Subscribe

Devyser Diagnostics AB (publ) (DVYSR.ST)

SEK61.80 +0.20 (+0.32%)
SE STO Healthcare Medical - Diagnostics & Research
Address Instrumentvägen 19 126 53
Hägersten, SE
CEO Jan Wahlstrom
IPO 2021-12-10
ISIN SE0016588867

Explore sections of this company profile

Description

Headquartered in Hägersten, Sweden, and established in 2004, Devyser Diagnostics AB (publ) specializes in the development, manufacturing, and global sale of advanced diagnostic kits and solutions for DNA testing. The company's innovative products are crucial for genetic analysis in key medical areas, including hereditary diseases, oncology, and post-transplantation monitoring. Devyser offers a broad array of diagnostic tools, covering applications such as post-transplant management, thalassemia screening, and the detection of various cancers like breast, colorectal, and ovarian. Their portfolio also extends to non-invasive fetal RHD screening, diagnostics for inherited conditions, cystic fibrosis, cardiovascular issues, male infertility, and rapid aneuploidy analysis, complemented by essential accessories. These solutions are utilized for diverse purposes, from diagnosing genetic disorders and guiding targeted cancer treatments to ensuring thorough follow-up care for transplant patients. Furthermore, Devyser provides specialized software programs, including Amplicon Suite and Advyser, which facilitate the processing, analysis, and interpretation of test results, enabling efficient marker screening and patient sample tracking. The company's operations span Sweden, the broader European market, the Middle East, Africa, North and South America, and Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK61.80 +0.20 (+0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.6K
Beta
0.82
Float Shares
6.97M
Free Float %
41.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.11% -5.20% -1.06% +3.10% -17.99% -18.13% -11.60% +14.53% +4.49% +4.49% +4.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
61.80
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.91
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +15.5% Q1'26: +12.8% (vs Q1'25)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    +86.4% Q1'26: +113.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    -1.8% Q1'26: +19.1% (vs Q1'25)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    +4.2% Q1'26: +4.5% (vs Q1'25)
  • ROIC Medical - Diagnostics & Research: +5.2%
    +2.9% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    +1.2% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    2.37× Q1'26: 1.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 95% × Ke + 5% × Kd (15.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 61.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
93.48M
est: 91.90M (+1.7%)
126.61M
est: 127.30M (-0.5%)
169.30M
est: 169.46M (-0.1%)
216.90M
est: 217.78M (-0.4%)
250.50M
est: 254.80M (-1.7%)
300.67M
285.24M – 310.93M
+18.0% YoY
372.33M
343.15M – 388.87M
+23.8% YoY
453.33M
453.19M – 453.48M
+21.8% YoY
EBITDA
-18.05M
est: -19.58M (+7.8%)
-46.02M
est: -27.12M (-69.7%)
-43.80M
est: -36.10M (-21.3%)
-31.20M
est: -35.22M (+11.4%)
37.70M
est: -41.21M (+191.5%)
-48.63M
-50.29M – -46.13M
-18.0% YoY
-60.22M
-62.89M – -55.50M
-23.8% YoY
-73.32M
-73.34M – -73.29M
-21.8% YoY
EBIT
-20.97M
est: -25.31M (+17.2%)
-52.20M
est: -35.06M (-48.9%)
-53.60M
est: -46.67M (-14.9%)
-54.10M
est: -51.55M (-4.9%)
10.60M
est: -60.31M (+117.6%)
-71.17M
-73.60M – -67.52M
-18.0% YoY
-88.13M
-92.05M – -81.23M
-23.8% YoY
-107.31M
-107.34M – -107.27M
-21.8% YoY
Net Income
-20.73M
est: -9.84M (-110.7%)
-45.95M
est: -42.47M (-8.2%)
-53.60M
est: -38.86M (-37.9%)
-61.50M
est: -59.95M (-2.6%)
-8.40M
est: -13.81M (+39.2%)
40.91M
36.01M – 43.64M
+396.3% YoY
76.50M
65.08M – 88.50M
+87.0% YoY
120.60M
97.24M – 144.55M
+57.7% YoY
SGA
75.65M
est: 79.89M (-5.3%)
132.07M
est: 110.66M (+19.3%)
163.50M
est: 147.30M (+11.0%)
193.10M
est: 191.65M (+0.8%)
173.30M
est: 224.24M (-22.7%)
264.60M
251.03M – 273.63M
+18.0% YoY
327.67M
301.99M – 342.23M
+23.8% YoY
398.96M
398.83M – 399.09M
+21.8% YoY
EPS
-1.85
est: -0.60 (-208.3%)
-2.89
est: -2.59 (-11.6%)
-3.31
est: -2.37 (-39.7%)
-3.75
est: -3.61 (-3.8%)
-0.51
est: -0.85 (+39.8%)
2.45
2.17 – 2.63
+389.4% YoY
4.58
3.92 – 5.33
+86.8% YoY
7.19
5.86 – 8.71
+57.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-20 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-19 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-12 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-11 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-08 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-07 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-06 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-05 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-04 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.42M
OE per share TTM
1.22
Owner's Yield
1.32%
Maintenance CapEx ratio
75.97%
Maint CapEx / Avg PPE
35.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
88.3K
Shares Outstanding
16.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jan Wahlstrom Chief Executive Officer 3M male
Camilla Wiberg Chief Human Resource Officer female
John Murad Vice President & GM of Devyser US male
Michael Uhlin Chief Scientific Officer male
Sabina Berlin Chief Financial Officer female
Theis Kipling Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits