G8 Education Limited (GEM.AX)
Varsity Lakes, QLD, AU
Headquartered in Varsity Lakes, Australia, G8 Education Limited is an Australian firm specializing in early childhood education and care provisions. The company operates a wide array of services catering to young learners, encompassing numerous well-known brands such as Buggles, Community Kids, Casa Bambini, Creative Garden, and Great Beginnings, alongside many others. Furthermore, G8 Education extends its offerings to include disability support services, featuring specialized early intervention and allied health assistance provided under the Leor brand. Founded in 2006, the organization maintained an operational network of 448 centers as of December 31, 2021.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -6.25% | -11.76% | -55.22% | -79.02% | -78.26% | -87.80% | -85.98% | -85.58% | -95.95% | -82.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 5 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%-6.7% Q4'25: -8.7% (vs Q4'23)
-
EPS growth Education & Training Services: +23.7%-567.6% Q4'25: -949.8% (vs Q4'23)
-
FCF margin FCF growth · Education & Training Services: +33.4%+12.9% ★ Q4'25: +9.9% (vs Q4'23)
-
EBIT margin Education & Training Services: +14.0%+13.6% Q4'25: +14.2% (vs Q4'23)
-
ROIC Education & Training Services: +8.8%+6.8% Q4'25: +14.4% (vs Q4'23)
-
Share dilution Education & Training Services: +0.0%-4.7% ★ Q4'25: -6.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×5.99× Q4'25: 2.90× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 3 EPS Ana. |
Dec 2027 5 Rev. Ana. 4 EPS Ana. |
Dec 2028 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
134.16M
est: 135.81M (-1.2%)
|
174.81M
est: 187.77M (-6.9%)
|
274.62M
est: 291.10M (-5.7%)
|
482.11M
est: 522.37M (-7.7%)
|
686.75M
est: 674.04M (+1.9%)
|
774.97M
est: 792.90M (-2.3%)
|
795.52M
est: 793.70M (+0.2%)
|
855.56M
est: 850.07M (+0.6%)
|
916.62M
est: 913.05M (+0.4%)
|
616.19M
est: 763.00M (-19.2%)
|
845.07M
est: 865.87M (-2.4%)
|
901.29M
est: 905.63M (-0.5%)
|
983.44M
est: 1.01B (-2.5%)
|
1.02B
est: 1.04B (-2.0%)
|
946.84M
est: 958.53M (-1.2%)
|
848.73M
814.04M – 904.06M
-11.5% YoY
|
868.74M
818.81M – 917.77M
+2.4% YoY
|
914.39M
911.70M – 917.08M
+5.3% YoY
|
| EBITDA |
26.79M
est: 22.04M (+21.6%)
|
31.94M
est: 28.34M (+12.7%)
|
52.90M
est: 37.83M (+39.8%)
|
108.10M
est: 71.42M (+51.4%)
|
153.91M
est: 47.59M (+223.4%)
|
172.47M
est: 112.69M (+53.0%)
|
164.59M
est: 68.55M (+140.1%)
|
146.47M
est: 90.55M (+61.8%)
|
215.20M
est: 80.37M (+167.8%)
|
-50.01M
est: 12.39M (-503.7%)
|
207.48M
est: 14.64M (+1,317.2%)
|
201.33M
est: 15.69M (+1,182.9%)
|
237.81M
est: 230.25M (+3.3%)
|
184.54M
est: 237.16M (-22.2%)
|
235.86M
est: 218.85M (+7.8%)
|
193.78M
185.86M – 206.41M
-11.5% YoY
|
198.35M
186.95M – 209.54M
+2.4% YoY
|
208.77M
208.16M – 209.38M
+5.3% YoY
|
| EBIT |
25.07M
est: 8.66M (+189.6%)
|
29.41M
est: 27.51M (+6.9%)
|
48.84M
est: 44.03M (+10.9%)
|
107.20M
est: 87.57M (+22.4%)
|
163.04M
est: 130.78M (+24.7%)
|
161.73M
est: 169.28M (-4.5%)
|
151.93M
est: 154.71M (-1.8%)
|
132.60M
est: 154.15M (-14.0%)
|
115.09M
est: 134.85M (-14.7%)
|
-140.30M
est: 125.52M (-211.8%)
|
118.80M
est: 148.32M (-19.9%)
|
106.05M
est: 158.99M (-33.3%)
|
134.47M
est: 149.37M (-10.0%)
|
153.43M
est: 153.85M (-0.3%)
|
128.82M
est: 141.97M (-9.3%)
|
125.71M
120.57M – 133.90M
-11.5% YoY
|
128.67M
121.28M – 135.93M
+2.4% YoY
|
135.43M
135.03M – 135.83M
+5.3% YoY
|
| Net Income |
17.25M
est: 54.46M (-68.3%)
|
19.21M
est: 23.92M (-19.7%)
|
31.07M
est: 29.77M (+4.4%)
|
52.73M
est: 55.81M (-5.5%)
|
88.58M
est: 69.19M (+28.0%)
|
80.27M
est: 104.40M (-23.1%)
|
80.58M
est: 80.15M (+0.5%)
|
71.83M
est: 86.16M (-16.6%)
|
62.59M
est: 76.90M (-18.6%)
|
-188.97M
est: 50.39M (-475.0%)
|
45.68M
est: 59.54M (-23.3%)
|
36.61M
est: 43.10M (-15.1%)
|
56.06M
est: 61.10M (-8.2%)
|
67.69M
est: 70.16M (-3.5%)
|
-303.31M
est: 56.76M (-634.4%)
|
25.93M
22.19M – 42.13M
-54.3% YoY
|
34.53M
27.50M – 47.43M
+33.2% YoY
|
40.73M
37.70M – 49.73M
+18.0% YoY
|
| SGA |
101.19M
est: 86.52M (+17.0%)
|
129.11M
est: 142.55M (-9.4%)
|
34.02M
est: 202.16M (-83.2%)
|
56.09M
est: 348.66M (-83.9%)
|
77.99M
est: 427.83M (-81.8%)
|
88.40M
est: 542.54M (-83.7%)
|
97.85M
est: 519.77M (-81.2%)
|
108.92M
est: 581.35M (-81.3%)
|
44.58M
est: 659.50M (-93.2%)
|
430.69M
est: 446.43M (-3.5%)
|
537.63M
est: 527.51M (+1.9%)
|
561.47M
est: 565.48M (-0.7%)
|
603.01M
est: 523.46M (+15.2%)
|
623.37M
est: 710.93M (-12.3%)
|
103.15M
est: 497.53M (-79.3%)
|
440.53M
422.53M – 469.25M
-11.5% YoY
|
450.92M
425.00M – 476.37M
+2.4% YoY
|
474.61M
473.22M – 476.01M
+5.3% YoY
|
| EPS |
0.02
est: 0.07 (-65.4%)
|
0.08
est: 0.09 (-6.8%)
|
0.10
est: 0.12 (-13.1%)
|
0.15
est: 0.18 (-17.5%)
|
0.22
est: 0.23 (-3.7%)
|
0.21
est: 0.23 (-8.6%)
|
0.19
est: 0.21 (-8.0%)
|
0.15
est: 0.16 (-5.7%)
|
0.09
est: 0.14 (-35.7%)
|
-0.25
est: 0.08 (-409.6%)
|
0.05
est: 0.05 (+5.8%)
|
0.04
est: 0.05 (-16.2%)
|
0.07
est: 0.08 (-8.3%)
|
0.08
est: 0.09 (-6.9%)
|
-0.39
est: 0.08 (-619.5%)
|
0.04
0.03 – 0.05
-50.2% YoY
|
0.05
0.04 – 0.06
+25.1% YoY
|
0.06
0.05 – 0.06
+19.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.04% | 35.0K | 0.55% |
| 2 | WisdomTree International SmallCap Dividend Fund DLS | 0.03% | 288.9K | 0.58% |
| 3 | BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX | 0.02% | 181.6K | 0.40% |
| 4 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.02% | 82.8K | 0.48% |
| 5 | iShares International Small-Cap Equity Factor ETF ISCF | 0.02% | 118.2K | 0.24% |
| 6 | WisdomTree International High Dividend Fund DTH | 0.01% | 36.1K | 0.58% |
| 7 | State Street SPDR S&P International Small Cap ETF GWX | 0.00% | 39.6K | 0.40% |
| 8 | Vanguard Australian Shares Index ETF VAS.AX | 0.00% | 710.0K | 0.07% |
| 9 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 185.8K | 0.42% |
| 10 | Schwab Fundamental International Small Company Index ETF FNDC | 0.00% | 93.2K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pejman Okhovat | Chief Executive Officer, MD & Director | 1M | male |
| Steven Becker | Chief Financial Officer | 494.9K | male |
| Shane Dann | Chief Operating Officer | 464.5K | male |
| Ali Evans | Chief Education & Learning Officer | — | female |
| Linda Carroll | Chief People Officer | — | female |
| Calvin Goulding | Chief Digital Officer | — | male |
| Josie King | Company Secretary, Chief Legal, Quality & Risk Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GEM.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
