Athens Water Supply and Sewerage Company S.A. (EYDAP.AT)
Athens, GR
Operating across Greece, the Athens Water Supply and Sewerage Company S.A. (EYDAP.AT) specializes in the full spectrum of water and wastewater services. This encompasses the provision and purification of water, alongside comprehensive sewerage and wastewater treatment. The company actively designs, constructs, installs, operates, maintains, develops, and modernizes the essential infrastructure required for these functions. Its extensive assets include a 14,000-kilometer water distribution network and four water treatment facilities capable of processing 1.8 million cubic meters daily. Furthermore, EYDAP manages an 8,500-kilometer sewerage system and operates three key wastewater treatment centers located in Psyttalia, Metamorphosis, and Thriasio. Beyond its primary mandate, the company also engages in irrigation and rainwater collection. It diversifies its operations by producing electrical energy from a mix of sources, including hydroelectric, solar, biogas, natural gas, and thermal energy. Founded in 1980 and headquartered in Athens, Greece, the company functions as a subsidiary of Hellenic Corporation of Assets & Participations S.A.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.36% | +0.20% | +11.50% | +30.35% | +46.05% | +29.52% | +75.22% | +61.84% | +21.92% | +106.07% | +40.03% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%-2.4% Q4'25: +1.4% (vs Q4'23)
-
EPS growth Regulated Water: +7.9%-242.9% Q4'25: -181.6% (vs Q4'23)
-
FCF margin FCF growth · Regulated Water: +32.9%-13.0% Q4'25: -13.9% (vs Q4'23)
-
EBIT margin Regulated Water: +27.3%-0.6% Q4'25: -2.5% (vs Q4'23)
-
ROIC Regulated Water: +4.5%-0.4% Q4'25: -3.6% (vs Q4'23)
-
Share dilution Regulated Water: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×0.27× ★ Q4'25: 0.14× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
324.27M
est: 330.00M (-1.7%)
|
328.85M
est: 326.98M (+0.6%)
|
327.34M
est: 331.01M (-1.1%)
|
322.41M
est: 330.72M (-2.5%)
|
323.75M
est: 321.00M (+0.9%)
|
330.33M
est: 330.45M (0.0%)
|
360.76M
est: 334.00M (+8.0%)
|
343.49M
est: 360.50M (-4.7%)
|
351.60M
est: 344.20M (+2.2%)
|
373.75M
est: 353.00M (+5.9%)
|
364.67M
est: 371.30M (-1.8%)
|
439.30M
439.30M – 439.30M
+18.3% YoY
|
458.20M
458.20M – 458.20M
+4.3% YoY
|
459.50M
459.50M – 459.50M
+0.3% YoY
|
462.70M
462.70M – 462.70M
+0.7% YoY
|
482.00M
482.00M – 482.00M
+4.2% YoY
|
| EBITDA |
105.73M
est: 42.15M (+150.9%)
|
78.70M
est: 41.76M (+88.4%)
|
103.25M
est: 42.28M (+144.2%)
|
118.51M
est: 42.24M (+180.6%)
|
125.79M
est: 41.00M (+206.8%)
|
-44.63M
est: 42.20M (-205.8%)
|
99.54M
est: 42.66M (+133.3%)
|
50.33M
est: 46.04M (+9.3%)
|
69.25M
est: 43.96M (+57.5%)
|
57.67M
est: 62.55M (-7.8%)
|
40.96M
est: 65.80M (-37.8%)
|
77.85M
77.85M – 77.85M
+18.3% YoY
|
81.19M
81.19M – 81.19M
+4.3% YoY
|
81.42M
81.42M – 81.42M
+0.3% YoY
|
81.99M
81.99M – 81.99M
+0.7% YoY
|
85.41M
85.41M – 85.41M
+4.2% YoY
|
| EBIT |
57.56M
est: 4.77M (+1,106.2%)
|
41.32M
est: 4.73M (+774.1%)
|
66.47M
est: 4.79M (+1,288.9%)
|
80.93M
est: 4.78M (+1,592.4%)
|
88.71M
est: 4.64M (+1,811.3%)
|
-79.70M
est: 4.78M (-1,768.1%)
|
60.48M
est: 4.83M (+1,152.3%)
|
11.45M
est: 5.21M (+119.7%)
|
29.95M
est: 4.98M (+501.7%)
|
10.37M
est: 21.72M (-52.2%)
|
-2.16M
est: 22.85M (-109.5%)
|
27.03M
27.03M – 27.03M
+18.3% YoY
|
28.19M
28.19M – 28.19M
+4.3% YoY
|
28.27M
28.27M – 28.27M
+0.3% YoY
|
28.47M
28.47M – 28.47M
+0.7% YoY
|
29.66M
29.66M – 29.66M
+4.2% YoY
|
| Net Income |
43.66M
est: 46.76M (-6.6%)
|
24.05M
est: 43.88M (-45.2%)
|
43.43M
est: 41.78M (+3.9%)
|
47.91M
est: 44.23M (+8.3%)
|
58.07M
est: 57.51M (+1.0%)
|
-66.10M
est: 53.78M (-222.9%)
|
30.65M
est: 70.29M (-56.4%)
|
5.02M
est: 31.95M (-84.3%)
|
20.28M
est: 13.85M (+46.4%)
|
14.65M
est: 29.82M (-50.9%)
|
-21.36M
est: -12.78M (-67.1%)
|
50.06M
50.06M – 50.06M
+491.7% YoY
|
57.51M
57.51M – 57.51M
+14.9% YoY
|
54.32M
54.32M – 54.32M
-5.6% YoY
|
46.86M
46.86M – 46.86M
-13.7% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
31.56M
est: 55.98M (-43.6%)
|
35.58M
est: 55.47M (-35.9%)
|
35.41M
est: 56.15M (-36.9%)
|
31.10M
est: 56.10M (-44.6%)
|
33.17M
est: 54.45M (-39.1%)
|
36.76M
est: 56.05M (-34.4%)
|
44.54M
est: 56.66M (-21.4%)
|
47.00M
est: 61.15M (-23.1%)
|
44.84M
est: 58.39M (-23.2%)
|
130.45M
est: 78.34M (+66.5%)
|
135.95M
est: 82.40M (+65.0%)
|
97.49M
97.49M – 97.49M
+18.3% YoY
|
101.69M
101.69M – 101.69M
+4.3% YoY
|
101.98M
101.98M – 101.98M
+0.3% YoY
|
102.69M
102.69M – 102.69M
+0.7% YoY
|
106.97M
106.97M – 106.97M
+4.2% YoY
|
| EPS |
0.41
est: 0.44 (-6.6%)
|
0.23
est: 0.41 (-44.2%)
|
0.41
est: 0.39 (+4.5%)
|
0.45
est: 0.42 (+8.4%)
|
0.55
est: 0.54 (+1.9%)
|
-0.62
est: 0.51 (-222.8%)
|
0.29
est: 0.66 (-56.1%)
|
0.05
est: 0.30 (-84.3%)
|
0.19
est: 0.13 (+46.2%)
|
0.14
est: 0.28 (-50.0%)
|
-0.20
est: -0.12 (-66.7%)
|
0.47
0.47 – 0.47
+491.7% YoY
|
0.54
0.54 – 0.54
+14.9% YoY
|
0.51
0.51 – 0.51
-5.6% YoY
|
0.44
0.44 – 0.44
-13.7% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-05 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-04 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X - MSCI Greece ETF GREK | 1.18% | 3.42M | 0.56% |
| 2 | Amundi MSCI Greece UCITS ETF Dist GRE.PA | 0.63% | 3.11M | 0.55% |
| 3 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.04% | 155.1K | 0.72% |
| 4 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 89.1K | 0.74% |
| 5 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.02% | 150.7K | 0.55% |
| 6 | iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE | 0.02% | 32.0K | 0.65% |
| 7 | iShares Global Infrastructure UCITS ETF IDIN.L | 0.02% | 443.0K | 0.65% |
| 8 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 24.4K | 0.56% |
| 9 | Pacer Trendpilot European Index ETF PTEU | 0.01% | 2.7K | 0.65% |
| 10 | State Street SPDR MSCI All Country World Investable Market UCITS ETF (Acc) IMID.L | 0.01% | 495.3K | 0.17% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Charalambos Georg. Sachinis | Chief Executive Officer & Executive Director | — | male |
| Christina Kontaratou | Corporate Secretary | — | female |
| Dimitra Vas. Zarkadoula | Chief Accountant Supervisor & Head of Accounting Department | — | — |
| Eleni Spyropoulou | Director of Finance | — | female |
| Ioannis Moutzouridis | Director of Legal Services & Legal Advisor to the Board of Directors | — | male |
| Katerina Vlastari | Executive Director of Human Resources | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EYDAP.AT
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
