Subscribe

GFL Limited (GFLLIMITED.NS)

INR45.15 +0.55 (+1.23%)
IN NSE Communication Services Entertainment
Address Ceejay House 400018
Mumbai, IN
CEO Dhiren Vithaldas Asher
IPO 2002-07-01
ISIN INE538A01037

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GFLLIMITED.BO (INR) National Stock Exchange of India · GFLLIMITED.NS (INR)
Description

GFL Limited is a prominent Indian company primarily involved in the operation and management of multiplex cinema theaters. Under its well-recognized INOX brand, it oversees 154 multiplexes, encompassing 651 screens, spread across 69 cities throughout India. Additionally, the company diversifies its business by engaging in real estate and property development. Formed in 1987 and headquartered in Mumbai, India, the entity adopted its current name, GFL Limited, in July 2019, having previously been known as Gujarat Fluorochemicals Limited. GFL Limited operates as a subsidiary of Inox Leasing and Finance Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR45.15 +0.55 (+1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
68.0K
Beta
0.02
Float Shares
26.04M
Free Float %
23.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.50% +3.15% -2.33% +3.76% -22.90% -19.25% -24.74% -13.96% -38.58% -12.74% +9,878.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
45.15
DCF (Levered) 8.17 -81.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.86
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +76.4% Q1'26: +72.7% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +159.6% Q1'26: +240.4% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +1,134.8% Q1'26: +13.7% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +1,328.7% Q1'26: +3,144.2% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +1.8% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    -0.1% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 45.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
28.30B
est: 20.41B (+38.7%)
53.31B
est: 49.04B (+8.7%)
70.06B
est: 14.82B (+372.9%)
62.29B
est: 14.82B (+320.4%)
38.51B
est: 17.99B (+114.1%)
29.69B
est: 19.99B (+48.5%)
18.97B
est: 43.12B (-56.0%)
1.07B
est: 26.66B (-96.0%)
15.44M
est: 26.02B (-99.9%)
26.04M
est: 30.29B (-99.9%)
22.54M
est: 40.11B (-99.9%)
14.82B
14.82B – 14.82B
-63.1% YoY
17.99B
17.99B – 17.99B
+21.4% YoY
19.99B
19.99B – 19.99B
+11.1% YoY
43.12B
43.12B – 43.12B
+115.8% YoY
26.66B
26.66B – 26.66B
-38.2% YoY
26.02B
26.02B – 26.02B
-2.4% YoY
30.29B
30.29B – 30.29B
+16.4% YoY
40.11B
40.11B – 40.11B
+32.4% YoY
EBITDA
12.34B
est: 4.79B (+157.3%)
13.26B
est: 11.52B (+15.0%)
13.27B
est: 3.48B (+281.2%)
10.69B
est: 3.48B (+207.1%)
8.09B
est: 4.23B (+91.5%)
4.61B
est: 4.70B (-1.8%)
6.12B
est: 32.92B (-81.4%)
860.59M
est: 6.26B (-86.3%)
-33.81M
est: 6.11B (-100.6%)
1.93M
est: 7.12B (-100.0%)
22.00M
est: 9.42B (-99.8%)
4.06B
4.06B – 4.06B
-56.9% YoY
4.93B
4.93B – 4.93B
+21.4% YoY
5.48B
5.48B – 5.48B
+11.1% YoY
11.82B
11.82B – 11.82B
+115.8% YoY
7.31B
7.31B – 7.31B
-38.2% YoY
7.13B
7.13B – 7.13B
-2.4% YoY
8.30B
8.30B – 8.30B
+16.4% YoY
10.99B
10.99B – 10.99B
+32.4% YoY
EBIT
10.80B
est: -2.64B (+508.5%)
10.16B
est: -6.35B (+259.9%)
10.02B
est: -1.92B (+622.2%)
7.20B
est: -1.92B (+475.3%)
5.10B
est: -2.33B (+318.9%)
2.92B
est: -2.59B (+212.9%)
3.49B
est: 6.43B (-45.8%)
-1.97B
est: -3.45B (+42.9%)
-33.99M
est: -3.37B (+99.0%)
1.73M
est: -3.92B (+100.0%)
21.97M
est: -5.20B (+100.4%)
4.01B
4.01B – 4.01B
+177.1% YoY
4.86B
4.86B – 4.86B
+21.4% YoY
5.41B
5.41B – 5.41B
+11.1% YoY
11.66B
11.66B – 11.66B
+115.8% YoY
7.21B
7.21B – 7.21B
-38.2% YoY
7.04B
7.04B – 7.04B
-2.4% YoY
8.19B
8.19B – 8.19B
+16.4% YoY
10.85B
10.85B – 10.85B
+32.4% YoY
Net Income
7.80B
est: 6.40B (+21.9%)
5.85B
est: 595.93M (+882.1%)
3.99B
est: 246.74M (+1,518.4%)
881.20M
est: 26.84B (-96.7%)
2.54B
est: 539.66M (+369.8%)
13.05B
est: 22.93B (-43.1%)
-1.23B
est: 27.97B (-104.4%)
-2.32B
est: 2.01B (-215.1%)
-1.11B
est: 2.54B (-143.8%)
22.48B
est: 2.76B (+713.2%)
-75.69M
est: 4.25B (-101.8%)
246.60M
246.60M – 246.60M
-94.2% YoY
539.34M
539.34M – 539.34M
+118.7% YoY
438.40M
438.40M – 438.40M
-18.7% YoY
871.02M
871.02M – 871.02M
+98.7% YoY
2.01B
2.01B – 2.01B
+130.9% YoY
2.54B
2.54B – 2.54B
+26.1% YoY
2.76B
2.76B – 2.76B
+8.9% YoY
4.25B
4.25B – 4.25B
+53.8% YoY
SGA
763.94M
est: 4.75B (-83.9%)
4.14B
est: 11.41B (-63.7%)
5.62B
est: 3.45B (+62.9%)
5.61B
est: 3.45B (+62.7%)
5.50B
est: 4.18B (+31.5%)
5.08B
est: 4.65B (+9.3%)
5.37B
est: 20.43B (-73.7%)
103.61M
est: 6.20B (-98.3%)
4.28M
est: 6.05B (-99.9%)
6.03M
est: 7.05B (-99.9%)
6.70M
est: 9.33B (-99.9%)
3.16B
3.16B – 3.16B
-66.1% YoY
3.84B
3.84B – 3.84B
+21.4% YoY
4.26B
4.26B – 4.26B
+11.1% YoY
9.20B
9.20B – 9.20B
+115.8% YoY
5.69B
5.69B – 5.69B
-38.2% YoY
5.55B
5.55B – 5.55B
-2.4% YoY
6.46B
6.46B – 6.46B
+16.4% YoY
8.55B
8.55B – 8.55B
+32.4% YoY
EPS
71.01
est: 58.24 (+21.9%)
53.28
est: 5.42 (+882.3%)
36.35
est: 2.25 (+1,518.6%)
8.02
est: 2.25 (+257.1%)
23.08
est: 4.91 (+369.9%)
118.79
est: 3.99 (+2,875.3%)
-11.23
est: 7.93 (-241.6%)
-21.09
est: 18.32 (-215.1%)
-10.13
est: 23.10 (-143.9%)
204.68
est: 25.16 (+713.4%)
-0.69
est: 38.69 (-101.8%)
2.25
2.25 – 2.25
-94.2% YoY
4.91
4.91 – 4.91
+118.7% YoY
3.99
3.99 – 3.99
-18.7% YoY
7.93
7.93 – 7.93
+98.7% YoY
18.32
18.32 – 18.32
+130.9% YoY
23.10
23.10 – 23.10
+26.1% YoY
25.16
25.16 – 25.16
+8.9% YoY
38.69
38.69 – 38.69
+53.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.12M
OE per share TTM
0.19
Owner's Yield
0.41%
Maintenance CapEx ratio
13.06%
Maint CapEx / Avg PPE
466.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.32M
Shares Outstanding
109.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dhiren Asher Chief Financial Officer male
Lakhan Laxmi Rajam Shamala Company Secretary and Compliance Officer male
Vijay Kumar Soni Head of Projects and New Initiatives - Gujarat Fluorochemicals male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits