Subscribe

Fabryki Mebli FORTE S.A. (FTE.WA)

PLN17.40 -0.15 (-0.85%)
PL WSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address ul. Biala 1 07-300
Ostrow Mazowiecka, PL
CEO Maria Florczuk
IPO 2000-01-03
ISIN PLFORTE00012

Explore sections of this company profile

Description

Fabryki Mebli FORTE S.A. designs, manufactures, and exports furniture worldwide. It offers furniture for living room, dining room, bedroom, children’s room, hallway, and study. The company was founded in 1992 and is based in Ostrow Mazowiecka, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN17.40 -0.15 (-0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.4K
Beta
0.56
Float Shares
13.58M
Free Float %
56.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.53% -2.80% -4.26% -13.96% -20.08% -22.36% -29.78% -26.25% -68.22% -71.65% +267.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.40
DCF (Unlevered) 105.80 +508.1%
DCF (Levered) 55.68 +220.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +9.8% Q1'26: +6.7% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -55.7% Q1'26: -208.3% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +5.7% Q1'26: +5.5% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +3.9% Q1'26: -2.9% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +2.7% Q1'26: -3.9% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    1.62× Q1'26: 13.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 62% × Ke + 38% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 105.80 Current price: 17.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
954.28M
est: 928.18M (+2.8%)
1.09B
est: 1.09B (-0.3%)
1.10B
est: 1.10B (0.0%)
1.11B
est: 1.12B (-1.0%)
1.18B
est: 1.16B (+1.1%)
1.16B
est: 1.13B (+2.2%)
1.33B
est: 1.28B (+3.7%)
1.27B
est: 1.38B (-7.7%)
1.03B
est: 1.02B (+1.3%)
1.10B
est: 1.05B (+4.6%)
1.21B
est: 1.20B (+0.6%)
1.13B
1.13B – 1.13B
-5.9% YoY
1.21B
1.20B – 1.22B
+6.9% YoY
EBITDA
118.84M
est: 109.44M (+8.6%)
166.34M
est: 128.97M (+29.0%)
131.03M
est: 129.32M (+1.3%)
105.04M
est: 131.83M (-20.3%)
145.22M
est: 137.23M (+5.8%)
179.65M
est: 133.77M (+34.3%)
230.57M
est: 150.85M (+52.8%)
116.74M
est: 162.75M (-28.3%)
44.52M
est: 114.30M (-61.0%)
138.88M
est: 118.25M (+17.4%)
153.34M
est: 135.02M (+13.6%)
127.01M
126.90M – 127.11M
-5.9% YoY
135.77M
134.81M – 136.72M
+6.9% YoY
EBIT
98.16M
est: 68.77M (+42.7%)
144.37M
est: 81.03M (+78.2%)
98.69M
est: 81.25M (+21.5%)
72.50M
est: 82.83M (-12.5%)
84.24M
est: 86.22M (-2.3%)
142.33M
est: 84.05M (+69.3%)
178.59M
est: 94.78M (+88.4%)
61.34M
est: 102.26M (-40.0%)
-10.73M
est: 66.88M (-116.0%)
83.05M
est: 69.19M (+20.0%)
46.67M
est: 79.00M (-40.9%)
74.32M
74.25M – 74.38M
-5.9% YoY
79.44M
78.88M – 80.00M
+6.9% YoY
Net Income
84.41M
est: 85.67M (-1.5%)
110.40M
est: 110.40M (0.0%)
76.97M
est: 66.87M (+15.1%)
34.47M
est: 34.76M (-0.8%)
35.23M
est: 43.47M (-19.0%)
49.55M
est: 84.47M (-41.3%)
110.83M
est: 103.01M (+7.6%)
89.54M
est: 32.43M (+176.1%)
-60.61M
est: -73.30M (+17.3%)
50.19M
est: 50.02M (+0.3%)
22.19M
est: 98.84M (-77.6%)
24.32M
24.29M – 24.34M
-75.4% YoY
46.53M
46.48M – 46.58M
+91.4% YoY
SGA
237.13M
est: 257.53M (-7.9%)
276.95M
est: 303.48M (-8.7%)
290.99M
est: 304.31M (-4.4%)
297.91M
est: 310.21M (-4.0%)
321.57M
est: 322.92M (-0.4%)
317.01M
est: 314.78M (+0.7%)
344.35M
est: 354.96M (-3.0%)
345.62M
est: 382.98M (-9.8%)
307.17M
est: 285.89M (+7.4%)
314.10M
est: 295.78M (+6.2%)
351.26M
est: 337.73M (+4.0%)
317.69M
317.42M – 317.96M
-5.9% YoY
339.60M
337.21M – 341.99M
+6.9% YoY
EPS
3.55
est: 3.58 (-1.0%)
4.62
est: 4.62 (+0.0%)
3.22
est: 2.80 (+15.1%)
1.44
est: 1.45 (-1.0%)
1.47
est: 1.82 (-19.2%)
2.07
est: 3.53 (-41.4%)
4.63
est: 4.31 (+7.4%)
3.74
est: 1.34 (+179.1%)
-2.53
est: -3.06 (+17.4%)
2.10
est: 2.09 (+0.5%)
0.93
est: 4.13 (-77.5%)
1.02
1.01 – 1.02
-75.4% YoY
1.94
1.94 – 1.95
+91.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-11 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-06 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-05 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-04 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-29 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
174.33M
OE per share TTM
7.24
Owner's Yield
38.14%
Maintenance CapEx ratio
59.73%
Maint CapEx / Avg PPE
68.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 7.8K 0.46%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 8.7K 0.28%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 439.81 0.44%
4 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 190.98 0.56%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 57.62 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.2K
Shares Outstanding
23.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anna Wilczynska Chief of Accounting
Bogumila Kaja Director of Management & Administration Office
Maria Malgorzata Florczuk Chairman of Management Board & Chief Executive Officer female
Mariusz Jacek Gazda Member of Management Board- Finances, Controlling & Investments male
Walter Stevens Member of Management Board - Supply Chain & IT male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits