Subscribe

Fleury S.A. (FLRY3.SA)

BRL16.29 +0.14 (+0.87%)
BR SAO Healthcare Medical - Diagnostics & Research
Address Avenida General Valdomiro de Lima, 508 04344-903
São Paulo, SP, BR
CEO Jeane Mike Tsutsui
IPO 2009-12-17
ISIN BRFLRYACNOR5

Explore sections of this company profile

Description

Fleury S.A., a Brazilian healthcare provider, along with its subsidiaries, delivers a broad spectrum of medical services. These offerings span diagnostics, various treatments, clinical analysis, health management, general medical care, orthopedics, and ophthalmology. The company organizes its operations into three primary segments: Diagnostic Medicine, Integrated Medicine, and Dental. Its service portfolio includes laboratory and imaging examinations, comprehensive diagnostic information, health check-ups, specialized reference laboratory functions, genomic testing, day clinic facilities, infusion centers, and dental imaging and radiology. Additionally, Fleury provides Saúde I, a digital health platform that facilitates teleconsultations, remote medical advice, online diagnostic exams, and virtual procedures. It further extends its services to corporate clients with tailored solutions, offers in-person primary care, and supports medical professionals through digital office tools and ongoing medical education. Established in 1926 and headquartered in São Paulo, Brazil, the company operates an extensive network comprising 284 outpatient service centers and 31 hospital-based units, many of which are known under brands like Labs a+, Felippe Mattoso, Lafe, Fleury, a+SP, CIP, Moacir Cunha, Vita, inlab, Weinmann, Serdil, Diagmax, IRN / CPC, Diagnosis a+, a+BA, Pretti, and Bioclinic.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL16.29 +0.14 (+0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.28
Float Shares
240.44M
Free Float %
44.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.45% -2.10% -3.43% -5.77% +1.24% +10.18% +29.17% +15.72% -17.68% +106.57% +234.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.29
DCF (Unlevered) 33.07 +103.0%
DCF (Levered) 33.36 +104.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 3 -1
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +7.9% Q1'26: +10.3% (vs Q1'25)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    -0.9% Q1'26: +12.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    +8.5% Q1'26: +9.2% (vs Q1'25)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    +14.8% Q1'26: +19.2% (vs Q1'25)
  • ROIC Medical - Diagnostics & Research: +5.2%
    +11.8% Q1'26: +15.7% (vs Q1'25)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    +0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    2.48× Q1'26: 2.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 63% × Ke + 37% × Kd (13.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 33.07 Current price: 16.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
6 EPS Ana.
Dec 2027
11 Rev. Ana.
8 EPS Ana.
Dec 2028
8 Rev. Ana.
6 EPS Ana.
Dec 2029
7 Rev. Ana.
4 EPS Ana.
Dec 2030
7 Rev. Ana.
2 EPS Ana.
Revenue
1.89B
est: 1.88B (+0.5%)
2.10B
est: 2.10B (-0.2%)
2.38B
est: 2.39B (-0.5%)
2.66B
est: 2.66B (+0.3%)
2.91B
est: 2.90B (+0.1%)
2.97B
est: 2.88B (+3.0%)
3.87B
est: 3.88B (-0.1%)
4.46B
est: 4.34B (+2.8%)
6.47B
est: 7.46B (-13.2%)
7.68B
est: 7.69B (0.0%)
8.29B
est: 8.27B (+0.3%)
9.04B
9.02B – 9.05B
+9.3% YoY
9.66B
9.10B – 10.12B
+6.9% YoY
10.26B
10.22B – 10.29B
+6.2% YoY
9.60B
9.31B – 9.84B
-6.4% YoY
9.96B
9.66B – 10.21B
+3.7% YoY
EBITDA
431.44M
est: 521.92M (-17.3%)
574.79M
est: 581.73M (-1.2%)
655.04M
est: 662.90M (-1.2%)
723.84M
est: 735.82M (-1.6%)
896.85M
est: 803.82M (+11.6%)
846.27M
est: 798.49M (+6.0%)
1.08B
est: 1.07B (+1.0%)
1.27B
est: 1.20B (+5.8%)
1.69B
est: 2.02B (-16.5%)
2.10B
est: 2.08B (+1.0%)
2.12B
est: 2.24B (-5.3%)
2.45B
2.45B – 2.45B
+9.3% YoY
2.62B
2.47B – 2.74B
+6.9% YoY
2.78B
2.77B – 2.79B
+6.2% YoY
2.60B
2.52B – 2.67B
-6.4% YoY
2.70B
2.62B – 2.77B
+3.7% YoY
EBIT
304.73M
est: 322.47M (-5.5%)
429.43M
est: 359.43M (+19.5%)
526.03M
est: 409.58M (+28.4%)
532.33M
est: 454.64M (+17.1%)
578.77M
est: 496.65M (+16.5%)
487.80M
est: 493.36M (-1.1%)
689.83M
est: 663.17M (+4.0%)
818.55M
est: 742.52M (+10.2%)
1.01B
est: 1.25B (-19.0%)
1.32B
est: 1.29B (+2.2%)
1.22B
est: 1.39B (-11.8%)
1.52B
1.51B – 1.52B
+9.3% YoY
1.62B
1.53B – 1.70B
+6.9% YoY
1.72B
1.72B – 1.73B
+6.2% YoY
1.61B
1.56B – 1.65B
-6.4% YoY
1.67B
1.62B – 1.71B
+3.7% YoY
Net Income
107.34M
est: 197.90M (-45.8%)
228.75M
est: 367.91M (-37.8%)
320.62M
est: 512.60M (-37.5%)
331.59M
est: 556.01M (-40.4%)
312.32M
est: 552.06M (-43.4%)
256.96M
est: 355.78M (-27.8%)
349.93M
est: 593.87M (-41.1%)
307.91M
est: 488.76M (-37.0%)
423.76M
est: 597.02M (-29.0%)
616.17M
est: 633.68M (-2.8%)
612.83M
est: 596.73M (+2.7%)
673.97M
671.61M – 693.82M
+12.9% YoY
777.14M
730.77M – 850.97M
+15.3% YoY
889.19M
833.85M – 986.45M
+14.4% YoY
920.96M
884.54M – 950.85M
+3.6% YoY
975.46M
936.88M – 1.01B
+5.9% YoY
SGA
66.32M
est: 47.33M (+40.1%)
76.98M
est: 52.75M (+45.9%)
256.54M
est: 60.11M (+326.8%)
67.79M
est: 66.72M (+1.6%)
51.28M
est: 72.89M (-29.6%)
55.05M
est: 72.41M (-24.0%)
72.44M
est: 97.33M (-25.6%)
114.95M
est: 108.97M (+5.5%)
190.74M
est: 203.60M (-6.3%)
254.19M
est: 209.86M (+21.1%)
244.59M
est: 225.78M (+8.3%)
246.74M
246.33M – 247.15M
+9.3% YoY
263.79M
248.58M – 276.19M
+6.9% YoY
280.05M
279.16M – 280.94M
+6.2% YoY
262.11M
254.14M – 268.66M
-6.4% YoY
271.90M
263.63M – 278.68M
+3.7% YoY
EPS
0.33
est: 0.36 (-9.2%)
0.69
est: 0.68 (+2.1%)
0.96
est: 0.94 (+1.9%)
0.99
est: 1.02 (-3.1%)
0.93
est: 1.01 (-8.3%)
0.76
est: 0.65 (+16.3%)
1.05
est: 1.09 (-3.8%)
0.91
est: 0.90 (+1.3%)
0.87
est: 1.09 (-20.5%)
1.13
est: 1.17 (-3.2%)
1.12
est: 1.08 (+3.5%)
1.25
1.23 – 1.27
+15.9% YoY
1.45
1.34 – 1.56
+16.0% YoY
1.63
1.53 – 1.81
+12.0% YoY
1.69
1.62 – 1.74
+3.7% YoY
1.79
1.72 – 1.85
+5.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.81B
OE per share TTM
3.32
Owner's Yield
20.04%
Maintenance CapEx ratio
9.74%
Maint CapEx / Avg PPE
38.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.5K
Shares Outstanding
543.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Angelica Dente de Menezes Secretary
Edgar Gil Rizzatti Medical, Technical & Process Executive Director and Member of Executive Board male
Jeane Mike Tsutsui Chief Executive Officer & President of Executive Board female
Jose Antonio de Almeida Filippo CFO & Member of Executive Board male
Patricia Yumi Maeda Bertoncello Executive Director of Service Units & Member of Executive Board female
Renato de Oliveira Braun Investor Relations Director male
Roberto Santoro Meirelles L2L & Operations Support Officer and Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits