Subscribe

Endúr ASA (ENDUR.OL)

NOK114.60 +1.80 (+1.60%)
NO OSL Industrials Conglomerates
Address DamsgArdsveien 229 1366
Bergen, NO
CEO Jeppe Bjornerud Raaholt
Website endur.no
IPO 2008-06-30
ISIN NO0012555459

Explore sections of this company profile

Description

Endúr ASA specializes in providing comprehensive construction, maintenance, and service solutions to the marine infrastructure sector, serving clients both in Norway and internationally. Its operations are structured across three key divisions: Marine Infrastructure, Aquaculture Solutions, and a broader 'Other' category. The firm undertakes the building and upkeep of a diverse range of structures, including land-based aquaculture facilities, quays, harbors, dams, bridges, and bespoke concrete and steel constructions. Furthermore, it delivers services for the maintenance of ships and other maritime assets. A key product line involves the fabrication of concrete barges, specifically designed for the aquaculture industry. Established in 2007 and headquartered in Bergen, Norway, the entity was originally known as Bergen Group ASA until its rebranding to Endúr ASA in February 2019.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK114.60 +1.80 (+1.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90.4K
Beta
0.44
Float Shares
19.59M
Free Float %
38.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.83% +3.04% +11.70% +15.94% +47.23% +37.30% +43.76% +200.99% +11,764.08% +8,691.37% +332.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
114.60
DCF (Unlevered) 358.13 +212.5%
DCF (Levered) 801.64 +599.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.32
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +129.7% Q1'26: +102.1% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +133.6% Q1'26: +331.0% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +12.1% Q1'26: -6.0% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +5.1% Q1'26: +3.1% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +10.0% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +38.1% Q1'26: +28.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    2.37× Q1'26: 2.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 79% × Ke + 21% × Kd (11.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 354.58 Current price: 114.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
3.74B
est: 3.54B (+5.6%)
5.11B
est: 5.27B (-3.2%)
3.32B
est: 3.38B (-1.7%)
3.73B
est: 3.72B (+0.3%)
3.46B
est: 3.68B (-6.0%)
3.06B
est: 2.14B (+43.0%)
752.19M
est: 3.98B (-81.1%)
271.64M
est: 276.00M (-1.6%)
223.81M
est: 220.00M (+1.7%)
493.60M
est: 519.00M (-4.9%)
16.50M
est: 1.85B (-99.1%)
2.01B
est: 2.12B (-5.3%)
2.51B
est: 2.41B (+4.1%)
1.98B
est: 1.93B (+2.3%)
2.79B
est: 2.76B (+1.1%)
6.40B
est: 6.40B (0.0%)
7.99B
7.93B – 8.09B
+24.7% YoY
8.52B
8.32B – 8.67B
+6.6% YoY
9.23B
9.09B – 9.38B
+8.4% YoY
EBITDA
194.00M
est: -419.71M (+146.2%)
447.97M
est: -612.86M (+173.1%)
196.64M
est: -392.57M (+150.1%)
201.97M
est: 18.15M (+1,012.6%)
-671.88M
est: 76.52M (-978.0%)
116.20M
est: -373.10M (+131.1%)
-15.17M
est: -462.03M (+96.7%)
-3.99M
est: -32.93M (+87.9%)
-4.35M
est: -26.25M (+83.4%)
13.65M
est: -61.93M (+122.0%)
-48.30M
est: -220.27M (+78.1%)
115.70M
