Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Electricity Generating Public Company Limited (EGCO-R.BK)
Bangkok, TH
Established in 1992 and headquartered in Bangkok, Thailand, Electricity Generating Public Company Limited (EGCO) primarily focuses on the production and distribution of electricity. The company supplies power to both governmental bodies and industrial consumers across an extensive international footprint, encompassing operations in Thailand, the Philippines, Australia, South Korea, Taiwan, the United States, Laos, and Indonesia. EGCO's operations are divided into two main divisions: Power Generation and various Other Businesses. Its energy portfolio is notably diverse, utilizing sources such as natural gas, liquefied natural gas (LNG), coal, biomass, hydroelectric, solar, wind, geothermal, and fuel cell technologies. As of December 31, 2021, EGCO managed 30 power plants both domestically and overseas, boasting a total equity capacity of 5,959.27 MW. This capacity included 5,646.19 MW from operational facilities and an additional 313.08 MW from projects actively under development. Beyond electricity generation, the company also provides specialized operation, maintenance, engineering, and construction services for a range of industrial infrastructures, including power plants, petrochemical facilities, oil refineries, and other sectors.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.87% | +0.00% | -0.43% | +5.45% | +0.43% | +1.31% | +9.43% | -18.88% | -37.30% | -35.20% | +115.21% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Independent Power Producers: +3.4%-20.4% Q1'26: -11.5% (vs Q1'25)
-
EPS growth Independent Power Producers: -2.8%-12.7% Q1'26: -75.6% (vs Q1'25)
-
FCF margin FCF growth · Independent Power Producers: +37.9%-8.9% Q1'26: +12.9% (vs Q1'25)
-
EBIT margin Independent Power Producers: +18.7%+6.1% Q1'26: +9.5% (vs Q1'25)
-
ROIC Independent Power Producers: +4.3%+0.9% Q1'26: +1.3% (vs Q1'25)
-
Share dilution Independent Power Producers: +0.0%+0.0% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×24.31× Q1'26: 19.57× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 1 EPS Ana. |
Dec 2027 7 Rev. Ana. 1 EPS Ana. |
Dec 2028 4 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
15.91B
est: 17.75B (-10.4%)
|
22.79B
est: 21.12B (+7.9%)
|
30.02B
est: 30.07B (-0.2%)
|
35.52B
est: 33.49B (+6.1%)
|
37.51B
est: 37.25B (+0.7%)
|
33.58B
est: 35.70B (-5.9%)
|
35.90B
est: 37.54B (-4.3%)
|
59.63B
est: 38.28B (+55.8%)
|
49.63B
est: 51.73B (-4.1%)
|
40.32B
est: 49.46B (-18.5%)
|
32.09B
est: 34.75B (-7.7%)
|
36.16B
32.45B – 43.12B
+4.1% YoY
|
35.42B
28.83B – 45.60B
-2.0% YoY
|
36.01B
30.83B – 44.63B
+1.7% YoY
|
| EBITDA |
5.38B
est: 5.87B (-8.4%)
|
9.14B
est: 6.99B (+30.8%)
|
13.69B
est: 9.95B (+37.6%)
|
24.08B
est: 11.08B (+117.4%)
|
11.90B
est: 12.32B (-3.4%)
|
15.83B
est: 11.81B (+34.0%)
|
17.22B
est: 12.42B (+38.7%)
|
13.38B
est: 12.66B (+5.7%)
|
1.93B
est: 17.11B (-88.7%)
|
17.73B
est: 13.07B (+35.7%)
|
4.45B
est: 9.19B (-51.5%)
|
9.56B
8.58B – 11.40B
+4.1% YoY
|
9.36B
7.62B – 12.05B
-2.0% YoY
|
9.52B
8.15B – 11.80B
+1.7% YoY
|
| EBIT |
7.60B
est: 4.55B (+67.2%)
|
7.00B
est: 5.41B (+29.4%)
|
10.82B
est: 7.70B (+40.6%)
|
20.92B
est: 8.57B (+143.9%)
|
8.83B
est: 9.54B (-7.4%)
|
9.16B
est: 9.14B (+0.3%)
|
6.60B
est: 9.61B (-31.4%)
|
7.30B
est: 9.80B (-25.5%)
|
-1.11B
est: 13.24B (-108.4%)
|
14.61B
est: 9.53B (+53.4%)
|
1.96B
est: 6.69B (-70.7%)
|
6.97B
6.25B – 8.31B
+4.1% YoY
|
6.82B
5.55B – 8.79B
-2.0% YoY
|
6.94B
5.94B – 8.60B
+1.7% YoY
|
| Net Income |
4.32B
est: 5.11B (-15.5%)
|
8.32B
est: 8.72B (-4.6%)
|
11.82B
est: 11.73B (+0.7%)
|
21.07B
est: 23.82B (-11.5%)
|
13.06B
est: 12.18B (+7.2%)
|
8.73B
est: 10.31B (-15.3%)
|
4.10B
est: 9.04B (-54.6%)
|
2.68B
est: 11.85B (-77.4%)
|
-8.38B
est: 9.77B (-185.8%)
|
5.41B
est: 7.64B (-29.2%)
|
4.73B
est: 6.68B (-29.2%)
|
6.20B
5.04B – 8.13B
-7.2% YoY
|
6.57B
5.34B – 8.62B
+6.0% YoY
|
7.09B
5.77B – 9.30B
+7.9% YoY
|
| SGA |
2.86B
est: 1.25B (+128.2%)
|
3.05B
est: 1.49B (+104.7%)
|
2.91B
est: 2.12B (+36.9%)
|
5.48B
est: 2.36B (+131.7%)
|
2.89B
est: 2.63B (+10.0%)
|
2.61B
est: 2.52B (+3.7%)
|
2.65B
est: 2.65B (-0.1%)
|
2.75B
est: 2.70B (+1.9%)
|
3.54B
est: 3.65B (-3.1%)
|
3.38B
est: 3.60B (-6.0%)
|
2.85B
est: 2.53B (+12.7%)
|
2.63B
2.36B – 3.14B
+4.1% YoY
|
2.58B
2.10B – 3.32B
-2.0% YoY
|
2.62B
2.24B – 3.25B
+1.7% YoY
|
| EPS |
8.20
est: 9.71 (-15.5%)
|
15.81
est: 16.56 (-4.5%)
|
22.45
est: 22.29 (+0.7%)
|
40.03
est: 45.25 (-11.5%)
|
24.81
est: 23.14 (+7.2%)
|
16.59
est: 19.58 (-15.3%)
|
7.80
est: 17.16 (-54.6%)
|
5.10
est: 22.52 (-77.3%)
|
-15.93
est: 18.56 (-185.8%)
|
10.29
est: 14.52 (-29.1%)
|
8.98
est: 12.68 (-29.2%)
|
11.77
9.57 – 15.44
-7.2% YoY
|
12.48
10.15 – 16.37
+6.0% YoY
|
13.47
10.95 – 17.66
+7.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-11 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-10 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-09 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-08 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-05 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-04 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-06-02 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-29 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Thailand ETF THD | 0.53% | 1.90M | 0.59% |
| 2 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.15% | 2.72M | 0.58% |
| 3 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.11% | 4.38M | 0.63% |
| 4 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.07% | 51.2K | 0.74% |
| 5 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.07% | 413.2K | 0.55% |
| 6 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.06% | 233.5K | 0.72% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.05% | 165.1K | 0.74% |
| 8 | Avantis Emerging Markets Equity ETF AVEM | 0.03% | 7.52M | 0.33% |
| 9 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 52.6K | 0.33% |
| 10 | Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE | 0.01% | 16.8K | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tawatchai Sumranwanich | President & Director | 160.0K | male |
| Jodpong Tengtonwong | Executive Vice President of Accounting | — | male |
| John Matthew Palumbo | Senior Executive Vice President of Business Development - International | — | male |
| Ploy Suksrisomboon | Executive Vice President of Business Development (International) 1 | — | female |
| Prasit Laohawirapap | Senior Executive Vice President of Business Development (Domestic) | — | male |
| Somkiat Suttiwanich | Chief Financial Officer | — | male |
| Sudrudee Lertkasem | Executive Vice President of Finance | — | female |
| Surasak Ganjanakit | Senior Vice President of IPP Accounting | — | male |
| Amornrat Jittavisuthikul | Senior Vice President Management & Analysis Accounting | — | female |
| Thawat Hirancarukorn | Senior Executive Vice President of Operation Management | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EGCO-R.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
