Subscribe

Exceed World, Inc. (EXDW)

USD0.29 +0.00 (+0.00%)
JP OTC Consumer Defensive Education & Training Services
Address Esakacho 564-0063
Suita, JP
CEO Tomoo Yoshida
IPO 2017-11-08
CIK 1634293 ISIN US30067B1026

Explore sections of this company profile

Description

Exceed World, Inc., along with its affiliated entities, delivers a comprehensive suite of educational services throughout Japan, catering to diverse age groups from preschoolers to adult learners. The company's core business involves an extensive portfolio of e-learning programs. These digital offerings span early childhood learning resources, supplementary materials aligned with elementary, junior high, and senior high school curricula, as well as specialized preparatory courses for university admissions, professional certifications, and English language training. Additionally, Exceed World, Inc. provides supportive services through its online platform, Force Club. Founded in 2014, the organization initially operated under the name Brilliant Acquisition, Inc. before officially changing to Exceed World, Inc. in January 2016. Headquartered in Suita, Japan, Exceed World, Inc. functions as a subsidiary of Force Internationale Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.29 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
106
Beta
2.29
Float Shares
2.31M
Free Float %
7.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +75.15% +17.00% +75.15% -7.32% -67.50% -70.45% -16.43% -16.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.29
DCF (Unlevered) 0.17 -40.6%
DCF (Levered) 0.02 -91.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.80
Distress
Piotroski F-Score
0 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    -64.6% Q3'25: -77.5% (vs Q3'24)
  • EPS growth Education & Training Services: +23.7%
    -686.6% Q3'25: -730.0% (vs Q3'24)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    -101.5% Q3'25: -181.5% (vs Q3'24)
  • EBIT margin Education & Training Services: +14.0%
    -78.3% Q3'25: -221.9% (vs Q3'24)
  • ROIC Education & Training Services: +8.8%
    -147.7% Q3'25: -211.9% (vs Q3'24)
  • Share dilution Education & Training Services: +0.0%
    +0.0% Q3'25: +0.0% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    -0.32× Q3'25: -0.22× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.38) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.17 Current price: 0.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-9.04M
OE per share TTM
-0.28
Owner's Yield
-94.48%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
4.00
Bullish
Ratio by volume
3.00
Bullish
Buys
4
Sells
1
Shares acquired
55.19M
Shares disposed
14.89M
Cash buys
3.00
Cash sales
2.00
Net activity
+40,294,000
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2018-09-26 e-Learning Laboratory Co., Ltd. 10% Owner S-Sale A Common Shares 14,894,000 0.00 25.3K 0
2018-09-26 Yoshida Tomoo Director / 10% Owner P-Purchase A Common Shares 12,700,000 0.00 1.3K 28,994,000
2018-09-26 Force Internationale Ltd 10% Owner P-Purchase A Common Shares 14,894,000 0.00 25.3K 14,894,000
2018-09-26 Force International Holdings Ltd 10% Owner S-Sale D Common Shares 14,894,000 0.00 25.3K 0
2017-07-07 e-Learning Laboratory Co., Ltd. 10% Owner S-Sale D Common Shares 2,240,000 0.02 38.1K 14,894,000
2017-07-07 Yoshida Tomoo Director / 10% Owner S-Sale D Common Shares 240,000 0.10 24.0K 16,294,000
2017-07-07 Force Internationale Ltd 10% Owner S-Sale D Common Shares 2,240,000 0.02 38.1K 14,894,000
2017-07-07 Force International Holdings Ltd 10% Owner S-Sale D Common Shares 2,240,000 0.02 38.1K 14,894,000
2016-10-28 e-Learning Laboratory Co., Ltd. 10% Owner J-Other A Common Shares 17,134,000 0.00 17,134,000
2016-10-28 Yoshida Tomoo Director / 10% Owner J-Other D Common Shares 19,000,000 0.00 876,700
2016-10-28 Force Internationale Ltd 10% Owner J-Other D Common Shares 19,000,000 0.00 856,700
2016-10-28 Force International Holdings Ltd 10% Owner J-Other A Common Shares 16,657,300 0.00 17,134,000
2016-08-09 e-Learning Laboratory Co., Ltd. 10% Owner S-Sale D Common Shares 3,300 0.10 330.00 19,856,700
2016-08-09 Yoshida Tomoo Director / 10% Owner S-Sale D Common Shares 3,300 0.10 330.00 19,876,700
2016-08-09 Force Internationale Ltd 10% Owner S-Sale D Common Shares 3,300 0.10 330.00 19,856,700
2016-08-09 Force International Holdings Ltd 10% Owner S-Sale D Common Shares 3,300 0.10 330.00 19,856,700
2016-04-01 e-Learning Laboratory Co., Ltd. 10% Owner S-Sale D Common Shares 140,000 0.00 280.00 19,860,000
2016-04-01 Yoshida Tomoo Director / 10% Owner P-Purchase A Common Shares 20,000 0.00 40.00 19,880,000
2016-04-01 Force Internationale Ltd 10% Owner S-Sale D Common Shares 140,000 0.00 280.00 19,860,000
2016-04-01 Force International Holdings Ltd 10% Owner S-Sale D Common Shares 140,000 0.00 280.00 19,860,000
2016-01-12 e-Learning Laboratory Co., Ltd. 10% Owner D Common Shares 0 0.00 20,000,000

Executive team

Top executives
EBIT / Employee
-164.6K
Shares Outstanding
32.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-01-26 15-12G
2026-01-13 10-K
2025-12-29 NT 10-K
2025-08-19 10-Q
2025-08-14 NT 10-Q
2025-05-20 10-Q
2025-05-15 NT 10-Q
2025-02-19 10-Q
2025-02-14 NT 10-Q
2025-01-14 10-K

Executive team

NameTitleCompensationGender
Tomoo Yoshida Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer & Director 964.4K male
ESG Rating
B
EDUCATION & TRAINING SERVICES
Rank: 23 out of 37
2025
E (Environmental)
65.1 / 59.0
Company / Sector avg.
S (Social)
60.5 / 63.9
Company / Sector avg.
G (Governance)
56.8 / 67.4
Company / Sector avg.
ESG Total
60.8 / 63.4
Company / Sector avg.
ESG Score History EDUCATION & TRAINING SERVICES
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits