Subscribe

The GPT Group (GPT.AX)

AUD4.81 +0.01 (+0.21%)
AU ASX Real Estate REIT - Diversified
Address MLC Centre 2000
Sydney, NSW, AU
CEO Russell T. Proutt
Website gpt.com.au
IPO 1988-01-31
ISIN AU000000GPT8

Explore sections of this company profile

Also trades on Australian Securities Exchange · GPT.AX (AUD) Other OTC · GPTGF (USD)
Description

The GPT Group is a premier diversified real estate entity in Australia, distinguished as a top 50 company on the ASX by market capitalization. Its operations encompass the ownership and active management of a substantial $25.3 billion property portfolio across Australia, which includes retail, office, and logistics assets. The Group is supported by a broad base of investors, with its shareholder count exceeding 32,000.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD4.81 +0.01 (+0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.95
Float Shares
1.91B
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.41% +0.62% +2.11% -4.15% -12.61% -10.52% +1.04% +13.58% +5.43% -10.85% -64.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.81
DCF (Unlevered) 3.09 -35.8%
DCF (Levered) 4.25 -11.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 4 -1
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.30
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +4.2% Q4'25: +2.5% (vs Q4'23)
  • EPS growth
    +610.0% Q4'25: +383.3% (vs Q4'23)
  • FCF margin
    Q4'25: +45.3% (vs Q4'23)
  • EBIT margin
    Q4'25: +160.9% (vs Q4'23)
  • ROIC
    Q4'25: +19.0% (vs Q4'23)
  • Share dilution
    +0.2% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA
    4.48× Q4'25: 1.81× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.09 Current price: 4.81
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
515.20M
est: 474.76M (+8.5%)
568.50M
est: 526.23M (+8.0%)
607.20M
est: 568.31M (+6.8%)
660.60M
est: 641.23M (+3.0%)
815.20M
est: 650.55M (+25.3%)
886.30M
est: 820.39M (+8.0%)
717.30M
est: 488.98M (+46.7%)
951.80M
est: 823.68M (+15.6%)
509.50M
est: 629.78M (-19.1%)
526.70M
est: 583.31M (-9.7%)
582.80M
est: 629.40M (-7.4%)
596.80M
est: 647.64M (-7.9%)
573.00M
est: 659.37M (-13.1%)
654.00M
est: 666.80M (-1.9%)
690.20M
est: 601.49M (+14.7%)
705.20M
est: 629.82M (+12.0%)
706.60M
est: 691.11M (+2.2%)
753.90M
est: 746.23M (+1.0%)
797.90M
est: 776.91M (+2.7%)
718.20M
est: 711.42M (+1.0%)
795.30M
est: 758.87M (+4.8%)
816.40M
est: 769.06M (+6.2%)
900.10M
est: 951.20M (-5.4%)
988.70M
est: 894.56M (+10.5%)
1.03B
est: 936.21M (+10.0%)
991.28M
886.14M – 1.03B
+5.9% YoY
1.05B
952.47M – 1.09B
+5.8% YoY
1.12B
1.12B – 1.13B
+6.9% YoY
1.16B
1.05B – 1.21B
+3.8% YoY
1.02B
922.17M – 1.06B
-12.1% YoY
EBITDA
413.00M
est: 320.29M (+28.9%)
456.20M
est: 407.63M (+11.9%)
500.40M
est: 403.76M (+23.9%)
545.10M
est: 461.14M (+18.2%)
729.70M
est: 409.26M (+78.3%)
591.30M
est: 384.86M (+53.6%)
506.40M
est: 229.39M (+120.8%)
-1.73B
est: 386.40M (-548.8%)
325.20M
est: -4.35B (+107.5%)
596.50M
est: -1.52B (+139.1%)
443.60M
est: 295.27M (+50.2%)
691.80M
est: 189.54M (+265.0%)
416.80M
est: 309.32M (+34.7%)
746.20M
est: 312.81M (+138.5%)
439.10M
est: 282.17M (+55.6%)
371.00M
est: 295.46M (+25.6%)
367.00M
est: 324.21M (+13.2%)
328.50M
est: 350.07M (-6.2%)
420.20M
est: 364.46M (+15.3%)
376.20M
est: 333.74M (+12.7%)
426.40M
est: 356.00M (+19.8%)
514.00M
est: 360.78M (+42.5%)
564.10M
est: 536.82M (+5.1%)
29.00M
est: 504.85M (-94.3%)
1.24B
est: 528.36M (+134.6%)
559.44M
500.10M – 578.81M
+5.9% YoY
591.67M
537.53M – 617.43M
+5.8% YoY
632.58M
629.59M – 635.57M
+6.9% YoY
656.89M
592.15M – 682.65M
+3.8% YoY
577.34M
520.43M – 599.98M
-12.1% YoY
EBIT
413.00M
est: 372.06M (+11.0%)
456.20M
est: 417.59M (+9.2%)
500.40M
est: 419.97M (+19.2%)
545.10M
est: 487.09M (+11.9%)
722.00M
est: 455.93M (+58.4%)
1.65B
est: 257.13M (+539.9%)
1.44B
est: 362.93M (+296.8%)
-2.91B
est: 789.52M (-468.7%)
316.00M
est: -606.70M (+152.1%)
584.70M
est: 269.12M (+117.3%)
436.30M
est: 354.24M (+23.2%)
684.50M
est: 365.59M (+87.2%)
413.80M
est: 384.72M (+7.6%)
737.60M
est: 407.85M (+80.9%)
436.50M
est: 402.40M (+8.5%)
485.40M
est: 438.85M (+10.6%)
466.90M
est: 483.82M (-3.5%)
484.60M
est: 489.87M (-1.1%)
1.00B
est: 486.17M (+106.2%)
370.10M
est: 439.78M (-15.8%)
418.00M
est: 495.24M (-15.6%)
509.90M
est: 503.48M (+1.3%)
557.40M
est: 531.05M (+5.0%)
21.80M
est: 591.29M (-96.3%)
1.24B
est: 522.68M (+136.3%)
553.43M
494.73M – 572.59M
+5.9% YoY
585.32M
531.76M – 610.80M
+5.8% YoY
625.78M
622.82M – 628.74M
+6.9% YoY
649.84M
585.79M – 675.32M
+3.8% YoY
571.14M
514.84M – 593.53M
-12.1% YoY
Net Income
364.40M
est: 346.18M (+5.3%)
386.10M
est: 412.61M (-6.4%)
420.20M
est: 411.87M (+2.0%)
426.40M
est: 474.12M (-10.1%)
589.00M
est: 432.60M (+36.2%)
1.36B
est: 714.78M (+90.6%)
1.20B
est: 824.91M (+45.9%)
-3.25B
est: 2.00B (-263.0%)
-1.07B
est: -2.49B (+57.0%)
707.30M
est: -990.22M (+171.4%)
246.20M
est: 763.19M (-67.7%)
594.50M
est: 253.33M (+134.7%)
571.50M
est: 611.37M (-6.5%)
645.30M
est: 577.95M (+11.7%)
868.10M
est: 643.06M (+35.0%)
1.15B
est: 862.90M (+33.6%)
1.27B
est: 1.23B (+3.0%)
1.45B
est: 1.38B (+4.9%)
880.00M
est: 1.50B (-41.2%)
-213.20M
est: 763.93M (-127.9%)
1.42B
est: 860.27M (+65.4%)
469.30M
est: -61.50M (+863.1%)
-240.00M
est: -488.30M (+50.8%)
-200.70M
est: 377.80M (-153.1%)
981.00M
est: 650.26M (+50.9%)
680.28M
671.65M – 688.92M
+4.6% YoY
707.75M
692.44M – 723.06M
+4.0% YoY
697.11M
601.06M – 793.16M
-1.5% YoY
741.00M
646.06M – 778.78M
