Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
WHA Utilities and Power Public Company Limited (WHAUP.BK)
Samut Prakan, TH
WHA Utilities and Power Public Company Limited delivers a comprehensive suite of utility products and services, operating both within Thailand and across international markets. Its operations are segmented into Water Business, Power Business, and a Holding Company. Within its Water Business, the company is responsible for sourcing and distributing raw and industrial water, alongside offering wastewater treatment solutions to various clients, including operators within industrial estates and lands, as well as other direct consumers. The Power Business focuses on the generation and distribution of electricity, utilizing a diverse portfolio of energy sources such as natural gas, coal, hydro, solar, and waste-to-energy. Originally established in 2008 as Hemaraj Clean Water Company Limited, the company adopted its current name, WHA Utilities and Power Public Company Limited, in August 2016. Its headquarters are located in Samut Prakarn, Thailand, and it operates as a subsidiary of WHA Industrial Development Public Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.78% | -0.80% | +9.73% | +0.00% | +17.54% | +18.10% | +54.04% | +30.53% | +15.89% | -5.52% | -5.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 7 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%+9.2% ★ Q1'26: +58.6% (vs Q1'25)
-
EPS growth Regulated Water: +7.9%-6.9% Q1'26: +383.3% (vs Q1'25)
-
FCF margin FCF growth · Regulated Water: +32.9%+3.5% Q1'26: +21.5% (vs Q1'25)
-
EBIT margin Regulated Water: +27.3%+28.2% ★ Q1'26: +47.2% (vs Q1'25)
-
ROIC Regulated Water: +4.5%+2.8% Q1'26: +13.0% (vs Q1'25)
-
Share dilution Regulated Water: +0.0%+0.0% Q1'26: -72.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×11.74× Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 7 EPS Ana. |
Dec 2027 7 Rev. Ana. 7 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.63B
est: 1.67B (-2.1%)
|
1.71B
est: 2.21B (-22.6%)
|
1.86B
est: 2.04B (-9.2%)
|
1.70B
est: 1.79B (-5.2%)
|
2.18B
est: 2.21B (-1.5%)
|
2.44B
est: 2.36B (+3.5%)
|
2.78B
est: 2.81B (-1.0%)
|
2.93B
est: 2.95B (-0.8%)
|
3.19B
est: 3.19B (+0.2%)
|
3.68B
3.46B – 4.18B
+15.3% YoY
|
4.13B
3.72B – 4.77B
+12.2% YoY
|
4.61B
4.60B – 4.62B
+11.7% YoY
|
| EBITDA |
704.19M
est: 975.24M (-27.8%)
|
810.02M
est: 1.29B (-37.2%)
|
2.69B
est: 1.19B (+124.9%)
|
1.44B
est: 1.05B (+38.0%)
|
1.08B
est: 1.29B (-16.3%)
|
1.04B
est: 1.38B (-24.4%)
|
1.16B
est: 1.70B (-31.6%)
|
2.13B
est: 1.78B (+19.5%)
|
1.48B
est: 1.93B (-23.5%)
|
2.23B
2.09B – 2.53B
+15.3% YoY
|
2.50B
2.25B – 2.89B
+12.2% YoY
|
2.79B
2.78B – 2.79B
+11.7% YoY
|
| EBIT |
388.43M
est: 713.14M (-45.5%)
|
457.44M
est: 942.83M (-51.5%)
|
2.48B
est: 873.40M (+184.1%)
|
1.22B
est: 765.42M (+58.8%)
|
1.12B
est: 945.25M (+18.0%)
|
866.99M
est: 1.01B (-14.0%)
|
727.31M
est: 1.07B (-31.9%)
|
1.62B
est: 1.12B (+45.0%)
|
900.84M
est: 1.21B (-25.7%)
|
1.40B
1.32B – 1.59B
+15.3% YoY
|
1.57B
1.41B – 1.81B
+12.2% YoY
|
1.75B
1.75B – 1.76B
+11.7% YoY
|
| Net Income |
1.98B
est: 1.88B (+5.3%)
|
2.25B
est: 1.84B (+22.2%)
|
2.14B
est: 2.22B (-3.6%)
|
812.73M
est: 765.00M (+6.2%)
|
735.51M
est: 854.24M (-13.9%)
|
454.14M
est: 909.29M (-50.1%)
|
1.63B
est: 1.70B (-3.8%)
|
1.12B
est: 1.29B (-13.3%)
|
1.02B
est: 1.02B (+0.0%)
|
1.44B
1.23B – 1.58B
+42.2% YoY
|
1.64B
1.39B – 1.97B
+13.2% YoY
|
1.88B
1.52B – 2.36B
+15.1% YoY
|
| SGA |
152.95M
est: 182.91M (-16.4%)
|
130.84M
est: 241.82M (-45.9%)
|
197.55M
est: 224.01M (-11.8%)
|
188.11M
est: 196.32M (-4.2%)
|
253.23M
est: 242.44M (+4.5%)
|
253.26M
est: 258.60M (-2.1%)
|
276.96M
est: 317.79M (-12.8%)
|
344.12M
est: 333.40M (+3.2%)
|
409.80M
est: 360.58M (+13.7%)
|
415.89M
391.31M – 472.15M
+15.3% YoY
|
466.54M
420.22M – 539.65M
+12.2% YoY
|
521.09M
519.96M – 522.22M
+11.7% YoY
|
| EPS |
0.54
est: 0.49 (+9.8%)
|
0.59
est: 0.48 (+22.5%)
|
0.56
est: 0.58 (-3.4%)
|
0.21
est: 0.20 (+5.0%)
|
0.19
est: 0.22 (-14.9%)
|
0.12
est: 0.22 (-45.5%)
|
0.43
est: 0.44 (-3.0%)
|
0.29
est: 0.32 (-10.3%)
|
0.27
est: 0.31 (-14.0%)
|
0.38
0.32 – 0.41
+20.6% YoY
|
0.44
0.36 – 0.52
+15.1% YoY
|
0.50
0.40 – 0.62
+13.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-29 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Vivat Jiratikarnsakul | Executive Director | 1M | male |
| Akarin Prathuangsit | CEO, Acting COO & Director | 222.5K | male |
| Prapon Chinudomsub | Chief Executive Finance Officer & Chief Financial Officer | 135.0K | male |
| Pailin Yapiangplook | Investor Relations Manager | — | female |
| Panadda Eamchawna | Head of Compliance | — | female |
| Saponlachet Wongthai | Head of Compliance | — | male |
| Teerasak Meepansaen | Director of Accounting | — | male |
| Teerawat Arayapong | Head of Internal Audit Department | — | male |
| Junpen Kasikidnumchai | Head of Internal Audit | — | female |
| Budsaracom Suwannasorn | Corporate Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WHAUP.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
