Subscribe

FSA Group Limited (FSA.AX)

AUD1.30 +0.02 (+1.56%)
AU ASX Financial Services Financial - Credit Services
Address 1 Oxford Street 2010
Darlinghurst, NSW, AU
CEO Tim Odillo Maher
IPO 2001-01-10
ISIN AU000000FSA4

Explore sections of this company profile

Description

FSA Group Limited, operating with its subsidiaries in Australia, delivers comprehensive debt management and direct lending services to individual and business clients. The company's activities are divided into two main segments. Its Services division specialises in offering various debt resolution pathways, such as informal arrangements, formal debt agreements, personal insolvency agreements, and bankruptcy administration. Concurrently, the Lending division extends residential mortgages and personal credit facilities to individuals for purposes like property and vehicle acquisition, alongside debt consolidation. This segment also provides asset financing solutions for small and medium-sized enterprises to acquire vehicles and critical operational equipment. Furthermore, FSA Group furnishes accounting and taxation services. Founded in 2000, the company's corporate headquarters are situated in Darlinghurst, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.30 +0.02 (+1.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14.1K
Beta
0.24
Float Shares
34.87M
Free Float %
27.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +8.00% +15.38% +8.87% +3.85% +3.05% +67.70% +35.00% +32.35% +28.57% +125.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.30
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.66
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    -99.8% Q4'25: +42.1% (vs Q4'23)
  • EPS growth Financial - Credit Services: +24.0%
    +43.1% Q4'25: +100.0% (vs Q4'23)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +7,881.9% Q4'25: +16.2% (vs Q4'23)
  • EBIT margin Financial - Credit Services: +28.7%
    +39,517.4% Q4'25: +15.8% (vs Q4'23)
  • ROIC Financial - Credit Services: +5.0%
    +5.4% Q4'25: +3.0% (vs Q4'23)
  • Share dilution Financial - Credit Services: +0.0%
    +0.1% Q4'25: +2.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    11.31× Q4'25: 20.55× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 16% × Ke + 84% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Jun 2031
1 Rev. Ana.
1 EPS Ana.
Jun 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
54.01M
est: 56.23M (-3.9%)
64.42M
est: 66.48M (-3.1%)
65.47M
est: 65.77M (-0.5%)
62.32M
est: 71.50M (-12.8%)
59.71M
est: 72.20M (-17.3%)
72.04M
est: 69.20M (+4.1%)
66.39M
est: 72.20M (-8.0%)
69.12M
est: 69.20M (-0.1%)
82.53M
est: 78.10M (+5.7%)
71.62M
est: 80.30M (-10.8%)
70.25M
est: 70.30M (-0.1%)
83.83M
est: 73.20M (+14.5%)
100.69M
est: 75.80M (+32.8%)
189.8K
est: 72.20M (-99.7%)
72.20M
72.20M – 72.20M
+0.0% YoY
69.20M
69.20M – 69.20M
-4.2% YoY
78.10M
78.10M – 78.10M
+12.9% YoY
80.30M
80.30M – 80.30M
+2.8% YoY
70.30M
70.30M – 70.30M
-12.5% YoY
73.20M
73.20M – 73.20M
+4.1% YoY
75.80M
75.80M – 75.80M
+3.6% YoY
EBITDA
32.11M
est: 38.03M (-15.6%)
32.36M
est: 44.08M (-26.6%)
33.18M
est: 43.61M (-23.9%)
22.96M
est: 48.36M (-52.5%)
28.52M
est: 48.83M (-41.6%)
25.44M
est: 46.80M (-45.6%)
20.26M
est: 22.91M (-11.6%)
22.55M
est: 46.80M (-51.8%)
39.74M
est: 52.82M (-24.8%)
40.84M
est: 54.31M (-24.8%)
40.20M
est: 47.55M (-15.5%)
51.34M
est: 49.51M (+3.7%)
63.11M
est: 51.27M (+23.1%)
76.58M
est: 48.83M (+56.8%)
48.83M
48.83M – 48.83M
+0.0% YoY
46.80M
46.80M – 46.80M
-4.2% YoY
52.82M
52.82M – 52.82M
+12.9% YoY
54.31M
54.31M – 54.31M
+2.8% YoY
47.55M
47.55M – 47.55M
-12.5% YoY
49.51M
49.51M – 49.51M
+4.1% YoY
51.27M
51.27M – 51.27M
+3.6% YoY
EBIT
31.78M
est: 37.33M (-14.9%)
32.02M
est: 43.27M (-26.0%)
32.67M
est: 42.80M (-23.7%)
34.54M
est: 47.47M (-27.2%)
28.98M
est: 47.93M (-39.5%)
35.42M
est: 45.94M (-22.9%)
40.10M
est: 24.35M (+64.7%)
39.38M
est: 45.94M (-14.3%)
39.10M
est: 51.85M (-24.6%)
39.90M
est: 53.31M (-25.2%)
38.95M
est: 46.67M (-16.5%)
50.09M
est: 48.59M (+3.1%)
61.45M
est: 50.32M (+22.1%)
75.00M
est: 47.93M (+56.5%)
47.93M
47.93M – 47.93M
+0.0% YoY
45.94M
45.94M – 45.94M
-4.2% YoY
51.85M
51.85M – 51.85M
+12.9% YoY
53.31M
53.31M – 53.31M
+2.8% YoY
46.67M
46.67M – 46.67M
-12.5% YoY
48.59M
48.59M – 48.59M
+4.1% YoY
50.32M
50.32M – 50.32M
+3.6% YoY
Net Income
8.53M
est: 6.50M (+31.2%)
10.76M
est: 10.09M (+6.7%)
13.48M
est: 12.21M (+10.4%)
14.69M
est: 14.69M (0.0%)
10.66M
est: 13.72M (-22.3%)
15.12M
est: 13.60M (+11.2%)
16.12M
est: 15.67M (+2.9%)
14.41M
est: 13.60M (+6.0%)
16.32M
est: 15.54M (+5.0%)
20.11M
est: 17.85M (+12.7%)
17.22M
est: 15.06M (+14.4%)
13.00M
est: 16.15M (-19.5%)
7.35M
est: 17.00M (-56.8%)
10.52M
est: 13.72M (-23.3%)
13.72M
13.72M – 13.72M
+0.0% YoY
13.60M
13.60M – 13.60M
-0.9% YoY
15.54M
15.54M – 15.54M
+14.3% YoY
17.85M
17.85M – 17.85M
+14.8% YoY
15.06M
15.06M – 15.06M
-15.6% YoY
16.15M
16.15M – 16.15M
+7.3% YoY
17.00M
17.00M – 17.00M
+5.3% YoY
SGA
19.67M
est: 1.71B (-98.9%)
19.41M
est: 1.98B (-99.0%)
15.59M
est: 1.96B (-99.2%)
16.93M
est: 2.17B (-99.2%)
16.43M
est: 2.20B (-99.3%)
18.39M
est: 2.11B (-99.1%)
18.25M
est: 19.06M (-4.2%)
15.67M
est: 2.11B (-99.3%)
33.45M
est: 2.38B (-98.6%)
24.04M
est: 2.44B (-99.0%)
23.83M
est: 2.14B (-98.9%)
25.80M
est: 2.23B (-98.8%)
27.02M
est: 2.31B (-98.8%)
28.63M
est: 2.20B (-98.7%)
2.20B
2.20B – 2.20B
+0.0% YoY
2.11B
2.11B – 2.11B
-4.2% YoY
2.38B
2.38B – 2.38B
+12.9% YoY
2.44B
2.44B – 2.44B
+2.8% YoY
2.14B
2.14B – 2.14B
-12.5% YoY
2.23B
2.23B – 2.23B
+4.1% YoY
2.31B
2.31B – 2.31B
+3.6% YoY
EPS
0.06
est: 0.05 (+17.1%)
0.09
est: 0.08 (+1.5%)
0.11
est: 0.10 (+10.0%)
0.12
est: 0.12 (-0.8%)
0.11
est: 0.11 (-2.7%)
0.12
est: 0.11 (+7.1%)
0.13
est: 0.11 (+15.0%)
0.12
est: 0.11 (+7.1%)
0.13
est: 0.13 (+1.6%)
0.16
est: 0.15 (+8.8%)
0.14
est: 0.12 (+12.9%)
0.11
est: 0.13 (-17.3%)
0.06
est: 0.14 (-56.8%)
0.09
est: 0.11 (-23.4%)
0.11
0.11 – 0.11
+0.0% YoY
0.11
0.11 – 0.11
-0.9% YoY
0.13
0.13 – 0.13
+14.3% YoY
0.15
0.15 – 0.15
+14.8% YoY
0.12
0.12 – 0.12
-15.6% YoY
0.13
0.13 – 0.13
+7.3% YoY
0.14
0.14 – 0.14
+5.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
56.03M
OE per share TTM
0.46
Owner's Yield
33.49%
Maintenance CapEx ratio
42.48%
Maint CapEx / Avg PPE
13.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.8K
Shares Outstanding
125.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Deborah Southon Executive Director 678.6K female
Tim Odillo Maher Executive Chairman 649.5K male
Cellina Z. Chen Chief Financial Officer, Company Secretary & Executive Director 588.6K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits