Subscribe

Chengdu Xingrong Environment Co., Ltd. (000598.SZ)

CNY6.78 +0.18 (+2.73%)
CN SHZ Utilities Regulated Water
Address No. 1000, Jincheng Road 610041
Chengdu, CN
CEO Yi Rao
Website cdxrec.com
IPO 1996-05-29
ISIN CNE000000HN4

Explore sections of this company profile

Description

Chengdu Xingrong Environment Co., Ltd. is a key provider of water utility and environmental management services throughout China. The company's operations span the complete cycle of water services. It is responsible for the production, distribution, and retail of potable water, in addition to the comprehensive management and operation of wastewater treatment facilities for urban, rural, and industrial sources. Beyond these fundamental activities, Chengdu Xingrong Environment is deeply involved in all phases of reclaimed water projects. This includes capital investment, project design, construction, operational oversight, and ongoing maintenance and repair of the associated infrastructure. The company also offers technical development, consultation services, and the direct sale of treated reclaimed water. Furthermore, the company delivers specialized engineering and technical expertise. This encompasses the design, construction, and advisory services for water supply and drainage systems. Its advanced pipeline services cover crucial areas such as managing and controlling leaks in water supply networks, comprehensive inspection, cleaning, and restoration of drainage pipelines, precise localization of leaks in pressure pipelines, subterranean pipeline detection, engineering surveys, and detailed data analysis for pipe networks, among other related technical and consulting provisions. The company maintains a significant operational infrastructure, featuring eight water treatment plants, thirteen wastewater treatment plants, two facilities that convert waste to energy, two leachate processing plants, and a single plant dedicated to the treatment of sewage sludge. Established in Chengdu, China, in 1995, the company was previously known as Chengdu Xingrong Investment Co., Ltd. before officially rebranding to Chengdu Xingrong Environment Co., Ltd. in June 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.78 +0.18 (+2.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.27
Float Shares
1.24B
Free Float %
41.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.89% +6.53% +0.57% -5.01% +0.86% -2.23% -2.77% +24.96% +34.29% +34.81% +1,222.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.78
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.17
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Regulated Water: +6.5%
    +0.2% Q1'26: +3.2% (vs Q1'25)
  • ✓
    EPS growth Regulated Water: +7.9%
    +0.0% Q1'26: +5.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Regulated Water: +32.9%
    +10.0% Q1'26: -38.7% (vs Q1'25)
  • ✓
    EBIT margin Regulated Water: +27.3%
    +27.1% Q1'26: +35.6% (vs Q1'25)
  • ✗
    ROIC Regulated Water: +4.5%
    +6.4% ★ Q1'26: +7.9% (vs Q1'25)
  • ✗
    Share dilution Regulated Water: +0.0%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×
    3.96× ★ Q1'26: 4.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 57% × Ke + 43% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 6.78
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.06B
est: 2.99B (+2.4%)
3.06B
est: 3.29B (-7.2%)
3.73B
est: 3.49B (+6.8%)
4.16B
est: 4.31B (-3.6%)
4.84B
est: 4.72B (+2.5%)
5.37B
est: 5.38B (-0.2%)
6.35B
est.
6.75B
est: 7.63B (-11.5%)
7.63B
est: 8.12B (-6.1%)
8.09B
est: 8.12B (-0.4%)
9.05B
est: 9.12B (-0.8%)
9.07B
est: 9.68B (-6.3%)
9.72B
9.67B – 9.78B
+0.5% YoY
10.40B
10.14B – 10.66B
+7.0% YoY
10.85B
10.68B – 11.02B
+4.3% YoY
EBITDA
1.51B
est: 1.36B (+10.8%)
1.59B
est: 1.50B (+5.6%)
1.84B
est: 1.59B (+15.5%)
2.06B
est: 1.97B (+4.8%)
2.24B
est: 2.15B (+4.1%)
2.63B
est: 2.46B (+7.0%)
2.90B
est.
3.13B
est: 3.48B (-10.1%)
3.56B
est: 3.70B (-3.9%)
3.90B
est: 3.70B (+5.3%)
4.45B
est: 4.27B (+4.3%)
3.95B
est: 4.53B (-12.8%)
4.55B
4.52B – 4.57B
+0.5% YoY
4.87B
4.75B – 4.99B
+7.0% YoY
5.08B
5.00B – 5.16B
+4.3% YoY
EBIT
1.12B
est: 893.93M (+25.3%)
1.15B
est: 984.35M (+16.9%)
1.25B
est: 1.04B (+19.8%)
1.39B
est: 1.29B (+8.0%)
1.52B
est: 1.41B (+7.7%)
1.82B
est: 1.61B (+13.1%)
1.90B
est.
2.10B
est: 2.28B (-8.0%)
2.35B
est: 2.43B (-3.0%)
2.60B
est: 2.43B (+7.3%)
2.95B
est: 2.81B (+5.3%)
2.45B
est: 2.98B (-17.6%)
2.99B
2.97B – 3.01B
+0.5% YoY
3.20B
3.12B – 3.28B
+7.0% YoY
3.34B
3.29B – 3.39B
+4.3% YoY
Net Income
824.73M
est: 746.16M (+10.5%)
874.22M
est: 865.54M (+1.0%)
895.75M
est: 925.23M (-3.2%)
988.03M
est: 1.04B (-5.4%)
1.08B
est: 1.09B (-0.5%)
1.30B
est: 1.16B (+11.5%)
1.49B
est.
1.49B
est: 1.70B (-12.2%)
1.62B
est: 1.80B (-10.1%)
1.84B
est: 1.80B (+2.5%)
2.00B
est: 2.09B (-4.7%)
2.00B
est: 2.18B (-7.9%)
2.19B
2.17B – 2.20B
+0.6% YoY
2.40B
2.30B – 2.50B
+9.8% YoY
2.57B
2.52B – 2.62B
+7.1% YoY
SGA
264.61M
est: 240.68M (+9.9%)
294.92M
est: 265.02M (+11.3%)
347.20M
est: 280.96M (+23.6%)
385.70M
est: 347.02M (+11.1%)
427.76M
est: 379.68M (+12.7%)
457.34M
est: 432.90M (+5.6%)
510.61M
est.
561.97M
est: 613.72M (-8.4%)
589.72M
est: 653.28M (-9.7%)
650.29M
est: 653.28M (-0.5%)
688.73M
est: 595.50M (+15.7%)
84.36M
est: 631.64M (-86.6%)
634.50M
630.88M – 638.12M
+0.5% YoY
678.70M
661.89M – 695.51M
+7.0% YoY
708.15M
697.06M – 719.24M
+4.3% YoY
EPS
0.28
est: 0.25 (+12.0%)
0.29
est: 0.29 (+0.0%)
0.30
est: 0.31 (-3.2%)
0.33
est: 0.35 (-5.7%)
0.36
est: 0.36 (-1.1%)
0.43
est: 0.39 (+10.3%)
0.50
est.
0.50
est: 0.57 (-12.3%)
0.54
est: 0.60 (-10.4%)
0.62
est: 0.60 (+2.9%)
0.67
est: 0.70 (-4.3%)
0.67
est: 0.73 (-7.9%)
0.73
0.73 – 0.74
+0.6% YoY
0.80
0.77 – 0.84
+9.8% YoY
0.86
0.84 – 0.88
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-28 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-27 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-26 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-25 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-22 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-21 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-27 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-24 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-23 C+ 2/5 1/5 3/5 1/5 1/5 3/5 4/5
2026-04-22 C+ 2/5 1/5 3/5 1/5 1/5 3/5 4/5
2026-04-21 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-20 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-17 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-16 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5
2026-04-15 B- 2/5 1/5 3/5 1/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.53B
OE per share TTM
-0.51
Owner's Yield
-7.31%
Maintenance CapEx ratio
162.62%
Maint CapEx / Avg PPE
194.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
460.7K
Shares Outstanding
2.98B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chenghao Yang Deputy GM & Chief Compliance Officer — female
Han Hu Director & Board Secretary — male
Jie Liu Deputy GM, Secretary & Director — male
Lu Zhao Deputy GM & Financial Director — female
Penghua Lan Deputy General Manager — male
Qian Zeng Accounting Supervisor — —
Yi Rao GM & Director — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Regulated Water