Edenred S.A. (EDEN.PA)
Issy-les-Moulineaux, FR
Edenred S.A. provides an extensive portfolio of transaction-based services tailored for businesses, their employees, and merchants globally. The company's core offerings include various employee welfare benefits, such as meal and food vouchers (e.g., Ticket Restaurant, Ticket Alimentación), transportation passes (Ticket Transporte), cultural access programs (Ticket Cultura), and personal assistance services (Ticket CESU). Additionally, it specializes in fleet management and mobility solutions, featuring products like Ticket Log, Ticket Car, and UTA. Edenred also extends its services to include corporate payment systems aimed at simplifying inter-company financial flows, whether through checks or bank transfers, along with prepaid solutions, and incentive and reward programs such as Ticket Compliments and Ticket Kadéos. The company also engages in public social programs. These versatile solutions are widely applied across diverse domains, including daily sustenance (meals, food), energy (fuel), professional travel, family support (childcare), retail, public and private transportation, agriculture, education, healthcare, professional training, and broader human services. Founded in 1954, Edenred's headquarters are located in Issy-les-Moulineaux, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.09% | +4.66% | +9.68% | +19.08% | +26.23% | +23.43% | -15.13% | -60.68% | -47.52% | +38.76% | +57.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 6 | 0 |
| Hold | 5 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Financial - Credit Services: +13.2%-4.3% Q4'25: +13.3% (vs Q4'23)
-
EPS growth Financial - Credit Services: +24.0%+8.5% Q4'25: +392.0% (vs Q4'23)
-
FCF margin FCF growth · Financial - Credit Services: +70.9%+24.9% Q4'25: +74.8% (vs Q4'23)
-
EBIT margin Financial - Credit Services: +28.7%+31.6% ★ Q4'25: +32.7% (vs Q4'23)
-
ROIC Financial - Credit Services: +5.0%— Q4'25: -102.9% (vs Q4'23)
-
Share dilution Financial - Credit Services: +0.0%-5.6% ★ Q4'25: -16.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×4.27× ★ Q4'25: 1.97× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 14 Rev. Ana. 11 EPS Ana. |
Dec 2027 14 Rev. Ana. 11 EPS Ana. |
Dec 2028 11 Rev. Ana. 6 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
965.00M
est: 958.05M (+0.7%)
|
1.03B
est: 1.03B (+0.0%)
|
1.07B
est: 1.07B (+0.0%)
|
950.00M
est: 1.08B (-12.3%)
|
958.00M
est: 1.05B (-8.4%)
|
1.00B
est: 1.07B (-6.4%)
|
1.07B
est: 1.13B (-5.4%)
|
1.25B
est: 1.33B (-5.9%)
|
1.33B
est: 1.38B (-3.7%)
|
1.57B
est: 1.61B (-2.4%)
|
1.42B
est: 1.46B (-2.7%)
|
1.58B
est: 1.62B (-2.4%)
|
1.94B
est: 1.99B (-2.2%)
|
2.31B
est: 2.50B (-7.6%)
|
2.86B
est: 2.85B (+0.4%)
|
2.73B
est: 2.95B (-7.4%)
|
2.92B
2.83B – 2.98B
-0.9% YoY
|
3.11B
3.02B – 3.16B
+6.5% YoY
|
3.33B
3.32B – 3.33B
+6.8% YoY
|
3.55B
3.44B – 3.61B
+6.6% YoY
|
3.40B
3.30B – 3.46B
-4.0% YoY
|
| EBITDA |
262.00M
est: 379.85M (-31.0%)
|
340.00M
est: 188.99M (+79.9%)
|
364.00M
est: 259.48M (+40.3%)
|
350.00M
est: 251.99M (+38.9%)
|
352.00M
est: 217.78M (+61.6%)
|
396.00M
est: 236.82M (+67.2%)
|
430.00M
est: 323.52M (+32.9%)
|
435.00M
est: 362.80M (+19.9%)
|
509.00M
est: 422.78M (+20.4%)
|
628.00M
est: 517.70M (+21.3%)
|
583.00M
est: 531.58M (+9.7%)
|
628.00M
est: 590.85M (+6.3%)
|
751.00M
est: 653.10M (+15.0%)
|
875.00M
est: 1.10B (-20.8%)
|
1.17B
est: 1.25B (-6.4%)
|
1.13B
est: 1.30B (-13.3%)
|
1.29B
1.25B – 1.32B
-0.9% YoY
|
1.37B
1.33B – 1.40B
+6.5% YoY
|
1.47B
1.47B – 1.47B
+6.8% YoY
|
1.57B
1.52B – 1.59B
+6.6% YoY
|
1.50B
1.46B – 1.53B
-4.0% YoY
|
| EBIT |
230.00M
est: 287.23M (-19.9%)
|
340.00M
est: 254.19M (+33.8%)
|
364.00M
est: 355.50M (+2.4%)
|
263.00M
est: 343.35M (-23.4%)
|
267.00M
est: 299.57M (-10.9%)
|
272.00M
est: 332.39M (-18.2%)
|
294.00M
est: 338.42M (-13.1%)
|
362.00M
est: 397.47M (-8.9%)
|
412.00M
est: 437.28M (-5.8%)
|
505.00M
est: 504.78M (+0.0%)
|
458.00M
est: 471.11M (-2.8%)
|
496.00M
est: 523.64M (-5.3%)
|
602.00M
est: 578.80M (+4.0%)
|
670.00M
est: 817.59M (-18.1%)
|
929.00M
est: 928.64M (+0.0%)
|
864.00M
est: 964.49M (-10.4%)
|
955.94M
926.36M – 975.28M
-0.9% YoY
|
1.02B
987.32M – 1.03B
+6.5% YoY
|
1.09B
1.09B – 1.09B
+6.8% YoY
|
1.16B
1.12B – 1.18B
+6.6% YoY
|
1.11B
1.08B – 1.13B
-4.0% YoY
|
| Net Income |
97.00M
est: 192.29M (-49.6%)
|
194.00M
est: 107.20M (+81.0%)
|
183.00M
est: 198.18M (-7.7%)
|
160.00M
est: 183.72M (-12.9%)
|
164.00M
est: 152.16M (+7.8%)
|
177.00M
est: 174.16M (+1.6%)
|
180.00M
est: 188.36M (-4.4%)
|
241.00M
est: 207.98M (+15.9%)
|
254.00M
est: 249.73M (+1.7%)
|
312.00M
est: 298.17M (+4.6%)
|
238.00M
est: 281.58M (-15.5%)
|
313.00M
est: 312.98M (+0.0%)
|
386.00M
est: 418.00M (-7.7%)
|
267.00M
est: 285.69M (-6.5%)
|
507.00M
est: 507.00M (+0.0%)
|
521.00M
est: 521.00M (+0.0%)
|
446.49M
440.66M – 598.03M
-14.3% YoY
|
510.35M
508.45M – 687.63M
+14.3% YoY
|
578.90M
576.35M – 703.43M
+13.4% YoY
|
783.90M
752.95M – 801.93M
+35.4% YoY
|
818.01M
785.72M – 836.84M
+4.4% YoY
|
| SGA |
273.00M
est: 146.10M (+86.9%)
|
—
est: 301.71M (-100.0%)
|
—
est: 290.12M (-100.0%)
|
—
est: 299.18M (-100.0%)
|
18.00M
est: 287.21M (-93.7%)
|
20.00M
est: 339.83M (-94.1%)
|
21.00M
est: 405.46M (-94.8%)
|
21.00M
est: 462.17M (-95.5%)
|
21.00M
est: 477.70M (-95.6%)
|
275.00M
est: 572.87M (-52.0%)
|
261.00M
est: 475.63M (-45.1%)
|
288.00M
est: 528.65M (-45.5%)
|
396.00M
est: 584.35M (-32.2%)
|
447.00M
est: 289.65M (+54.3%)
|
—
est: 328.99M (-100.0%)
|
—
est: 341.69M (-100.0%)
|
338.66M
328.18M – 345.51M
-0.9% YoY
|
360.53M
349.78M – 366.06M
+6.5% YoY
|
385.15M
385.04M – 385.25M
+6.8% YoY
|
410.69M
398.22M – 417.96M
+6.6% YoY
|
394.22M
382.25M – 401.20M
-4.0% YoY
|
| EPS |
0.43
est: 0.76 (-43.5%)
|
0.86
|
0.81
|
0.71
est: 0.89 (-19.9%)
|
0.73
est: 0.86 (-14.8%)
|
0.78
est: 0.88 (-11.0%)
|
0.78
est: 0.90 (-13.1%)
|
1.03
est: 0.99 (+3.6%)
|
1.07
est: 1.11 (-3.2%)
|
1.30
est: 1.37 (-5.0%)
|
0.97
est: 1.14 (-14.9%)
|
1.26
est: 1.33 (-5.6%)
|
1.55
est: 1.71 (-9.4%)
|
1.07
est: 1.21 (-11.4%)
|
2.07
est: 2.15 (-3.7%)
|
2.18
est: 2.31 (-5.8%)
|
2.08
1.85 – 2.51
-10.1% YoY
|
2.36
2.13 – 2.88
+13.2% YoY
|
2.68
2.42 – 2.95
+13.6% YoY
|
3.29
3.16 – 3.36
+22.7% YoY
|
3.43
3.29 – 3.51
+4.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-15 | B | 3/5 | 5/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bertrand Dumazy | Chairman & Chief Executive Officer | 3M | male |
| Cedric Appert | Financial Communication & Investor Relations Director and Employee-Representative Director | 54.4K | male |
| Diane Coliche | Chief Operating Officer of Mobility | — | female |
| Emmanuelle Chatelain | Vice President of Communications | — | female |
| Jacques Adoue | Executive Vice President of Human Resources & Corporate Social Responsibility | — | male |
| Philippe Doublet | Executive Vice President of Technology | — | male |
| Philippe Relland-Bernard | Executive Vice President of Legal & Regulatory Affairs and Secretary | — | male |
| Arnaud Erulin | Chief Operating Officer of Benefits & Engagement | — | male |
| Virginie J. H. Duperat-Vergne | Executive Vice President of Finance | — | female |
| Constance Le Bouar | Executive Vice President of Strategy & Transformation | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EDEN.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