+6.3% YoY
867.70M
756.52M – 911.93M
+17.1% YoY
SGA
est: 9.17M (-100.0%)
est: 10.19M (-100.0%)
est: 11.31M (-100.0%)
est: 11.73M (-100.0%)
42.20M
est: 12.07M (+249.5%)
84.10M
est: 39.60M (+112.4%)
80.60M
est: 13.35M (+503.7%)
84.30M
est: 155.65M (-45.8%)
est: 265.01M (-100.0%)
est: 78.08M (-100.0%)
est: 81.79M (-100.0%)
est: 100.84M (-100.0%)
est: 95.54M (-100.0%)
est: 53.09M (-100.0%)
est: 63.78M (-100.0%)
est: 58.25M (-100.0%)
est: 73.41M (-100.0%)
est: 78.21M (-100.0%)
900.0K
est: 73.66M (-98.8%)
62.40M
est: 63.81M (-2.2%)
50.00M
est: 71.85M (-30.4%)
5.90M
est: 73.05M (-91.9%)
500.0K
est: 14.75M (-96.6%)
6.80M
est: 13.85M (-50.9%)
est: 14.52M (-100.0%)
15.37M
13.74M – 15.90M
+5.9% YoY
16.26M
14.77M – 16.96M
+5.8% YoY
17.38M
17.30M – 17.46M
+6.9% YoY
18.05M
16.27M – 18.76M
+3.8% YoY
15.86M
14.30M – 16.48M
-12.1% YoY
EPS
0.21
est: 0.74 (-71.5%)
0.22
est: 0.77 (-71.5%)
0.24
est: 0.80 (-70.1%)
0.24
est: 0.82 (-70.7%)
0.33
est: 0.92 (-64.1%)
0.77
est: 1.03 (-25.5%)
0.67
est: 1.08 (-38.1%)
-1.83
est: 0.80 (-327.9%)
-0.60
est: 0.24 (-345.5%)
0.38
est: 0.21 (+84.6%)
0.16
est: 0.22 (-28.7%)
0.34
est: 0.24 (+40.1%)
0.31
est: 0.26 (+18.5%)
0.36
est: 0.28 (+29.9%)
0.49
est: 0.28 (+75.8%)
0.64
est: 0.29 (+117.5%)
0.70
est: 0.30 (+129.8%)
0.80
est: 0.32 (+153.7%)
0.47
est: 0.32 (+45.9%)
-0.11
est: 0.26 (-143.1%)
0.74
est: 0.30 (+150.5%)
0.25
est: 0.33 (-23.2%)
-0.13
est: -0.25 (+49.0%)
-0.10
est: 0.32 (-131.0%)
0.51
est: 0.34 (+50.0%)
0.35
0.35 – 0.36
+4.0% YoY
0.37
0.36 – 0.38
+3.4% YoY
0.38
0.31 – 0.41
+4.0% YoY
0.39
0.34 – 0.41
+1.5% YoY
0.45
0.39 – 0.48
+17.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 5/5 3/5 2/5 3/5
2026-05-28 A- 4/5 3/5 4/5 5/5 3/5 2/5 3/5
2026-05-27 A- 4/5 3/5 4/5 5/5 3/5 2/5 3/5
2026-05-26 A- 4/5 3/5 4/5 5/5 3/5 2/5 3/5
2026-05-25 A- 4/5 3/5 4/5 5/5 3/5 2/5 3/5
2026-05-22 A- 4/5 3/5 4/5 5/5 3/5 2/5 3/5
2026-05-21 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.17B
OE per share TTM
0.61
Owner's Yield
12.57%
Maintenance CapEx ratio
60.80%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.47M
Shares Outstanding
1.92B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Russell Proutt CEO, MD & Board of Director 3M male
Mark Harrison Chief Investment Officer 1M male
Merran Edwards Chief Financial Officer 1M female
Vickki Anne McFadden Chairman & Director 495.0K female
Shane Gannon FAICD Director 209.0K male
Mark John Menhinnitt Director 209.0K male
Nat Burcul Head of External Communications
Philip Cheetham Head of Investor Relations male
Chris Davis Head of Logistics male
Marissa Bendyk General Counsel & Company Secretary female
Chris Barnett Head of Retail male
Jill Rezsdovics Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits