Subscribe

EPACK Durable Limited (EPACK.NS)

INR247.00 +9.71 (+4.09%)
IN NSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address TR - 901 201304
Noida, UP, IN
CEO Ajay D. D. Singhania
IPO 2024-01-30
ISIN INE0G5901015

Explore sections of this company profile

Description

EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers. It also offers appliance heat exchangers, PCBAs, universal motors, copper tubing products, sheet metals, plastic moldings, crossflow fans, induction coils, copper fabricated products, and axial fans. The company also exports its products. The company was incorporated in 2003 and is based in Noida, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR247.00 +9.71 (+4.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.07
Float Shares
35.77M
Free Float %
37.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.49% -2.01% +0.59% -5.92% -9.24% -17.04% -42.18% +12.79% +12.79% +12.79% +12.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
247.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.73
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -12.7% Q1'26: -8.1% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -94.1% Q1'26: -99.9% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    -14.1% Q1'26: -59.4% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +3.2% Q1'26: +2.0% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +2.1% Q1'26: +1.7% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.7% Q1'26: -16.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    6.49× Q1'26: 7.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.44) × ERP
WACC = 75% × Ke + 25% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 247.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
4 Rev. Ana.
5 EPS Ana.
Mar 2027
3 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
21.71B
est: 21.42B (+1.3%)
21.05B
20.19B – 21.69B
-1.7% YoY
25.60B
24.46B – 26.69B
+21.6% YoY
33.18B
32.12B – 35.69B
+29.6% YoY
39.80B
38.31B – 42.23B
+19.9% YoY
EBITDA
1.79B
est: 1.58B (+13.3%)
1.55B
1.49B – 1.60B
-1.7% YoY
1.88B
1.80B – 1.97B
+21.6% YoY
2.44B
2.37B – 2.63B
+29.6% YoY
2.93B
2.82B – 3.11B
+19.9% YoY
EBIT
1.31B
est: 1.11B (+18.7%)
1.09B
1.04B – 1.12B
-1.7% YoY
1.32B
1.26B – 1.38B
+21.6% YoY
1.71B
1.66B – 1.84B
+29.6% YoY
2.06B
1.98B – 2.18B
+19.9% YoY
Net Income
551.40M
est: 496.29M (+11.1%)
381.78M
239.32M – 524.23M
-23.1% YoY
522.33M
376.75M – 537.22M
+36.8% YoY
1.00B
767.97M – 1.46B
+91.6% YoY
1.95B
1.85B – 2.10B
+94.9% YoY
SGA
1.26B
est: 695.66M (+81.4%)
683.55M
655.83M – 704.26M
-1.7% YoY
831.30M
794.43M – 866.73M
+21.6% YoY
1.08B
1.04B – 1.16B
+29.6% YoY
1.29B
1.24B – 1.37B
+19.9% YoY
EPS
5.75
est: 5.10 (+12.7%)
3.97
2.50 – 5.47
-22.1% YoY
4.95
3.93 – 5.61
+24.6% YoY
10.60
8.01 – 15.25
+114.1% YoY
20.30
19.31 – 21.91
+91.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.48B
OE per share TTM
-36.26
Owner's Yield
-18.41%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
36.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 46.4K 0.65%
2 Avantis Emerging Markets Value ETF AVES 0.01% 81.9K 0.36%
3 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 12.3K 0.33%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 411.9K 0.33%
5 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 6.5K 0.33%
6 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.6K 0.42%
7 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 2.1K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
623.7K
Shares Outstanding
96.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ajay Singhania MD, Chief Executive Officer & Director 13M male
Bajrang Lal Bothra Executive Chairman male
Maneesh Bahuguna Senior Vice President of RAC Operations male
Mohammad Lateef Choudhary Chief Operating Officer male
Mohammed Kaishulla Chief Information Officer male
Narayan Lodha Group Chief Financial Officer & Executive Director male
Shailendra Kumar Head of Sales & Marketing - Aircon Division male
Sumedh Singh Assistant Vice President of Human Resource (HR Head) male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits