EDU Holdings Limited (EDU.AX)
Sydney, NSW, AU
Established in Sydney, Australia in 2004, EDU Holdings Limited operates through its subsidiaries to deliver a variety of post-secondary educational programs. The company provides these services across Australia and on an international scale. Its offerings include vocational education and training, with a focus on accredited certificate and diploma qualifications within health and community service sectors. Furthermore, EDU Holdings offers higher education courses specializing in creative therapies, counselling and psychotherapy, and early childhood education. The firm was previously known as UCW Limited until it rebranded to EDU Holdings Limited in December 2021.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.00% | +14.77% | +21.69% | +34.67% | +66.94% | +25.47% | +274.07% | +494.12% | +512.12% | +251.30% | -97.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+95.3% ★ Q4'25: +316.2% (vs Q4'23)
-
EPS growth Education & Training Services: +23.7%+488.7% ★ Q4'25: +723.0% (vs Q4'23)
-
FCF margin FCF growth · Education & Training Services: +33.4%+25.3% ★ Q4'25: +8.6% (vs Q4'23)
-
EBIT margin Education & Training Services: +14.0%+25.6% ★ Q4'25: +27.1% (vs Q4'23)
-
ROIC Education & Training Services: +8.8%+52.3% ★ Q4'25: +120.1% (vs Q4'23)
-
Share dilution Education & Training Services: +0.0%-3.1% ★ Q4'25: -4.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×0.96× Q4'25: 0.41× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
18.21M
est: 17.80M (+2.3%)
|
21.21M
est: 20.50M (+3.5%)
|
42.18M
est: 25.20M (+67.4%)
|
82.39M
est: 81.60M (+1.0%)
|
111.80M
111.70M – 111.90M
+37.0% YoY
|
113.40M
113.20M – 113.60M
+1.4% YoY
|
112.65M
112.55M – 112.75M
-0.7% YoY
|
| EBITDA |
-2.08M
est: 754.3K (-376.3%)
|
-63.2K
est: 868.7K (-107.3%)
|
7.40M
est: 2.08M (+255.3%)
|
26.07M
est: 6.75M (+286.5%)
|
9.24M
9.23M – 9.25M
+37.0% YoY
|
9.38M
9.36M – 9.39M
+1.4% YoY
|
9.31M
9.30M – 9.32M
-0.7% YoY
|
| EBIT |
—
est: -1.92M (+100.0%)
|
-3.61M
est: -2.21M (-63.7%)
|
3.91M
est: -1.31M (+397.4%)
|
21.11M
est: -4.26M (+596.0%)
|
-5.83M
-5.84M – -5.83M
-37.0% YoY
|
-5.92M
-5.93M – -5.91M
-1.4% YoY
|
-5.88M
-5.88M – -5.87M
+0.7% YoY
|
| Net Income |
-4.82M
est: -6.03M (+20.1%)
|
-2.99M
est: -3.59M (+16.8%)
|
2.60M
est: -1.58M (+264.5%)
|
14.80M
est: 15.88M (-6.8%)
|
22.04M
22.01M – 22.06M
+38.8% YoY
|
22.83M
22.80M – 22.85M
+3.6% YoY
|
22.35M
18.64M – 26.07M
-2.1% YoY
|
| SGA |
8.08M
est: 5.73M (+40.9%)
|
9.03M
est: 6.60M (+36.8%)
|
13.74M
est: 7.30M (+88.1%)
|
9.89M
est: 23.65M (-58.2%)
|
32.41M
32.38M – 32.44M
+37.0% YoY
|
32.87M
32.81M – 32.93M
+1.4% YoY
|
32.65M
32.62M – 32.68M
-0.7% YoY
|
| EPS |
-0.03
est: -0.04 (+7.6%)
|
-0.02
est: -0.02 (+17.7%)
|
0.02
est: -0.01 (+259.0%)
|
0.10
est: 0.10 (-1.0%)
|
0.14
0.14 – 0.14
+38.8% YoY
|
0.14
0.14 – 0.14
+3.6% YoY
|
0.14
0.12 – 0.17
-2.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adam Davis BappFin MAICD | CEO, MD & Non-Independent Director | 700.9K | male |
| Lyndon Catzel | Chief Financial Officer & Joint Company Secretary | 584.1K | male |
| Andrew Palfreyman | Joint Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EDU.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
