Subscribe

Grenke AG (GLJ.DE)

EUR12.04 +0.12 (+1.01%)
DE XETRA Financial Services Financial - Credit Services
Address Neuer Markt 2 76532
Baden-Baden, DE
CEO Sebastian Hirsch
Website grenke.de
IPO 2000-04-04
ISIN DE000A161N30

Explore sections of this company profile

Also trades on Deutsche Börse · GLJ.DE (EUR) Other OTC · GKSGF (USD)
Description

Grenke AG, established in 1978 and based in Baden-Baden, Germany, offers a broad spectrum of financial and banking services primarily aimed at small and medium-sized enterprises (SMEs). The company's operations extend across Germany, France, Italy, and various international markets. Its business is structured into three main divisions: Leasing, Banking, and Factoring. The Leasing segment specializes in small-value equipment financing, particularly for IT products like PCs, notebooks, servers, and telecommunications gear, as well as copying and medical technology. This division provides commercial clients with financing options, alongside comprehensive services such as protection plans, maintenance, and the management of used equipment disposal. Through its Banking division, Grenke offers fixed deposit accounts to both individual and corporate clients via its digital platform. It also extends funding to new business ventures and provides development loans to SMEs and independent professionals. Furthermore, its Factoring unit delivers small-ticket factoring services. With a global network of 154 locations, the company was originally known as GrenkeLeasing AG before adopting the name Grenke AG in May 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR12.04 +0.12 (+1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
101.8K
Beta
1.37
Float Shares
23.68M
Free Float %
53.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.53% +2.04% -0.76% -12.18% -8.20% -16.26% -7.81% -55.24% -59.83% -77.24% +105.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.04
DCF (Unlevered) 96.22 +699.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.05
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +10.1% Q1'26: +12.5% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    -10.4% Q1'26: +23.1% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    -25.0% Q1'26: -10.4% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +10.5% Q1'26: +9.0% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +0.9% Q1'26: +0.8% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    -5.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    62.80× Q1'26: 68.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.39) × ERP
WACC = 7% × Ke + 93% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 90.49 Current price: 12.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
100.21M
est: 137.36M (-27.0%)
1.00B
est: 145.39M (+589.1%)
1.16B
est: 164.94M (+600.6%)
1.30B
est: 193.98M (+569.7%)
1.47B
est: 250.57M (+487.2%)
1.74B
est: 262.54M (+561.9%)
1.98B
est: 336.54M (+487.6%)
2.39B
est: 351.84M (+580.4%)
574.48M
est: 450.38M (+27.6%)
624.86M
est: 529.86M (+17.9%)
659.16M
est: 567.55M (+16.1%)
608.60M
est: 517.50M (+17.6%)
614.02M
est: 503.19M (+22.0%)
687.14M
est: 517.55M (+32.8%)
819.15M
est: 566.68M (+44.6%)
901.99M
est: 675.72M (+33.5%)
733.35M
649.52M – 899.33M
+8.5% YoY
806.32M
717.50M – 973.68M
+10.0% YoY
875.88M
777.65M – 1.07B
+8.6% YoY
908.30M
806.44M – 1.10B
+3.7% YoY
EBITDA
45.10M
est: 37.04M (+21.8%)
54.54M
est: 40.96M (+33.1%)
64.36M
est: 60.58M (+6.2%)
70.73M
est: 74.09M (-4.5%)
93.78M
est: 89.26M (+5.1%)
117.75M
est: 105.09M (+12.0%)
145.25M
est: 128.75M (+12.8%)
151.05M
est: 177.32M (-14.8%)
176.78M
est: 143.52M (+23.2%)
198.39M
est: 238.68M (-16.9%)
155.05M
est: 182.88M (-15.2%)
165.66M
est: 194.04M (-14.6%)
146.31M
est: 226.07M (-35.3%)
135.65M
est: 106.41M (+27.5%)
153.51M
est: 111.60M (+37.6%)
119.70M
est: 138.93M (-13.8%)
150.78M
133.54M – 184.90M
+8.5% YoY
165.78M
147.52M – 200.19M
+10.0% YoY
180.08M
159.89M – 219.07M
+8.6% YoY
186.75M
165.80M – 227.18M
+3.7% YoY
EBIT
42.43M
est: 34.88M (+21.6%)
51.31M
est: 39.16M (+31.0%)
61.00M
est: 57.52M (+6.1%)
65.29M
est: 70.33M (-7.2%)
87.34M
est: 83.57M (+4.5%)
109.78M
est: 99.31M (+10.5%)
135.96M
est: 119.77M (+13.5%)
135.69M
est: 169.64M (-20.0%)
159.46M
est: 135.35M (+17.8%)
167.95M
est: 219.40M (-23.5%)
126.18M
est: 162.52M (-22.4%)
136.57M
est: 172.43M (-20.8%)
119.74M
est: 200.90M (-40.4%)
109.09M
est: 86.98M (+25.4%)
128.51M
est: 91.23M (+40.9%)
94.99M
est: 113.57M (-16.4%)
123.25M
109.16M – 151.15M
+8.5% YoY
135.52M
120.59M – 163.65M
+10.0% YoY
147.21M
130.70M – 179.08M
+8.6% YoY
152.66M
135.54M – 185.71M
+3.7% YoY
Net Income
27.84M
est: 25.24M (+10.3%)
39.25M
est: 29.42M (+33.4%)
42.46M
est: 44.58M (-4.8%)
47.01M
est: 49.98M (-5.9%)
65.04M
est: 60.71M (+7.1%)
80.85M
est: 73.77M (+9.6%)
103.23M
est: 88.56M (+16.6%)
105.43M
est: 128.27M (-17.8%)
131.49M
est: 105.20M (+25.0%)
140.57M
est: 182.34M (-22.9%)
93.67M
est: 132.46M (-29.3%)
99.54M
est: 140.54M (-29.2%)
90.38M
est: 82.22M (+9.9%)
92.32M
est: 85.54M (+7.9%)
75.94M
est: 43.60M (+74.2%)
69.76M
est: 57.15M (+22.1%)
70.13M
63.31M – 70.96M
+22.7% YoY
90.02M
72.85M – 96.01M
+28.4% YoY
111.21M
87.46M – 117.17M
+23.5% YoY
121.49M
103.78M – 155.69M
+9.2% YoY
SGA
24.28M
est: 42.37M (-42.7%)
26.37M
est: 50.49M (-47.8%)
30.40M
est: 58.77M (-48.3%)
38.54M
est: 72.57M (-46.9%)
45.73M
est: 98.43M (-53.5%)
52.69M
est: 94.31M (-44.1%)
58.38M
est: 108.07M (-46.0%)
67.74M
est: 133.95M (-49.4%)
75.34M
est: 127.05M (-40.7%)
74.50M
est: 211.89M (-64.8%)
77.92M
est: 157.58M (-50.6%)
93.61M
est: 167.19M (-44.0%)
92.91M
est: 194.79M (-52.3%)
100.63M
est: 60.88M (+65.3%)
111.87M
est: 63.85M (+75.2%)
est: 79.48M (-100.0%)
86.26M
76.40M – 105.78M
+8.5% YoY
94.84M
84.40M – 114.53M
+10.0% YoY
103.03M
91.47M – 125.33M
+8.6% YoY
106.84M
94.86M – 129.97M
+3.7% YoY
EPS
0.68
est: 0.67 (+1.3%)
0.96
est: 0.91 (+5.5%)
1.03
est: 1.04 (-0.5%)
1.08
est: 1.11 (-3.1%)
1.47
est: 1.47 (+0.2%)
1.81
est: 1.82 (-0.4%)
2.29
est: 2.27 (+1.0%)
2.31
est: 2.78 (-16.9%)
2.89
est: 2.77 (+4.4%)
2.89
est: 2.92 (-0.9%)
1.86
est: 1.39 (+33.5%)
1.94
est: 1.95 (-0.6%)
1.75
est: 1.60 (+9.3%)
1.79
est: 1.85 (-3.1%)
1.44
est: 1.48 (-2.7%)
1.29
est: 1.32 (-2.3%)
1.53
1.43 – 1.61
+15.6% YoY
1.97
1.65 – 2.17
+29.1% YoY
2.30
1.98 – 2.65
+16.6% YoY
2.75
2.35 – 3.52
+19.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-11 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-08 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-07 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-06 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-05 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-04 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-30 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-29 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-28 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-27 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
71.91M
OE per share TTM
1.63
Owner's Yield
13.25%
Maintenance CapEx ratio
46.56%
Maint CapEx / Avg PPE
21.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 0.81% 1.44M 0.70%
2 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.18% 1.31M 0.40%
3 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.10% 359.2K 0.23%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.10% 359.2K 0.23%
5 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.05% 382.9K 0.33%
6 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.05% 498.1K 0.58%
7 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.04% 321.2K 0.30%
8 Amundi F.A.Z. 100 UCITS ETF Dist C006.DE 0.02% 28.3K 0.15%
9 iShares MSCI Europe Small-Cap ETF IEUS 0.02% 35.2K 0.41%
10 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 664.6K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
43.3K
Shares Outstanding
44.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sebastian Hirsch Chairman of the Management Board & Chief Executive Officer 786.9K
Gilles Christ Chief Sales & Marketing Officer and Member of the Management Board 558.2K male
Martin Paal Chief Financial Officer & Member of Management Board 222.1K
Anke Linnartz Director of Investor Relations female
Michael Parsiegla-Amato Managing Director male
Martin Olberg Managing Director of Market male
Franziska Randt Head of Strategic Division - Investor Relations Department female
Isabel Tufet Bayona Chief Operating Officer & Member of Management Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits