TTW Public Company Limited (TTW.BK)
Nakhon Pathom, TH
TTW Public Company Limited, along with its subsidiaries, specializes in the production and distribution of treated water across Thailand. The company serves the Provincial Waterworks Authority by supplying water to specific districts in Nakhon Pathom (Amphur Nakorn Chaisri, Amphur Sam Pran, and Amphur Budha Monthon) and Samut Sakhon (Amphur Muang and Amphur Kratumban), all pursuant to a water purchase agreement. Beyond its primary water provision, TTW also manages water production and distribution infrastructure, oversees wastewater collection and treatment facilities, and operates and maintains various water supply projects. Furthermore, the company has diversified its operations to include the generation and distribution of electricity from hydroelectric, cogeneration, and solar energy sources. Established in 2000, the firm previously operated as Thai Tap Water Supply Public Company Limited before rebranding as TTW Public Company Limited in April 2014. Its headquarters are located in Nakhon Pathom, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.54% | +1.63% | +1.63% | +0.00% | +3.31% | +3.31% | +5.06% | +9.36% | -18.70% | -12.62% | +114.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Regulated Water: +6.5%+2.8% Q1'26: +1.3% (vs Q1'25)
-
EPS growth Regulated Water: +7.9%+17.1% ★ Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Regulated Water: +32.9%+53.6% Q1'26: +68.1% (vs Q1'25)
-
EBIT margin Regulated Water: +27.3%+63.3% ★ Q1'26: +62.9% (vs Q1'25)
-
ROIC Regulated Water: +4.5%+13.9% ★ Q1'26: +16.4% (vs Q1'25)
-
Share dilution Regulated Water: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×1.51× ★ Q1'26: 1.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.43B
est: 5.45B (-0.4%)
|
5.38B
est: 5.50B (-2.2%)
|
5.60B
est: 5.53B (+1.2%)
|
5.93B
est: 5.93B (+0.0%)
|
6.11B
est: 6.10B (+0.2%)
|
6.18B
est: 6.19B (-0.2%)
|
5.81B
est: 5.76B (+0.8%)
|
5.69B
est: 5.53B (+2.9%)
|
5.83B
est: 5.37B (+8.5%)
|
5.10B
est: 5.06B (+0.7%)
|
5.24B
est: 5.17B (+1.2%)
|
5.29B
5.28B – 5.30B
+2.3% YoY
|
5.39B
5.12B – 5.53B
+1.9% YoY
|
5.50B
5.39B – 5.62B
+2.0% YoY
|
| EBITDA |
4.41B
est: 4.37B (+0.9%)
|
4.42B
est: 4.41B (+0.1%)
|
4.66B
est: 4.43B (+5.1%)
|
4.76B
est: 4.75B (+0.2%)
|
4.99B
est: 4.89B (+2.0%)
|
5.00B
est: 4.97B (+0.6%)
|
4.71B
est: 4.62B (+1.9%)
|
4.52B
est: 4.44B (+1.9%)
|
4.51B
est: 4.25B (+6.0%)
|
4.19B
est: 4.01B (+4.5%)
|
3.98B
est: 4.10B (-3.0%)
|
4.19B
4.19B – 4.20B
+2.3% YoY
|
4.27B
4.06B – 4.38B
+1.9% YoY
|
4.36B
4.27B – 4.45B
+2.0% YoY
|
| EBIT |
3.63B
est: 3.32B (+9.1%)
|
3.52B
est: 3.35B (+4.9%)
|
3.68B
est: 3.37B (+9.2%)
|
3.70B
est: 3.61B (+2.4%)
|
3.87B
est: 3.72B (+4.1%)
|
3.83B
est: 3.77B (+1.5%)
|
3.48B
est: 3.51B (-0.9%)
|
3.20B
est: 3.37B (-5.2%)
|
3.32B
est: 3.29B (+1.1%)
|
3.55B
est: 3.10B (+14.5%)
|
3.32B
est: 3.17B (+4.7%)
|
3.24B
3.23B – 3.24B
+2.3% YoY
|
3.30B
3.13B – 3.38B
+1.9% YoY
|
3.37B
3.30B – 3.44B
+2.0% YoY
|
| Net Income |
2.68B
est: 2.71B (-1.0%)
|
2.48B
est: 2.65B (-6.5%)
|
2.66B
est: 2.71B (-1.8%)
|
2.84B
est: 2.89B (-1.8%)
|
3.13B
est: 2.91B (+7.4%)
|
2.95B
est: 3.09B (-4.3%)
|
3.10B
est: 3.26B (-4.9%)
|
2.97B
est: 3.08B (-3.7%)
|
2.93B
est: 2.84B (+3.3%)
|
2.79B
est: 2.76B (+1.1%)
|
3.27B
est: 3.19B (+2.5%)
|
3.07B
2.98B – 3.14B
-3.7% YoY
|
3.05B
2.87B – 3.28B
-0.5% YoY
|
3.03B
2.95B – 3.11B
-0.8% YoY
|
| SGA |
304.66M
est: 274.12M (+11.1%)
|
244.34M
est: 276.66M (-11.7%)
|
257.30M
est: 277.97M (-7.4%)
|
280.33M
est: 297.89M (-5.9%)
|
251.62M
est: 306.64M (-17.9%)
|
263.91M
est: 311.41M (-15.3%)
|
255.30M
est: 289.59M (-11.8%)
|
289.29M
est: 278.08M (+4.0%)
|
318.21M
est: 284.52M (+11.8%)
|
302.12M
est: 268.21M (+12.6%)
|
294.45M
est: 274.12M (+7.4%)
|
280.38M
279.97M – 280.80M
+2.3% YoY
|
285.67M
271.27M – 293.00M
+1.9% YoY
|
291.45M
285.37M – 297.53M
+2.0% YoY
|
| EPS |
0.67
est: 0.68 (-1.2%)
|
0.62
est: 0.66 (-6.5%)
|
0.67
est: 0.68 (-1.5%)
|
0.71
est: 0.73 (-2.1%)
|
0.78
est: 0.73 (+6.8%)
|
0.74
est: 0.77 (-4.3%)
|
0.78
est: 0.82 (-4.6%)
|
0.74
est: 0.78 (-4.5%)
|
0.73
est: 0.71 (+2.6%)
|
0.70
est: 0.70 (+0.4%)
|
0.82
est: 0.80 (+2.5%)
|
0.77
0.75 – 0.79
-3.4% YoY
|
0.79
0.72 – 0.82
+1.9% YoY
|
0.77
0.74 – 0.78
-2.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 2/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 2/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Walainut Trivisvavet | MD & Director | 2M | female |
| Naruemon Udomkiat | Head of Internal Audit | — | female |
| Natarat Intharat | Head of Compliance Unit | — | male |
| Phakpoom Thaweewittayarut | Deputy MD of Administration Group & Company Secretary | — | male |
| Chanon Inpithuk | Head of Investor Relations | — | male |
| Saipin Sucomema | Acting Account Manager | — | female |
| Somkiat Pattamamongkolchai | Deputy Managing Director of Finance Group | — | male |
| Pipat Katikul | Deputy Managing Director of Operation Group | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TTW.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
