female |
| Sireetorn Srisungworn | Vice President of Corporate Finance & Investment | — | female |
| Somluthai Jirasupakul | Executive Vice President of Accounting | — | female |
| Wichai Santadanuwat | Executive Vice President Internal Audit | — | male |
| Chanida Kaiwansil | Head of Investor Relations | — | female |
| Churat Rungthawiwut | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GRAMMY.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
