Embassy Developments Ltd. (EMBDL.NS)
Mumbai, IN
Embassy Developments Limited operates as a real estate firm across India. The company specializes in the construction and development of various property types, encompassing residential, commercial, and Special Economic Zone (SEZ) projects within its portfolio. Founded in 2006 as Equinox India Developments Limited, the business officially changed its name to Embassy Developments Limited in February 2025. Its headquarters are situated in Mumbai, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.87% | -8.40% | +28.86% | -1.35% | -23.57% | +1.70% | -42.25% | -58.64% | -58.64% | -58.64% | -58.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Real Estate - Diversified: +7.3%-19.9% Q1'26: -75.9% (vs Q1'25)
-
EPS growth Real Estate - Diversified: +24.5%-20,841.9% Q1'26: -190.0% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Diversified: +20.5%-24.3% Q1'26: +87.1% (vs Q1'25)
-
EBIT margin Real Estate - Diversified: +35.8%-20.0% Q1'26: -66.2% (vs Q1'25)
-
ROIC Real Estate - Diversified: +3.0%-2.5% Q1'26: -5.3% (vs Q1'25)
-
Share dilution Real Estate - Diversified: +0.0%+80.1% Q1'26: +97.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×-17.84× Q1'26: -7.11× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|
| Revenue |
6.23B
est.
|
21.63B
est: 4.63B (+367.2%)
|
4.95B
4.95B – 4.95B
+6.9% YoY
|
| EBITDA |
1.42B
est.
|
4.92B
est: 127.69M (+3,752.4%)
|
136.52M
136.52M – 136.52M
+6.9% YoY
|
| EBIT |
1.37B
est.
|
4.77B
est: 47.91M (+9,859.7%)
|
51.22M
51.22M – 51.22M
+6.9% YoY
|
| Net Income |
-1.43B
est.
|
2.00B
est: -3.12B (+163.9%)
|
-2.04B
-2.04B – -2.04B
+34.8% YoY
|
| SGA |
223.74M
est.
|
776.84M
est: 83.14M (+834.4%)
|
88.89M
88.89M – 88.89M
+6.9% YoY
|
| EPS |
-1.90
est.
|
0.03
est: -2.30 (+101.4%)
|
-1.50
-1.50 – -1.50
+34.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Owner's Earnings history not available.
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.00% | 19.5K | 0.49% |
| 2 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 566.7K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Venkataraman Sundar | Senior Vice President of Finance | 3M | male |
| Emanda Vaz | Chief Marketing Officer | — | female |
| Manjiri Shrikant Inamdar | General Counsel of Corporate Legal | — | female |
| Maria Rajesh | Chief Human Resource Officer | — | female |
| Parag Saraiya | Chief Operating Officer of North & West | — | male |
| Pritam Madan Bhanushali | Chief of Projects - Thane & BLU | — | male |
| Rajesh Narayan Kaimal | Chief Financial Officer & Executive Director | — | male |
| Rajiv Malhan | Senior Vice President of Sales & Marketing | — | male |
| Sachin Chittaranjan Shah | Chief Executive Officer & Executive Director | — | male |
| Shailendra Konanur Subbaraya | Chief Operating Officer - South | — | male |
| Aditya Virwani | MD & Director | — | male |
| Vikas Khandelwal | Company Secretary & Group Chief Compliance Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EMBDL.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