est: -253.20M (+145.7%)
230.00M
est: -287.75M (+179.9%)
252.20M
est: 2.56M (+9,770.3%)
364.30M
est: 281.29M (+29.5%)
658.90M
est: 653.51M (+0.8%)
815.13M
809.09M – 825.71M
+24.7% YoY
869.12M
849.05M – 884.83M
+6.6% YoY
942.48M
927.81M – 957.15M
+8.4% YoY
EBIT
237.05M
est: -610.52M (+138.8%)
271.21M
est: -891.47M (+130.4%)
112.83M
est: -571.04M (+119.8%)
-42.03M
est: 108.04M (-138.9%)
-1.04B
est: -39.35M (-2,545.3%)
-485.01M
est: -509.83M (+4.9%)
-201.28M
est: -915.01M (+78.0%)
-8.13M
est: -47.91M (+83.0%)
-31.72M
est: -38.19M (+16.9%)
10.10M
est: -90.08M (+111.2%)
-58.90M
est: -320.41M (+81.6%)
-3.90M
est: -368.31M (+98.9%)
96.30M
est: -418.56M (+123.0%)
99.40M
est: -5.03M (+2,077.0%)
142.70M
est: 104.11M (+37.1%)
325.70M
est: 241.88M (+34.7%)
301.70M
299.47M – 305.62M
+24.7% YoY
321.69M
314.26M – 327.50M
+6.6% YoY
348.84M
343.41M – 354.27M
+8.4% YoY
Net Income
19.01M
est: 54.23M (-64.9%)
77.84M
est: 137.95M (-43.6%)
11.07M
est: 7.43M (+49.0%)
-108.89M
est: 12.21M (-991.6%)
-752.59M
est: -107.67M (-599.0%)
-203.75M
est: -437.51M (+53.4%)
-380.54M
est: 353.6K (-107,706.8%)
-11.69M
est: 18.50M (-163.2%)
-70.81M
est: -665.98M (+89.4%)
-9.62M
est: -129.50M (+92.6%)
-526.00M
est: 573.48M (-191.7%)
-67.10M
est: -166.50M (+59.7%)
9.10M
est: 28.30M (-67.8%)
-27.00M
est: -20.86M (-29.4%)
43.40M
est: 84.70M (-48.8%)
137.20M
est: 180.30M (-23.9%)
314.78M
297.16M – 406.38M
+74.6% YoY
382.53M
344.67M – 447.83M
+21.5% YoY
429.38M
413.05M – 464.88M
+12.2% YoY
SGA
1.59B
est: 1.35B (-100.0%)
est: 986.10M (-100.0%)
est: 689.40M (-100.0%)
37.26M
est: 418.93M (-100.0%)
— – —
— – —
— – —
EPS
21.41
est: 1.48 (+1,347.9%)
81.27
est: 3.82 (+2,029.2%)
10.71
est: 0.21 (+5,110.7%)
-87.41
est: 0.59 (-14,861.7%)
-604.17
est: -3.57 (-16,812.5%)
-163.57
est: -4.49 (-3,541.1%)
-305.49
est: 0.01 (-3,122,123.5%)
-6.60
est: 0.50 (-1,420.0%)
-28.70
est: -18.00 (-59.4%)
-2.47
est: -3.50 (+29.4%)
-85.34
est: 15.50 (-650.6%)
-3.09
est: -4.50 (+31.3%)
0.33
est: 0.77 (-56.9%)
-0.73
est: 0.20 (-465.0%)
1.18
est: 1.67 (-29.4%)
2.71
est: 3.52 (-22.9%)
6.47
5.87 – 8.02
+84.0% YoY
7.47
6.80 – 8.84
+15.4% YoY
8.55
8.15 – 9.18
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-12 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-11 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-08 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-07 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-06 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-05 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-05-04 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.77B
OE per share TTM
35.99
Owner's Yield
29.42%
Maintenance CapEx ratio
599.60%
Maint CapEx / Avg PPE
22.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.01% 40.3K 0.30%
2 Dimensional - International Small Cap ETF DFIS 0.01% 407.7K 0.39%
3 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
424.6K
Shares Outstanding
50.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aleksander Rod MD & Chief Executive Officer of BMO Entreprenør
Einar Olsen Chief Financial Officer
Hanne V. Snipen Head of Group Accounting
Ingegjerd Eidsvik Chief Executive Officer of Artec Aqua
Jeppe Bjornerud Raaholt Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits