Subscribe

Athens Water Supply and Sewerage Company S.A. (EYDAP.AT)

EUR12.50 +0.22 (+1.79%)
GR ATH Utilities Regulated Water
Address 156 Oropou Street 11146
Athens, GR
CEO Charalambos Georg. Sachinis
Website eydap.gr
IPO 2000-01-31
ISIN GRS359353000

Explore sections of this company profile

Also trades on Athens Stock Exchange · EYDAP.AT (EUR) Other OTC · AHWSF (USD)
Description

Operating across Greece, the Athens Water Supply and Sewerage Company S.A. (EYDAP.AT) specializes in the full spectrum of water and wastewater services. This encompasses the provision and purification of water, alongside comprehensive sewerage and wastewater treatment. The company actively designs, constructs, installs, operates, maintains, develops, and modernizes the essential infrastructure required for these functions. Its extensive assets include a 14,000-kilometer water distribution network and four water treatment facilities capable of processing 1.8 million cubic meters daily. Furthermore, EYDAP manages an 8,500-kilometer sewerage system and operates three key wastewater treatment centers located in Psyttalia, Metamorphosis, and Thriasio. Beyond its primary mandate, the company also engages in irrigation and rainwater collection. It diversifies its operations by producing electrical energy from a mix of sources, including hydroelectric, solar, biogas, natural gas, and thermal energy. Founded in 1980 and headquartered in Athens, Greece, the company functions as a subsidiary of Hellenic Corporation of Assets & Participations S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR12.50 +0.22 (+1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
84.5K
Beta
0.23
Float Shares
41.18M
Free Float %
38.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.36% +0.20% +11.50% +30.35% +46.05% +29.52% +75.22% +61.84% +21.92% +106.07% +40.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.50
DCF (Unlevered) 5.22 -58.3%
DCF (Levered) 1.77 -85.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.35
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Water: +6.5%
    -2.4% Q4'25: +1.4% (vs Q4'23)
  • EPS growth Regulated Water: +7.9%
    -242.9% Q4'25: -181.6% (vs Q4'23)
  • FCF margin FCF growth · Regulated Water: +32.9%
    -13.0% Q4'25: -13.9% (vs Q4'23)
  • EBIT margin Regulated Water: +27.3%
    -0.6% Q4'25: -2.5% (vs Q4'23)
  • ROIC Regulated Water: +4.5%
    -0.4% Q4'25: -3.6% (vs Q4'23)
  • Share dilution Regulated Water: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×
    0.27× Q4'25: 0.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 99% × Ke + 1% × Kd (32.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.18 Current price: 12.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
324.27M
est: 330.00M (-1.7%)
328.85M
est: 326.98M (+0.6%)
327.34M
est: 331.01M (-1.1%)
322.41M
est: 330.72M (-2.5%)
323.75M
est: 321.00M (+0.9%)
330.33M
est: 330.45M (0.0%)
360.76M
est: 334.00M (+8.0%)
343.49M
est: 360.50M (-4.7%)
351.60M
est: 344.20M (+2.2%)
373.75M
est: 353.00M (+5.9%)
364.67M
est: 371.30M (-1.8%)
439.30M
439.30M – 439.30M
+18.3% YoY
458.20M
458.20M – 458.20M
+4.3% YoY
459.50M
459.50M – 459.50M
+0.3% YoY
462.70M
462.70M – 462.70M
+0.7% YoY
482.00M
482.00M – 482.00M
+4.2% YoY
EBITDA
105.73M
est: 42.15M (+150.9%)
78.70M
est: 41.76M (+88.4%)
103.25M
est: 42.28M (+144.2%)
118.51M
est: 42.24M (+180.6%)
125.79M
est: 41.00M (+206.8%)
-44.63M
est: 42.20M (-205.8%)
99.54M
est: 42.66M (+133.3%)
50.33M
est: 46.04M (+9.3%)
69.25M
est: 43.96M (+57.5%)
57.67M
est: 62.55M (-7.8%)
40.96M
est: 65.80M (-37.8%)
77.85M
77.85M – 77.85M
+18.3% YoY
81.19M
81.19M – 81.19M
+4.3% YoY
81.42M
81.42M – 81.42M
+0.3% YoY
81.99M
81.99M – 81.99M
+0.7% YoY
85.41M
85.41M – 85.41M
+4.2% YoY
EBIT
57.56M
est: 4.77M (+1,106.2%)
41.32M
est: 4.73M (+774.1%)
66.47M
est: 4.79M (+1,288.9%)
80.93M
est: 4.78M (+1,592.4%)
88.71M
est: 4.64M (+1,811.3%)
-79.70M
est: 4.78M (-1,768.1%)
60.48M
est: 4.83M (+1,152.3%)
11.45M
est: 5.21M (+119.7%)
29.95M
est: 4.98M (+501.7%)
10.37M
est: 21.72M (-52.2%)
-2.16M
est: 22.85M (-109.5%)
27.03M
27.03M – 27.03M
+18.3% YoY
28.19M
28.19M – 28.19M
+4.3% YoY
28.27M
28.27M – 28.27M
+0.3% YoY
28.47M
28.47M – 28.47M
+0.7% YoY
29.66M
29.66M – 29.66M
+4.2% YoY
Net Income
43.66M
est: 46.76M (-6.6%)
24.05M
est: 43.88M (-45.2%)
43.43M
est: 41.78M (+3.9%)
47.91M
est: 44.23M (+8.3%)
58.07M
est: 57.51M (+1.0%)
-66.10M
est: 53.78M (-222.9%)
30.65M
est: 70.29M (-56.4%)
5.02M
est: 31.95M (-84.3%)
20.28M
est: 13.85M (+46.4%)
14.65M
est: 29.82M (-50.9%)
-21.36M
est: -12.78M (-67.1%)
50.06M
50.06M – 50.06M
+491.7% YoY
57.51M
57.51M – 57.51M
+14.9% YoY
54.32M
54.32M – 54.32M
-5.6% YoY
46.86M
46.86M – 46.86M
-13.7% YoY
— – —
-100.0% YoY
SGA
31.56M
est: 55.98M (-43.6%)
35.58M
est: 55.47M (-35.9%)
35.41M
est: 56.15M (-36.9%)
31.10M
est: 56.10M (-44.6%)
33.17M
est: 54.45M (-39.1%)
36.76M
est: 56.05M (-34.4%)
44.54M
est: 56.66M (-21.4%)
47.00M
est: 61.15M (-23.1%)
44.84M
est: 58.39M (-23.2%)
130.45M
est: 78.34M (+66.5%)
135.95M
est: 82.40M (+65.0%)
97.49M
97.49M – 97.49M
+18.3% YoY
101.69M
101.69M – 101.69M
+4.3% YoY
101.98M
101.98M – 101.98M
+0.3% YoY
102.69M
102.69M – 102.69M
+0.7% YoY
106.97M
106.97M – 106.97M
+4.2% YoY
EPS
0.41
est: 0.44 (-6.6%)
0.23
est: 0.41 (-44.2%)
0.41
est: 0.39 (+4.5%)
0.45
est: 0.42 (+8.4%)
0.55
est: 0.54 (+1.9%)
-0.62
est: 0.51 (-222.8%)
0.29
est: 0.66 (-56.1%)
0.05
est: 0.30 (-84.3%)
0.19
est: 0.13 (+46.2%)
0.14
est: 0.28 (-50.0%)
-0.20
est: -0.12 (-66.7%)
0.47
0.47 – 0.47
+491.7% YoY
0.54
0.54 – 0.54
+14.9% YoY
0.51
0.51 – 0.51
-5.6% YoY
0.44
0.44 – 0.44
-13.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-07 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-06 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-05 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-04 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
209.1K
OE per share TTM
0.00
Owner's Yield
0.02%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
225.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 64 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI Greece ETF GREK 1.18% 3.42M 0.56%
2 Amundi MSCI Greece UCITS ETF Dist GRE.PA 0.63% 3.11M 0.55%
3 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.04% 155.1K 0.72%
4 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 89.1K 0.74%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 150.7K 0.55%
6 iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE 0.02% 32.0K 0.65%
7 iShares Global Infrastructure UCITS ETF IDIN.L 0.02% 443.0K 0.65%
8 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 24.4K 0.56%
9 Pacer Trendpilot European Index ETF PTEU 0.01% 2.7K 0.65%
10 State Street SPDR MSCI All Country World Investable Market UCITS ETF (Acc) IMID.L 0.01% 495.3K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-759.00
Shares Outstanding
106.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Charalambos Georg. Sachinis Chief Executive Officer & Executive Director male
Christina Kontaratou Corporate Secretary female
Dimitra Vas. Zarkadoula Chief Accountant Supervisor & Head of Accounting Department
Eleni Spyropoulou Director of Finance female
Ioannis Moutzouridis Director of Legal Services & Legal Advisor to the Board of Directors male
Katerina Vlastari Executive Director of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits